MIRA INFORM REPORT

 

 

Report No. :

302925

Report Date :

14.01.2015

 

IDENTIFICATION DETAILS

 

Name :

BBM HEAVY MACHINERY PRIVATE LIMITED

 

 

Registered Office :

Plot No.- A490, 2nd Floor, Near Road No.25, Road U, Wagle Industrial Estate, Thane (West), Thane – 400604, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.03.2011

 

 

Com. Reg. No.:

11-214727

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 millions

 

 

CIN No.:

[Company Identification No.]

U29253MH2011PTC214727

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Metallurgical Equipments, Accessories, Components and Spare Parts for the Heavy Engineering Industry.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred huge accumulated losses which has eroded net worth of the company. Liquidity position of the company is under pressure.

 

Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Dipesh Sharma

Designation :

Account and Finance Manager

Contact No.:

91-8108107494

Date :

13.01.2015

 

 

LOCATIONS

 

Registered Office :

Plot No.- A490, 2nd Floor, Near Road No.25, Road U, Wagle Industrial Estate, Thane (West), Thane – 400604, Maharashtra, India

Tel. No.:

91-22-25801115

Mobile No.:

91-8108107494 [Mr. Dipesh Sharma]

Fax No.:

91-22-25806157

E-Mail :

nikhil@pradmanservices.com

info@bbmhm.com

dsharma@bbmhm.com

Website :

http://www.bbm.it

 

 

Factory :

Unit No. D2, Indian Corporation, Opposite Dive Petrol Pump, Mumbai Nashik Highway, Dive Village, Taluka Bhiwandi, District Thane – 421302, Maharashtra, India

E-Mail :

dkora@bbmhm.com

 

 

DIRECTORS

 

As on 10.09.2014

 

Name :

Mr. Nikhil Pradip Bhatia

Designation :

Director

Address :

3, III Floor, Amrita Building, L.D. Ruparel Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

28.03.1970

Date of Appointment :

14.03.2011

DIN No.:

01667405

 

 

Name :

Mr. Torsten Reiner Heising

Designation :

Additional Director

Address :

8, Pflegerbauerstrasse, Munchen, 81925, Germany

Date of Birth/Age :

31.12.1964

Date of Appointment :

24.08.2011

DIN No.:

01887085

 

 

Name :

Mr. Giacomo Bigolin

Designation :

Additional Director

Address :

Vlo Ca' Erizzo 9, Bassano Del Grappa Via, 36061, Italy

Date of Birth/Age :

25.05.1965

Date of Appointment :

16.09.2011

DIN No.:

05109452

 

 

Name :

Mr. Nicola Bigolin

Designation :

Managing Director

Address :

Via Fratta 11, San Zenone D Ezzelini, 31020, Italy

Date of Birth/Age :

02.02.1967

Date of Appointment :

16.09.2011

DIN No.:

05109466

 

 

Name :

Mr. Sudip Kumar Pramanik

Designation :

Additional Director

Address :

1st Floor, 56/1 Paresh Mazumdar Road, Kolkata - 700078, West Bengal, India

Date of Birth/Age :

19.10.1967

Date of Appointment :

20.05.2014

 

 

KEY EXECUTIVES

 

Name :

Mr. Dipesh Sharma

Designation :

Account and Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

SMS Meer India Private Limited

1050000

35.00

Officine Meccaniche BBM S.p.A.

1050000

35.00

Nikhil Pradip Bhatia

900000

30.00

Total

3000000

100.00

 

 

 

As on 10.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

35.00

Bodies corporate

35.00

Directors or relatives of Directors

30.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Metallurgical Equipments, Accessories, Components and Spare Parts for the Heavy Engineering Industry.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

 

 

 

NOT DIVULGED

Name of the Person (with Designation):

Contact Number:

Since How Long Known:

Maximum Limit Dealt:

Experience :

Remarks :

 

 

Customers :

Reference:

 

 

 

NOT DIVULGED

Name of the Person (with Designation):

Contact Number:

Since How Long Known:

Maximum Limit Dealt:

Experience :

Remarks :

 

 

No. of Employees :

Information declined by management

 

 

Bankers :

Bank Name:

 

 

 

 

 

NOT DIVULGED

Branch:

Name of the Person (with Designation):

Contact Number:

Name of Account Holder:

Account Number:

Account Since (Date/ Year of A/c Opening):

Average Balance Maintained (Optional):

Credit Facilities Enjoyed (CC/OD/Term Loan):

Account Operation:

Remarks:

 

 

 

Auditors :

 

Name :

CNK and Associates LLP

Chartered Accountants

Address :

7A, Jash Chambers, Sir P. M. Road, Fort, Mumbai – 400001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AACFC8587E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 10.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

(94.826)

(64.410)

(20.316)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(64.826)

(34.410)

9.684

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

98.327

88.755

23.654

(b) Trade payables

27.511

10.433

5.957

(c) Other current liabilities

7.627

6.515

5.439

(d) Short-term provisions

0.214

0.000

0.182

(e) Construction Contracts in Progress-Liabilities

54.660

9.505

0.000

Total Current Liabilities (4)

188.339

115.208

35.232

 

 

 

 

TOTAL

123.513

80.798

44.916

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

49.600

41.649

22.873

(ii) Intangible Assets

0.537

0.643

0.126

(iii) Capital work-in-progress

0.000

0.000

1.812

(iv) Intangible assets under development

0.441

0.441

0.420

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

10.057

6.938

3.948

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

60.635

49.671

29.179

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.941

10.265

0.997

(c) Construction in Progress

0.000

0.000

0.834

(d) Trade receivables

15.735

0.565

0.000

(e) Cash and cash equivalents

1.306

4.436

7.110

(f) Short-term loans and advances

37.896

15.861

6.796

(g) Other current assets

0.000

0.000

0.000

Total Current Assets

62.878

31.127

15.737

 

 

 

 

TOTAL

123.513

80.798

44.916

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

158.142

37.125

13.637

 

 

Other Income

1.034

0.316

-0.014

 

 

TOTAL                                     (A)

159.176

37.441

13.623

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials Consumed and Erection Cost

117.505

29.141

11.582

 

 

Changes in Inventories

(3.587)

(1.677)

(0.114)

 

 

Employee Benefits

21.805

14.284

5.009

 

 

Other Expenses

38.737

27.222

16.812

 

 

TOTAL                                     (B)

174.460

68.970

33.289

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(15.284)

(31.529)

(19.666)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

8.332

7.542

0.154

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(23.616)

(39.071)

(19.820)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.800

5.023

0.496

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

(30.416)

(44.094)

(20.316)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(30.416)

(44.094)

(20.316)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

165.038

19.412

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.14

(14.70)

(13.09)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(19.23)

(118.77)

(148.98)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(9.66)

(84.93)

(144.21)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(24.71)

(54.87)

(47.60)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

1.28

(2.10)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(1.52)

(2.58)

2.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.33

0.27

0.45

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

(20.316)

(64.410)

(94.826)

Net worth

9.684

(34.410)

(64.826)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

23.654

88.755

98.327

Total borrowings

23.654

88.755

98.327

Debt/Equity ratio

2.443

(2.579)

(1.517)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

13.637

37.125

158.142

 

 

172.237

325.972

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

13.637

37.125

158.142

Profit/ (Loss)

(20.316)

(44.094)

(30.416)

 

(148.98%)

(118.77%)

(19.23%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10528325

15/10/2014

200,000,000.00

SMS MEER INDIA PRIVATE LIMITED

RDB BOULEVARD, BLOCK EP SECTOR V SALT LAKE, KOLKATA, WEST BENGAL - 700091, INDIA

C31706419

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

Loan Repayable on Demand

 

From Bank *

 

[The above borrowing is in the nature of a cash credit facility from a bank and is secured by corporate guarantee from the holding company of one of the joint venture.]

88.755

Total

88.755

 

 

FIXED ASSETS

 

Tangible Assets

·         Building

·         Plant and Machinery

·         Office Equipment

·         Electrical Installation

·         Factory Plant and Machinery

·         Furniture and Fixtures

·         Computer Hardware

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.10

UK Pound

1

Rs.94.10

Euro

1

Rs.73.42

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

1

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.