MIRA INFORM REPORT

 

 

Report No. :

302508

Report Date :

13.01.2015

 

IDENTIFICATION DETAILS

 

Name :

OMICRON STEEL TRADES PRIVATE LIMITED

 

 

Registered Office :

Office No.115, Loha Bhavan, Princess Dock Division, P.D' Mellow Road, Masjid Bandar (East), Mumbai – 400009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.10.2009

 

 

Com. Reg. No.:

11-196778

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27310MH2009PTC196778

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO05169D

 

 

PAN No.:

[Permanent Account No.]

AABCO2286J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Exporter of Hot Rolled, Cold Rolled Coils and Metal Scrap.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 820000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has failed to file financials for the year 2014 with the government department.

 

As per available financial of 2013, profitability of the company seems to be low. However, financial position of the company seems to be decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4 (Suspended)

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

11.06.2014

 

Reason for Suspension: The suspensions of ratings is on account of non-cooperation by Omicrons with CRISIL’s effort to undertake a review of the ratings outstanding.   

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-22-22804180)

 

 

LOCATIONS

 

Registered Office :

Office No.115, Loha Bhavan, Princess Dock Division, P.D' Mellow Road, Masjid Bandar (East), Mumbai – 400009, Maharashtra, India

Tel. No.:

91-22-22804180/ 81

Fax No.:

91-22-22804182

E-Mail :

nitin@kanakgroup.in

marutistrips@gmail.com

Website :

www.kanakgroup.com

 

 

Head Office :

307, Maker Chambers, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Kshitij Shah Navinchandra

Designation :

Director

Address :

132 Chandrajagat Shivaji Nagar, Nagpur – 440010, Maharashtra, India 

Date of Birth/Age :

15.01.1984

Date of Appointment :

02.10.2012

PAN No.:

BVLPS7881N

DIN No.:

03066501

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900MH2008PTC183276

JAICHANDI ENERGY AND NATURAL RESOURCES DEVELOPMENT PRIVATE LIMITED

Director

25/07/2010

25/07/2010

-

Active

NO

2

U14200MH2008PTC182227

FAIR ENERGY AND MINERALS PRIVATE LIMITED

Director

25/07/2010

25/07/2010

-

Active

NO

3

U70102MH2007PTC171579

TRASK INFRASTRUCTURE PRIVATE LIMITED

Director

08/09/2010

03/09/2010

-

Active

NO

4

U45400MH2007PTC171580

SARAH CONSTRUCTION PRIVATE LIMITED

Director

22/03/2011

22/03/2011

-

Active

NO

5

U85100MH2011PTC219984

FIRST RESPONSE AROGYA PRIVATE LIMITED

Director

20/07/2011

20/07/2011

-

Active

NO

6

U27100MH2012PTC234236

MAXIMUS MERCANTILE PRIVATE LIMITED

Director

07/08/2012

07/08/2012

-

Active

NO

7

U27310MH2009PTC196778

OMICRON STEEL TRADES PRIVATE LIMITED

Director

02/10/2012

02/10/2012

-

Active

NO

8

U52100MH2012PTC232715

CLIFFORD MULTITRADING PRIVATE LIMITED

Director

03/12/2012

03/12/2012

-

Active

NO

9

U27101PN2008PTC131771

MARUTI STRIPS AND FERRO ALLOYS PRIVATE LIMITED

Additional director

14/03/2014

01/06/2013

-

Active

NO

 

 

Name :

Mr. Viswanathan Ayyaswamy Iyer

Designation :

Director

Address :

Shree Apartment Block No.-1, Near Bank of Maharashtra, Thakurli (East) Thane – 421501, Maharashtra, India 

Date of Birth/Age :

03.01.1972

Date of Appointment :

02.10.2012

DIN No.:

06454305

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Yogesh Shashikant Saraswate

1799000

59.97

Shailesh Shashikant Saraswate

1201000

40.03

Total

3000000

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Exporter of Hot Rolled, Cold Rolled Coils and Metal Scrap.

 

 

Products :

  • Hot Rolled
  • Cold Rolled Coils
  • Metal Scrap

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT APPLICABLE 

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged 

 

 

Customers :

Not Divulged  

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

Allahabad Bank, Industrial Finance Branch, 37, Mumbai Samachar Marg, Fort, Mumbai – 400023, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

0.000

180.000

Total

0.000

180.000

 

 

 

Auditors :

 

Name :

Dagdulal K. Jain and Company

Chartered Accountants

Address :

ST-1/F-20, 1st Floor, Flower Valley Complex, C.H.S.L., Eastern Express Highway, Thane (West), Thane – 400601, Maharashtra, India

PAN No.:

AACPJ7738J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

  • Maruti Strips and Ferro Alloys Private Limited
  • Kaved Steel Products Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

0.300

(b) Reserves & Surplus

46.488

25.814

4.092

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

210.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

286.488

55.814

4.392

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

150.000

183.629

0.000

(b) Trade payables

1,199.382

1,673.174

784.832

(c) Other current liabilities

0.000

962.509

0.163

(d) Short-term provisions

20.927

10.989

1.830

Total Current Liabilities (4)

1,370.309

2,830.301

786.825

 

 

 

 

TOTAL

1,656.797

2,886.115

791.217

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.048

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

0.001

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.505

4.481

0.632

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.554

4.482

0.632

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.759

163.846

377.059

(c) Trade receivables

1,346.058

1,532.455

256.456

(d) Cash and cash equivalents

17.585

18.792

51.456

(e) Short-term loans and advances

287.841

967.903

28.313

(f) Other current assets

0.000

198.637

77.301

Total Current Assets

1,653.243

2,881.633

790.585

 

 

 

 

TOTAL

1,656.797

2,886.115

791.217

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

7441.300

12893.400

2324.134

 

 

Other Income

NA

NA

0.015

 

 

TOTAL                                         (A)

NA

NA

2324.149

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

2299.745

 

 

Direct Expenses

 

 

9.893

 

 

Administrative Expenses

 

 

4.439

 

 

TOTAL                                         (B)

NA

NA

2314.077

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

NA

10.072

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

NA

4.150

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

NA

NA

5.922

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

NA

NA

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

30.810

32.167

5.922

 

 

 

 

 

Less

TAX                                                                  (H)

10.136

10.445

1.830

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

20.674

21.722

4.092

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.89

724.07

136.40

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.28

0.17

0.18

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

NA

0.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.86

1.11

0.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.58

1.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.52

3.29

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.02

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.300

30.000

30.000

Reserves & Surplus

4.092

25.814

46.488

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

210.000

Net worth

4.392

55.814

286.488

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.000

183.629

150.000

Total borrowings

0.000

183.629

150.000

Debt/Equity ratio

0.000

3.290

0.524

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

2,324.134

12,893.400

7,441.300

 

 

454.761

(42.286)

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

2,324.134

12,893.400

7,441.300

Profit

4.092

21.722

20.674

 

0.18%

0.17%

0.28%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

0.000

3.629

Loans and advances from related parties

150.000

0.000

Total

150.000

3.629

 

 

ACTIVITY

 

Sales Turnover has reduce from Rs.12893.400 Millions to Rs.7441.300 Millions, profit before tax has reduce from Rs.32.166 Millions to Rs.30.810 Millions. The company has developed a very good market for H.R. / C.R. Coils, Sheets, Plates etc. not only in Mumbai, but all over Maharashtra, Gujarat and Karnataka. With the buoyancy in international steel prices the board is hopeful of better performance of the company in future years.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10271839

25/01/2011

180,000,000.00

Allahabad Bank

Industrial Finance Branch,37, Mumbai Samachar Marg, Fort, Mumbai, Maharashtra - 400023, India

B06575336

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.16

UK Pound

1

Rs.94.29

Euro

1

Rs.73.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.