MIRA INFORM REPORT

 

 

Report No. :

303255

Report Date :

14.01.2015

 

IDENTIFICATION DETAILS

 

Name :

MECTRON DENTAL INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 48-A2 of Doddaballapura Industrial Area, Yellupura Hobli, Doddaballapura – 561203, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.12.2004

 

 

Com. Reg. No.:

08-035203

 

 

Capital Investment / Paid-up Capital :

Rs. 38.744 Millions

 

 

CIN No.:

[Company Identification No.]

U33112KA2004PTC035203

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Dental Equipments.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The management has failed to file its financial with government department for the year 2014.

 

As per available financial of 2013, the rating is constrained on account of company’s moderate operations risk profile marked by thin profitability margins and declining in top line growth of the company.

 

 However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rishin Shahu

Designation :

Account Manager

Contact No.:

91-80-27630153

Date :

13.01.2015

 

 

LOCATIONS

 

Registered Office/Head Office/Warehouse :

Plot No. 48-A2 of Doddaballapura Industrial Area, Yellupura Hobli, Doddaballapura – 561203, Karnataka, India

Tel. No.:

91-80-27630153/0077/78

Mobile No.:

91-9331704269 (Mr. Rishin Shahu)

Fax No.:

91-8119302000

E-Mail :

graplind@gmail.com

accounts@mectronindia.com

info@mectroniindia.com

Website :

http://www.mectroniindia.com

 

 

Branch Office 1:

302, Sector – 22, Turbhe, Navi Mumbai – 400705, Maharashtra, India

Tel. No.:

91-22-27831537/38

E-Mail :

mectronmumbai@mectronindia.com

 

 

Branch Office 2:

D – 154, 1st Floor, Fatech Nagar, Jail Road, Tilak Nagar, New Delhi – 110018, India

Tel. No.:

91-11-40687284/65178619

E-Mail :

mectrondelhi@mectronindia.com

 

 

Branch Office 3:

39/5, Broad Street, Police Station – Karya, Kolkata – 700019, West Bengal, India

Tel. No.:

91-33-40709006

E-Mail :

mectronkolkata@mectronindia.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Raghavan Radhakrishan An Pillai

Designation :

Managing director

Address :

No.169, K.K. Halli, St Thomas Town, Bangalore – 560084, Karnataka, India

Date of Appointment :

05.12.2005

DIN No.:

01643700

 

 

Name :

Mr. Renato Bocchini

Designation :

Director

Address :

142, INT 10, Corso Dante, Chivari, Italy

Date of Appointment :

01.11.2006

DIN No.:

02497556

 

 

Name :

Mr. Wolf Heinrich Narjes

Designation :

Director

Address :

Ginsterweg 18, D-15427, Bergisch Glad Back, Germany

Date of Appointment :

09.12.2004

DIN No.:

02500060

 

 

KEY EXECUTIVES

 

Name :

Mr. Rishin Shahu

Designation :

Account Manager

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage

Mectron Spa

343410

88.63

R. Radha Krishnan

5871

1.52

Wolf Heinrich Narjes

38159

9.85

Total

387440

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

88.63

Directors or relatives of Directors

11.37

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Dental Equipments.

 

 

Products :

Dental Equipments.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Dental Equipment

Countries :

  • Sri Lanka
  • Dubai

 

 

Imports :

 

Products :

Dental Equipment

Countries :

  • Italy
  • China
  • Brazil

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Cesla SC - Italy

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

  • Others

Reference :

Kalinga Instite of Dental Science - Orisa

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

  • Axis Bank Limited, Credit Management Centre, No.41, 1st Floor, Seshadri Road, Anandrao Circle, Bangalore - 560009, Karnataka, India

 

Bank Name

Union Bank of India

Branch

K.H. Road, Bangalore, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loan from Axis Bank

15.799

16.516

Total

15.799

16.516

 

 

 

Auditors :

 

Name :

Gunasheela  and Associates

Chartered Accountants

Address :

Old No.140'B' New No.18.19.19/1, 3rd Floor, 9th Floor, Malleshwaram, Bangalore – 560003, Karnataka, India

Tel. No.:

91-80-42067082

Fax No.:

91-80-42199185

E-Mail :

guna@gunasheelaassociates.com

PAN N Income-tax PAN of auditor or auditor's firm :

ACKPG6959Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

Other related parties where common control Exists

Mectron SPA – Italy

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.100/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

387440

Equity Shares

Rs.100/- each

Rs. 38.744 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

38.744

38.744

38.744

(b) Reserves & Surplus

35.628

34.414

32.511

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

74.372

73.158

71.255

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.799

16.516

15.826

(b) Deferred tax liabilities (Net)

4.035

3.332

2.494

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.403

1.814

1.864

Total Non-current Liabilities (3)

22.237

21.662

20.184

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

82.783

75.698

41.316

(c) Other current liabilities

5.700

6.760

3.722

(d) Short-term provisions

9.018

8.076

23.593

Total Current Liabilities (4)

97.501

90.534

68.631

 

 

 

 

TOTAL

194.110

185.354

160.070

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

55.143

52.343

52.988

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.271

2.887

11.926

(e) Other Non-current assets

0.000

0.000

0.020

Total Non-Current Assets

60.414

55.230

64.934

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

98.179

76.004

62.871

(c) Trade receivables

25.035

38.953

29.186

(d) Cash and cash equivalents

10.050

12.396

1.698

(e) Short-term loans and advances

0.047

2.483

0.818

(f) Other current assets

0.385

0.288

0.563

Total Current Assets

133.696

130.124

95.136

 

 

 

 

TOTAL

194.110

185.354

160.070

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL INCOME

152.484

184.885

157.392

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

149.582

181.985

147.053

 

 

 

 

 

 

PROFIT BEFORE TAX                         

2.902

2.900

10.339

 

 

 

 

 

 

TAX                                                                 

0.596

0.159

3.080

 

 

 

 

 

 

PROFIT AFTER TAX                

1.213

1.903

7.259

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9.414

7.511

0.252

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

10.627

9.414

7.511

 

 

 

4.91

 

 

Earnings Per Share (Rs.)

3.13

5.00

18.73

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

1.50

1.56

6.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.04

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.21

0.23

0.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.44

1.39

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

38.744

38.744

38.744

Reserves & Surplus

32.511

34.414

35.628

Net worth

71.255

73.158

74.372

 

 

 

 

long-term borrowings

15.826

16.516

15.799

Short term borrowings

0.000

0.000

0.000

Total borrowings

15.826

16.516

15.799

Debt/Equity ratio

0.222

0.226

0.212

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

157.392

184.885

152.484

 

 

17.468

(17.525)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

157.392

184.885

152.484

Profit

7.259

1.903

1.213

 

4.61%

1.03%

0.80%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS:

 

The above mentioned figures are self-explanatory. The directors a continuously trying to improve the performance of the company.

 

 

INDEX PF CHAGRES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10399484

17/01/2013

727,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT-380006, INDIA

B66645128

2

10089384

20/02/2014 *

78,500,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, 'EXPRESS BUILDING', 2ND FLOOR, NO. 1, QUEEN'S ROAD, BANGALORE, KARNATAKA
- 560001, INDIA

C03052743

 

 

 

FIXED ASSETS:

 

  • Air Condition
  • Aluminium Equipments
  • Canon LCD Projector
  • CC TV
  • Computer
  • Machine
  • Digital Still Camera
  • Electrical Equipment
  • Building
  • Land
  • Locker
  • Mobile Phone
  • Vehicle
  • Furniture and Fixture
  • Office Equipments
  • Printer
  • Computer Equipments

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.10

UK Pound

1

Rs.94.09

Euro

1

Rs.73.42

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.