MIRA INFORM REPORT

 

 

Report No. :

302731

Report Date :

14.01.2015

 

IDENTIFICATION DETAILS

 

Name :

TRANSWORLD GLS INDIA PRIVATE LIMITED (w.e.f. 03.02.2012)

 

 

Formerly Known As :

NLS AGENCY INDIA PRIVATE LIMITED

 

 

Registered Office :

Transworld House 33 IX Lane, Dr. Radhakrishnan Salai, Mylapore, Chennai – 600004, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.09.1989

 

 

Com. Reg. No.:

18-018060

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74999TN1989PTC018060

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEN04394F

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trades and Business as Shipping Agents to any of the foreign Ship Owners and Shipping Liners.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 320000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Transworld House 33 IX Lane, Dr. Radhakrishnan Salai, Mylapore, Chennai – 600004, Tamil Nadu, India

Tel. No.:

91-44-28536121

Fax No.:

91-44-28530756

E-Mail :

mythili@tmc.co.in

Website :

http://www.transworld.co

 

 

Branch :

905-908 Devika Tower, 6 Nehru Place, New Delhi, India

Tel. No.:

91-11-49447100

Fax No.:

91-11-49447150

 

 

Branches:

Located at:

 

  • Ahmedabad
  • Bangalore

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Ramakrishnan Sivaswamy Iyer

Designation :

Director

Address :

12A, Thakur Niwas, J. Tata Road, Mumbai – 400021, Maharashtra, India

Date of Birth/Age :

01.01.1961

Appointment:

15.09.1989

DIN No.:

00057637

 

 

Name :

Mr. Ramnarayan Varadharajan

Designation :

Director

Address :

Plot No. 3, Popco Hosing Society, Versova Road, Andheri, Mumbai, Maharashtra, India

Date of Birth/Age :

22.05.1949

Appointment:

15.09.1989

DIN No.:

00057717

 

 

Name :

Mr. Mahesh Sivaswamy

Designation :

Director

Address :

Row House No.11, Divya Sapna Cooperating Hosing Society, Dr. C Gidwani Road, Chembur (East), Mumbai – 400074, Maharashtra, India

Date of Birth/Age :

25.07.1967

Appointment:

15.09.1989

DIN No.:

00057683

 

 

Name :

Mr. Ramakrishnan Ritesh 

Designation :

Director

Address :

12A, Thakur Niwas, J. Tata Road, Mumbai – 400021, Maharashtra, India

Date of Birth/Age :

24.01.1987

Appointment:

14.01.2014

DIN No.:

05174818

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

 

No. of Shares

Iyer Mahesh Sivaswamy

 

250

Geeta Ramakrishnan

 

250

Brinda Ramnarayan

 

250

Ritesh Ramakrishnan

 

125

Murli Mahesh

 

125

 

 

 

Total

 

1000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trades and Business as Shipping Agents to any of the foreign Ship Owners and Shipping Liners.

 

 

Products :

-

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Standard Chartered Bank, 90, M G Road, Fort, Mumbai - 400001, Maharashtra, India

 

 

 

Banking Relations :

 

 

 

Finance Institutions :

GE CAPITAL Transportation Financial Services Limited, AIFACS Building, 1, Rafi Marg, New Delhi. - 110001, Delhi, India

 

 

Auditors :

 

Name :

Bharat Dharamdas and Associates

Chartered Accountants

Address :

B/24, Cozhom, Nargis Dutt Road, 251, Pali Hill, Bandra (West), Mumbai – 400050, Maharashtra, India

PAN No.:

AAEPK6872E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises Over Which Individuals Having Significant Influence Over The Reporting Enterprise Exercise Significant Influence:

  • Cresent Shipping Agency (India) Limited
  • Albatross Shipping Limited
  • ADMEC Logistics Limited
  • Relay Shipping Agency Limited
  • Orient Express Ship Management Limited
  • Sivaswamy Holding Private Limited
  • Transworld Terminals Private Limited
  • Transworld Management Consultancy Private Limited
  • Transworld Shipppping and Logistics Limited
  • TLPL Shipping and Logistics Private Limited
  • Albatross Inland Port Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

Rs.100/- each

Rs. 0.100 Million

 

 

 

 


 

figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

113.681

102.167

90.363

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

113.781

102.267

90.463

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

10.495

7.442

3.589

Total Non-current Liabilities (3)

10.495

7.442

3.589

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

29.931

39.650

82.302

(c) Other current liabilities

121.148

71.705

55.247

(d) Short-term provisions

15.819

6.027

2.832

Total Current Liabilities (4)

166.898

117.382

140.381

 

 

 

 

TOTAL

291.174

227.091

234.433

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18.026

15.256

6.908

(ii) Intangible Assets

2.295

2.418

0.217

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

32.114

34.626

(c) Deferred tax assets (net)

66.640

0.398

0.545

(d) Long-term Loan and Advances

1.458

4.846

6.111

(e) Other Non-current assets

3.570

0.000

0.000

Total Non-Current Assets

91.989

55.032

48.407

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

79.014

70.089

78.925

(d) Cash and cash equivalents

92.491

75.239

78.293

(e) Short-term loans and advances

24.164

26.582

25.028

(f) Other current assets

3.516

0.149

3.780

Total Current Assets

199.185

172.059

186.026

 

 

 

 

TOTAL

291.174

227.091

234.433

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

135.923

81.164

 

 

Other Income

 

9.993

10.062

 

 

TOTAL                                    

200.135

145.916

91.226

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee benefit expenses

64.426

36.578

 

 

Other expenses

 

43.633

26.307

 

 

TOTAL                                    

166.897

108.059

62.885

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(including Depreciation Expenses)

37.857

28.341

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

1.554

1.083

 

 

 

 

 

 

PROFIT BEFORE TAX             

33.238

36.303

27.258

 

 

 

 

 

Less

TAX                                                                 

10.025

12.647

7.861

 

 

 

 

 

 

PROFIT AFTER TAX

23.213

23.656

19.397

 

 

 

 

 

Less

PRIOR PERIOD ADJUSTMENT

0.000

0.193

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

61.617

52.590

43.849

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

2.425

2.777

1.940

 

 

Dividend

10.000

10.000

7.500

 

 

Tax on Dividend

1.699

1.660

1.216

 

BALANCE CARRIED TO THE B/S

70.706

61.617

52.590

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

25.116

24.841

378.756

 

 

 

 

 

 

Earnings Per Share (Rs.)

23213

               2346

19397

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

17.40

23.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.80

18.66

13.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.35

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.47

1.33

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

90.363

102.167

113.681

Net worth

90.463

102.267

113.781

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

91.226

145.916

200.135

 

 

59.950

37.158

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

91.226

145.916

200.135

Profit

19.397

23.657

23.213

 

21.26%

16.21%

11.60%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CONTINGENT LIABILITIES:

  • Guarantees given by bankers on behalf of the company Rs.0.250 Million (Previous Year Rs. 0.400 Million) to the Government Authorities.
  • Service Tax Matters Rs. 9.296 Millions  (Previous Year Rs.7.885 Millions)

      

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10098781

07/04/2008

3,000,000.00

STANDARD CHARTERED BANK

90, M G ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A36546885

2

10069253

27/08/2007

6,280,000.00

GE CAPITAL TRANSPORTATION FINANCIAL SERVICES LIMITED

AIFACS BUILDING, 1, RAFI MARG, NEW DELHI., DELHI - 110001, INDIA

A23511462

3

10065732

17/08/2007

12,840,000.00

GE CAPITAL TRANSPORTATION FINANCIAL SERVICES LIMITED

AIFACS BUILDING, 1, RAFI MARG, , NEW DELHI., DELHI - 110001, INDIA

A21695358

4

10046970

23/04/2007

6,000,000.00

STANDARD CHARTERED BANK

90, M G ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A13824321

 

 

FIXED ASSETS

 

  • Computer System
  • Furniture and Fixture
  • Office Equipment
  • Motor Vehicle
  • Computer Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.10

UK Pound

1

Rs.94.09

Euro

1

Rs.73.42

 

 

INFORMATION DETAILS

 

Analysis Done by :

KRN

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.