MIRA INFORM REPORT

 

 

Report No. :

303501

Report Date :

15.01.2015 

 

IDENTIFICATION DETAILS

 

Name :

DEV PHARMACY PRIVATE LIMITED

 

 

Registered Office :

Desh Bandhu Park, North 24 Parganas, Howrah – 743 263, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.03.1996

 

 

Com. Reg. No.:

21-077731

 

 

Capital Investment / Paid-up Capital :

Rs.4.889 millions

 

 

CIN No.:

[Company Identification No.]

U24239WB1996PTC077731

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing of Ayurvedic Medicines.

 

 

No. of Employees :

Not Available [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 365000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-120-4246930)

 

LOCATIONS

 

Registered Office :

Desh Bandhu Park, North 24 Parganas, Howrah – 743 263, West Bengal, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

mbg_fca@hotmail.com

dppl_6819@yahoo.co.in

 

 

Factory 1 :

E-17 and E-17A, Sector-8, Gautambudh Nagar, Noida – 201 301, Uttar Pradesh, India

Tel. No.:

91-120-2424843/ 4246930/ 4279449

 

 

Factory 2 :

Plot No. 5, Sector 6A, I.I.B., SIDCUL, Haridwar – 249 403, Uttarakhand, India

Tel. No.:

91-1334-239697

 


 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ravindra Kumar Biswas

Designation :

Director

Address :

D-67, Pandav Nagar, Patpargunj, Delhi – 110 092, India

Date of Birth/Age :

10.10.1973

Date of Appointment :

10.10.2009

DIN No.:

00047035

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51397DL2005PTC137313

KHUSBOO DISTRIBUTORS PRIVATE LIMITED

Director

07-06-2005

07-06-2005

-

Active

NO

2

U74899DL1994PTC059612

NORTH EAST CAPITAL AND FINANCIAL SERVICES PRIVATE LIMITED

Director

02-03-2009

02-03-2009

-

Active

NO

3

U24239WB1996PTC077731

DEV PHARMACY PRIVATE LIMITED

Director

10-10-2009

10-10-2009

-

Active

NO

4

U51909WB1993PTC059764

JAIMATA TEXO TRADERS PRIVATE LIMITED

Director

28-05-2014

28-05-2014

-

Active

NO

 

 

Name :

Dr. Noni Gopal Dev

Designation :

Director

Address :

A-69, Nirman Vihar, Delhi – 110 092, India

Date of Birth/Age :

20.08.1960

Date of Appointment :

20.08.2010

DIN No.:

00427448

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239WB1996PTC077731

DEV PHARMACY PRIVATE LIMITED

Director

20-08-2010

01-03-1996

-

Active

NO

2

U65929DL1996PTC082829

DEV DRUGS (INDIA) PRIVATE LIMITED

Director

23-10-1996

23-10-1996

-

Active

NO

3

U55101DL2002PTC117502

NITISH RESORTS PRIVATE LIMITED

Director

28-10-2002

28-10-2002

-

Active

NO

4

U55101DL2004PTC128821

MOLINA HOTELS AND RESORTS PRIVATE LIMITED

Director

03-09-2004

03-09-2004

-

Active

NO

5

U24233DL2005PTC137491

MG CAPSULS PRIVATE LIMITED

Director

10-06-2005

10-06-2005

-

Active

NO

6

U45201DL2005PTC137655

JND BUILDERS PRIVATE LIMITED

Director

15-06-2005

15-06-2005

-

Active

NO

7

U74999DL2007PTC160108

PRIYADEV BUILDERS PRIVATE LIMITED

Director

05-03-2007

05-03-2007

-

Active

NO

8

U45200DL2007PTC160226

DEV INFRASTRUCTURE PRIVATE LIMITED

Director

07-03-2007

07-03-2007

-

Active

NO

9

U74120DL2008PTC174165

NJD SOFTECH PRIVATE LIMITED

Director

18-02-2008

18-02-2008

-

Active

NO

10

U72300DL2008PTC174159

VANDANA COMPUSERVE PRIVATE LIMITED

Director

18-02-2008

18-02-2008

-

Active

NO

11

U74120DL2008PTC174429

RADHA SWAMY REALTORS PRIVATE LIMITED

Director

22-02-2008

22-02-2008

-

Active

NO

12

U45400DL2008PTC174625

VKN BUILDERS PRIVATE LIMITED

Director

27-02-2008

27-02-2008

-

Active

NO

13

U70109DL2008PTC180064

VANDANA INFRATECH PRIVATE LIMITED

Director

25-06-2008

25-06-2008

-

Active

NO

14

U72300DL2008PTC180060

GOPALJI INFOCOMM PRIVATE LIMITED

Director

25-06-2008

25-06-2008

-

Active

NO

15

U51909WB1993PTC059764

JAIMATA TEXO TRADERS PRIVATE LIMITED

Director

28-05-2014

28-05-2014

-

Active

NO

 

 

Name :

Mr. Balbir Singh

Designation :

Director

Address :

E-17, Sector-8, Noida – 201 301, Uttar Pradesh, India

Date of Birth/Age :

14.08.1962

Date of Appointment :

10.10.2009

DIN No.:

02769555

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Noni Gopal Dev

268400

54.90

Manju Dev

157100

32.13

Mita Dev

61700

12.62

R.K. Biswas

400

0.08

Balbir Singh

1300

0.27

Total

488900

100.00

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing of Ayurvedic Medicines.

 

 

Products :

Ayurvedic Medicines

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Available [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

Bankers :

Banker Name

Vijaya Bank

Branch Address

SME Branch, B-1A Block, Plot No.12, Sector-51, Noida – 201 301, Uttar Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Kotak Mahindra Bank Limited

·         Corporation Bank

·         Punjab National Bank

·         IndusInd Bank

·         Vijaya Bank, Baddi

·         Vijaya Bank, Kerala

·         Vijaya Bank, Haridwar

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loans From Banks

 

 

Vijaya Bank Car Loan

0.000

0.056

Vijaya Bank Car Loan

2.747

3.943

Kotak Mahindra Bank Limited

18.888

0.000

Term Loans From Financial Institutions

 

 

Indiabulls Housing Finance Limited

0.000

13.759

Religare Finvest Limited

0.000

44.810

Aditya Birla Finance Limited

67.210

0.000

PNB Housing Finance Limited

18.272

0.000

Indiabulls Housing Finance Limited

6.236

0.000

Indiabulls Housing Finance Limited

6.221

0.000

SHORT TERM BORROWINGS

 

 

Vijaya Bank CC a/c

(Against Hypothecation of Stock and Debtors and equitable mortgage of Factory Land and Building situated at E-17 and E-17A, Sector-8, Noida. Rate of interest of OD is 13.75%. It is secured by personal guarantee of Noni Gopal Dev and Manju Dev)

1.437

16.512

Total

121.011

79.080

 

Banking Relations :

--

 

 

Financial Institutions :

  • Indiabulls Housing Finance Limited, M-62 and 63, First Floor, Connaught Place, New Delhi – 110 001, India
  • Religare Finvest Limited
  • Aditya Birla Finance Limited, Indian Rayon Compound, Veraval – 362 266, Gujarat, India
  • PNB Housing Finance Limited

 

 

Auditors :

 

Name :

M.B. Gupta and Company

Chartered Accountants

Address :

R-52, 3rd Floor, Vikas Marg, Shakarpur, Delhi – 110 092, India

Tel. No.:

91-11-22012352

Income-tax PAN of auditor or auditor's firm :

AAGFM7201B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Related Parties (Significant Interest of KMP) :

  • Dev Drugs (India) Private Limited
  • Khushboo Distributors Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

488900

Equity Shares

Rs.10/- each

Rs.4.889 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

4.889

4.879

4.879

(b) Reserves & Surplus

122.803

96.505

83.456

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.100

0.100

Total Shareholders’ Funds (1) + (2)

127.692

101.484

88.435

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

157.123

62.568

66.046

(b) Deferred tax liabilities (Net)

7.129

7.394

7.281

(c) Other long term liabilities

6.265

2.225

2.225

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

170.517

72.187

75.552

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.437

16.512

12.461

(b) Trade payables

0.984

9.882

10.099

(c) Other current liabilities

12.598

8.041

8.980

(d) Short-term provisions

12.593

6.046

3.902

Total Current Liabilities (4)

27.612

40.481

35.442

 

 

 

 

TOTAL

325.821

214.152

199.429

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

66.093

67.927

86.975

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

32.119

23.896

0.046

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

11.431

2.924

3.161

(e) Other Non-current assets

0.544

0.444

0.452

Total Non-Current Assets

110.187

95.191

90.634

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

49.026

42.980

44.087

(c) Trade receivables

67.089

64.118

54.622

(d) Cash and cash equivalents

16.697

3.965

6.359

(e) Short-term loans and advances

81.852

7.136

2.446

(f) Other current assets

0.970

0.762

1.281

Total Current Assets

215.634

118.961

108.795

 

 

 

 

TOTAL

325.821

214.152

199.429

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

174.526

128.643

107.919

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

174.526

128.643

107.919

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

120.598

95.819

77.978

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

120.598

95.819

77.978

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

53.928

32.824

29.941

 

 

 

 

 

Less

INTEREST                                                         (D)

15.329

13.171

13.944

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

38.599

19.653

15.997

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.304

3.656

3.884

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

34.295

15.997

12.113

 

 

 

 

 

Less

TAX                                                                  (H)

2.367

0.113

6.207

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

31.928

15.884

5.906

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

80.308

68.848

65.246

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Equity Shares

4.889

2.440

1.220

 

 

Corporate Tax on Proposed Dividend

0.831

0.396

0.198

 

 

Transfer to General Reserve

3.193

1.588

0.886

 

BALANCE CARRIED TO THE B/S

103.323

80.308

68.848

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

65.44

32.56

12.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/ Total Income)

(%)

18.29

12.35

5.47

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Total Income)

(%)

30.90

25.52

27.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.68

8.41

6.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.16

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.24

0.78

0.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.81

2.94

3.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

4.879

4.879

4.889

Reserves & Surplus

83.456

96.505

122.803

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.100

0.100

0.000

Net worth

88.435

101.484

127.692

 

 

 

 

Long Term borrowings

66.046

62.568

157.123

Short Term borrowings

12.461

16.512

1.437

Total borrowings

78.507

79.080

158.560

Debt/Equity ratio

0.888

0.779

1.242

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

107.919

128.643

174.526

 

 

19.203

35.667

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

107.919

128.643

174.526

Profit

5.906

15.884

31.928

 

5.47%

12.35%

18.29%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CORPORATE INFORMATION

 

The company, having its registered office at Desh Bandhu Park, North 24 Parganas, Howrah, West Bengal, India was incorporated on 01.03.1996 and is engaged in the business of manufacturing of Ayurvedic Medicines. 

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loan from Directors

 

 

Noni Gopal Dev

37.549

0.000

Total

37.549

0.000

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10507490

30/05/2014

10,761,350.00

INDIABULLS HOUSING FINANCE LIMITED

M - 62 AND 63, FIRST FLOOR, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

C10151892

2

10486465

18/03/2014

6,522,750.00

INDIABULLS HOUSING FINANCE LIMITED

M - 62 AND 63, FIRST FLOOR, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

C01019629

3

10467821

05/12/2013

20,000,000.00

PNB HOUSING FINANCE LIMITED

9TH FLOOR, ANTRIKSH BHAWAN, 22 K G MARG, NEW DELHI, DELHI - 110001, INDIA

B92608983

4

10463335

28/10/2013

72,000,000.00

ADITYA BIRLA FINANCE LIMITED

INDIAN RAYON COMPOUND,, VERAVAL, GUJARAT - 362266, INDIA

B90779356

5

10453260

26/09/2013

20,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B86738481

6

10420277

14/03/2013

5,000,000.00

VIJAYA BANK

SME BRANCH, B-1A BLOCK, PLOT NO-12, SECTOR-51, NOIDA, UTTAR PRADESH - 201301, INDIA

B73343154

7

10288614

11/04/2011

1,675,000.00

VIJAYA BANK

SME BRANCH, B-12, SECTOR-60, NOIDA, UTTAR PRADESH 
- 201307, INDIA

B13629415

8

10226905

12/05/2010

753,600.00

DEPUTY DIRECTOR OF INDUSTRIES

SINGLE WINDOW CLEARANCE AGENCY, BADDI BAROTIWALA, 
NALAGARH AREA, DEPARTMENT OF INDUSTRIES, BADDI, 
HIMACHAL PRADESH - 174101, INDIA

A88658869

9

10121065

30/08/2008

16,500,000.00

INDIABULLS FINANCIAL SERVICES LIMITED

F - 60, MALHOTRA BUILDING, 2ND FLOOR,, CONNAUGHT 
PLACE, NEW DELHI, DELHI - 110001, INDIA

A45424751

10

10111265

31/10/2006

7,500,000.00

VIJAY BANK

8, GOVINDPURI, MAIN ROAD, HARIDWAR, UTTARAKHAND - 
249401, INDIA

A22762298

11

90247965

15/02/2012 *

15,000,000.00

VIJAYA BANK

SME BRANCH, B-12 SECTOR-60, NOIDA, UTTAR PRADESH 
- 201301, INDIA

B36821189

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Furniture

·         Office Equipments

·         Plant and Machinery

·         Motor Vehicles

·         Computers

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.15

UK Pound

1

Rs.94.24

Euro

1

Rs.73.30               

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

-- PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.