MIRA INFORM REPORT

 

 

Report No. :

302828

Report Date :

13.01.2015

 

IDENTIFICATION DETAILS

 

Name :

PRASAD KOCH TECHNIK PRIVATE LIMITED

 

 

Registered Office :

Plot No. 14 and 16 B, GIDC Industrial Estate, Phase I, Vatva, Ahmedabad - 382445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.10.1997

 

 

Com. Reg. No.:

04-033151

 

 

Capital Investment / Paid-up Capital :

Rs.2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U33301GJ1997PTC033151

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMP00023C

 

 

PAN No.:

[Permanent Account No.]

AAACP6751G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Plastic Auxiliary Equipments.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

           

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and decent profitability levels of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Plot No. 14 and 16B, GIDC Industrial Estate, Phase I, Vatva, Ahmedabad - 382445, Gujarat, India

Tel. No.:

91-79-25890687/ 25830112/ 25834323

Fax No.:

91-79-25830129

E-Mail :

mehul@prasadgroup.com

accounts@prasadgroup.com

plastic@prasadgroup.com

Website :

http://www.koch-technik.com

http://www.prasadgroup.com

 

 

Branch Office :

No.548, Gound Floor, 9th Main, M C Layout, Vijayanagar, Bangalore – 560040, Karnataka, India

 


 

DIRECTORS

 

As on 14.07.2014

 

Name :

Mr. Prakashbhai Hemendrabhai Shah

Designation :

Director

Address :

22, Sweet Home Society, Ambawadi, Ahmedabad, Gujarat, India

Date of Birth/Age :

13.11.1944

Date of Appointment :

10.10.1997

DIN No.:

00170967

 

 

Name :

Mr. Bhavinbhai Hemendrabhai Shah

Designation :

Director

Address :

36, Sujan Bunglows, Near Shreyas School, Ahmedabad, Gujarat, India

Date of Birth/Age :

09.09.1963

Date of Appointment :

10.10.1997

DIN No.:

00171205

 

 

Name :

Mr. Dhruvbhai Prakashbhai Shah

Designation :

Director

Address :

22, Sweet Home Society, Ambawadi, Ahmedabad, Gujarat, India

Date of Appointment :

09.12.1997

DIN No.:

00171257

 

 

Name :

Joachim Gerhard Jost

Designation :

Director

Address :

Beethovenstr 19/2 Keltern 75210 Germany

Date of Birth/Age :

23.09.1961

Date of Appointment :

04.05.2000

DIN No.:

03409125

 

 

Name :

Carsten Koch

Designation :

Director

Address :

Neulingen Gobrichen Amwolfsbaum 39 Germany

Date of Birth/Age :

25.10.1971

Date of Appointment :

09.12.1997

DIN No.:

03409133

 

 

Name :

Werner Horst Koch

Designation :

Director

Address :

Kampfelbach OT Ersingen 75236 Germany

Date of Birth/Age :

28.03.1941

Date of Appointment :

10.10.1997

DIN No.:

03409135

 


 

MAJOR SHAREHOLDERS

 

As on 14.07.2014

 

Names of Shareholders

 

No. of Shares

Prakashbhai Hemendrabhai Shah

 

25000

Bhavinbhai Hemendrabhai Shah

 

25000

Werner Koch Maschinen Technik Gmbh, Germany

 

125000

Dhruvbhai Prakashbhai Shah

 

37500

Prasad Machinary Private Limited, India

 

25000

Surekhaben Prakashbhai Shah

 

5000

Pritiben Bhavinbhai Shah

 

5000

Premalbhai Jayantbhai Patva

 

2500

Total

 

250000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 14.07.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

10.00

Directors or relatives of Directors

40.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Plastic Auxiliary Equipments.

 

 

Products :

Plastic Auxiliary Equipments

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

  • A K International
  • Aardike Engg Enterprise
  • Abhigyan Engineers Private Limited 
  • Adi Artech Transducers Private Limited 
  • Aditya Marketing
  • Airfans Blowers and Systems
  • Alankar Steel Corporation
  • Alihusain Akberali Rangwala
  • All-Win Aluminium Industries
  • Allied Electronics Corporation
  • Alpha Metal Industries
  • Ambica Textile Traders
  • Amruta Enterprise
  • Anupam Heaters and Controls Private Limited 
  • Apex Equipment
  • Arihant Enterprise
  • Arihant Panel Fittings

 

 

Customers :

  • D.N. Engineers
  • Chandra Fabrictors Industries
  • Krishna Steel Art
  • Rittal India Private Limited 
  • S.R. Fabrication
  • Akshar Proteins
  • Alliance Polypet Industries
  • Ascent Clearform Mouldings Private Limited 
  • B. N. Fabricators
  • B and R Brass Collection Private Limited 
  • Bharat Box Factory Limited  
  • Borgwarner Cooling Systems (India) Private Limited 
  • BSB - Maxima Systems Private Limited 
  • Craftech Udyog Private Limited 
  • Creative Proplast
  • Crown Craft (India) Private Limited 

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

·         State Bank of India, Vatva Industrial Branch, Ahmedabad - 382445, Gujarat, India

·         Bank of Baroda, Kaligam

·         Citi Bank

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

Dinesh R Shah and Company

Chartered Accountants

Address :

51, Madhuban Bunglow, 5th Floor, Near Madalpura Underbridge, Ellisbridge, Ahmedabad – 380006, Gujarat, India

PAN No.:

AAFFD0959G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 14.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs. 10/- each

Rs.2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs. 10/- each

Rs.2.500 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.500

2.500

2.500

(b) Reserves & Surplus

239.083

185.774

145.170

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

241.583

188.274

147.670

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

5.464

2.776

3.266

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.464

2.776

3.266

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

81.524

69.576

73.640

(c) Other current liabilities

28.769

24.160

16.686

(d) Short-term provisions

14.382

8.895

63.501

Total Current Liabilities (4)

124.675

102.631

153.827

 

 

 

 

TOTAL

371.722

293.681

304.763

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.867

12.383

4.679

(ii) Intangible Assets

0.465

0.222

0.794

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.084

0.031

0.167

(d)  Long-term Loan and Advances

3.500

2.963

52.553

(e) Other Non-current assets

13.057

25.268

18.410

Total Non-Current Assets

27.973

40.867

76.603

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

114.191

50.000

(b) Inventories

60.572

56.073

57.241

(c) Trade receivables

91.512

53.347

50.176

(d) Cash and cash equivalents

180.326

22.559

59.758

(e) Short-term loans and advances

11.178

6.161

10.774

(f) Other current assets

0.161

0.483

0.211

Total Current Assets

343.749

252.814

228.160

 

 

 

 

TOTAL

371.722

293.681

304.763

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

427.545

351.551

332.742

 

 

Other Income

10.676

9.505

NA

 

 

TOTAL                                         (A)

438.221

361.056

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

240.877

208.729

 

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

3.560

(4.347)

 

 

 

Employee Benefits Expenses

67.952

56.508

 

 

 

Other Expenses

35.873

31.080

 

 

 

TOTAL                                         (B)

348.262

291.970

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

89.959

69.086

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.332

0.425

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

89.627

68.661

NA

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

2.913

1.665

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

86.714

66.996

NA

 

 

 

 

 

Less

TAX                                                                  (H)

26.970

20.000

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

59.744

46.996

39.875

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

161.339

125.435

95.358

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

5.974

4.700

3.987

 

 

Proposed Dividend

5.500

5.500

5.000

 

 

Tax on Proposed Dividend

0.935

0.892

0.811

 

BALANCE CARRIED TO THE B/S

208.674

161.339

125.435

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

NA

            20.305

 

TOTAL EARNINGS

NA

NA

            20.305

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

238.97

187.98

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

14.66

13.84

11.98

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

21.04

19.65

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.86

16.57

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.26

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.76

2.46

1.48

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

2.500

2.500

2.500

Reserves & Surplus

145.170

185.774

239.083

Share Application money pending allotment

0.000

0.000

0.000

Net worth

147.670

188.274

241.583

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

332.742

351.551

427.545

 

 

5.653

21.617

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

332.742

351.551

427.545

Profit

39.875

48.661

62.657

 

11.98%

13.84%

14.66%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10450006

11/09/2013

10,000,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

B85367019

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :    

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.16

UK Pound

1

Rs.94.29

Euro

1

Rs.73.73

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.