MIRA INFORM REPORT

 

 

Report No. :

302657

Report Date :

15.01.2015

 

IDENTIFICATION DETAILS

 

Name :

SHRI GOVINDARAJA TEXTILES PRIVATE LIMITED

 

 

Registered Office :

258, Thiruchuli Road, Virudhunagar District, Aruppukottai – 626101, Tamilnadu 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.04.1999

 

 

Com. Reg. No.:

18-042314

 

 

Capital Investment / Paid-up Capital :

Rs.240.000 Millions

 

 

CIN No.:

[Company Identification No.]

U17111TN1999PTC042314

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of cotton and polyester blended cotton yarn used for knitting and weaving.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has failed to file its financials for the year 2014 with the government department.

 

As per available financial of 2013, external borrowings of the company.

 

However, the rating takes into consideration established market position in the cotton yarn segment supported by the extensive industry experience of its promoters, its long standing customer relationships and healthy operating efficiencies.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BBB-

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

01.08.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: A3

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

01.08.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Palani Kumar

Designation :

Accountant

Contact No.:

91-4566-240263

Date :

14.01.2015

 

 

4566-240263LOCATIONS

 

Registered Office :

258, Thiruchuli Road, Virudhunagar District, Aruppukottai – 626101, Tamilnadu, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

accounts@sgmills.com

 

 

Corporate Office:

No. 12, Conrasmith Road, Gopalapuram, Chennai – 600086, Tamilnadu, India

Tel. No.:

91-44-28353191

Fax No.:

91-44-28350969

E-Mail :

corpoffice@sgmills.com

 

 

Factory:

Madathupatti Tamilpadi (PO) Aruppukottai District, Virudhunagar – 626129, Tamilnadu, India

Tel No.:

91-4566-282256/282345

 

 

Admin Office:

No. 1 Sayalgudi Road, Savvaspuram, Aruppukottai – 626159, Tamilnadu, India

Tel. No.:

91-4566-240844/329777

Fax No.:

91-4566-240263/240342

E-Mail :

sgm@sgmills.com

 

 

DIRECTORS

 

As on 21.02.2014

 

Name :

Mr. Thathi Naicker Ramasamy Varadarajan

Designation :

Director

Address :

No.1 T.Ramanaicker Street, Vadugarkottai, Aruppukottai – 626101, Tamilnadu, India

Date of Birth/Age :

25.07.1940

Date of Appointment :

01.11.2006

DIN No.:

00077433

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TN1951PLC002746

SHRI RAMALINGA MILLS LTD

Director

17-06-65

17-06-65

-

Active

NO

2

U60210TN1979PTC007793

SRI VAIGAI TRANSPORTS PRIVATE LIMITED

Director

12-04-79

12-04-79

-

Active

NO

3

U27104TN1961PTC004402

KOVILPATTI STEEL ROLLING INDUSTRIES PRIVATE LIMITED

Director

07-05-79

07-05-79

31-08-13

Active

NO

4

U65191TN1980PTC008152

ARUPPUKOTTAI SRI JAYAVILAS FINANCE PRIVATE LIMITED

Director

01-03-80

01-03-80

-

Active

NO

5

U51102TN1981PLC008702

SRI JAYAJOTHI & COMPANY LIMITED

Director

07-04-81

07-04-81

07-09-11

Active

NO

6

U27104TN1982PTC009175

SREE JAYA VILAS MALLEABLE CASTINGS PRIVATE LIMITED

Director

18-01-82

18-01-82

-

Active

NO

7

U27200TN1984PTC011013

ARUPPUKOTTAI SRI JAYAVILAS INVESTMENTS PRIVATE LIMITED

Director

12-07-84

12-07-84

-

Active

NO

8

U24294TN1985PTC011584

SRI JAYASAKTHI POLYMERS PRIVATE LIMITED

Managing director

21-02-85

21-02-85

-

Active

NO

9

U65991TN1986PLC012678

SRI JAYAVILAS FINANCE COMPANY LTD

Director

14-02-86

14-02-86

-

Active

NO

10

U17111TN1989PLC018267

TAMILNADU JAI BHARATH MILL LIMITED

Director

02-11-89

02-11-89

04-10-12

Active

NO

11

U17111TN1989PTC017318

JAI JAGADHAMBIGA TEXTILE MILLS PRIVATE LIMITED

Director

16-07-90

16-07-90

24-03-11

Active

NO

12

U35111TN1983PTC010041

JESUDASONS PRIVATE LIMITED

Director

27-11-91

27-11-91

-

Active

NO

13

U17111TN1992PTC022526

SHRI JAYAVARTHAN SPINNING MILL PRIVATE LIMITED

Director

22-04-92

22-04-92

-

Amalgamated

NO

14

U17111TN1992PTC022984

SRI SATHU SPINNING MILLS PRIVATE LTD

Director

01-07-92

01-07-92

-

Amalgamated

NO

15

U17112TN1980PLC008155

SHRI GOVINDARAJA MILLS LIMITED

Director

30-03-95

30-03-95

-

Amalgamated

NO

16

U17111TN1995PTC033832

SRI RAMALINGA TEXTILES P LTD

Director

12-12-95

12-12-95

-

Active

NO

17

U60210TN1995PTC033833

ARUPPUYKOTTAI SRIJAYAVILAS TRANSPORT P LTD

Managing director

12-12-95

12-12-95

-

Active

NO

18

U01119TN1996PTC036343

SRI SATHU AGRO FARMS PRIVATE LIMITED

Director

19-08-96

19-08-96

-

Active

NO

19

U45401TN1996PTC036342

ARUPPUKOTTAI BRICKS WORKS AND BUILDING CONSTRUCTION PRIVATE LIMITED

Director

19-08-96

19-08-96

-

Active

NO

20

U17111TN1997PTC037769

JAYADEVI MILLS PRIVATE LIMITED

Director

20-03-97

20-03-97

-

Amalgamated

NO

21

U17111TN1999PTC042314

SHRI GOVINDARAJA TEXTILES PRIVATE LIMITED

Director

01-11-06

21-04-99

-

Active

NO

22

U28112TN2011PTC083672

SRI JAYAVILAS GREEN POWER PRIVATE LIMITED

Additional director

02-05-12

02-05-12

-

Active

NO

 

 

Name :

Mr. Ramkumar Varadarajan

Designation :

Managing director

Address :

No.1,Ramasamy Naicker Street Vadugarkottai Aruppukottai-626101, Tamilnadu, India

Date of Birth/Age :

16.02.1975

Date of Appointment :

01.11.2006

DIN No.:

00875616

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TN1997PTC037769

JAYADEVI MILLS PRIVATE LIMITED

Director

13-05-98

13-05-98

-

Amalgamated

NO

2

U17111TN1992PTC022984

SRI SATHU SPINNING MILLS PRIVATE LTD

Director

24-09-98

24-09-98

-

Amalgamated

NO

3

U17111TN1992PTC022526

SHRI JAYAVARTHAN SPINNING MILL PRIVATE LIMITED

Director

09-12-98

09-12-98

-

Amalgamated

NO

4

U17112TN1980PLC008155

SHRI GOVINDARAJA MILLS LIMITED

Whole-time director

22-01-09

22-01-99

-

Amalgamated

NO

5

U67120TN1987PLC015141

KELLYS BENEFIT NIDHI LIMITED

Director

18-08-00

18-08-00

18-08-10

Active

NO

6

U60210TN1979PTC007793

SRI VAIGAI TRANSPORTS PRIVATE LIMITED

Director

28-08-00

28-08-00

-

Active

NO

7

U27104TN1982PTC009175

SREE JAYA VILAS MALLEABLE CASTINGS PRIVATE LIMITED

Director

16-06-06

16-06-06

-

Active

NO

8

U17111TN1999PTC042314

SHRI GOVINDARAJA TEXTILES PRIVATE LIMITED

Managing director

01-11-06

01-11-06

-

Active

NO

9

U85320TN1999NPL041989

YOUNG PRESIDENTS ORGANISATION (CHENNAI CHAPTER)

Director

30-09-11

14-09-11

07-10-13

Active

NO

10

U28112TN2011PTC083672

SRI JAYAVILAS GREEN POWER PRIVATE LIMITED

Director

20-12-11

20-12-11

-

Active

NO

11

U65922TN2012PTC089025

CHEMPAKADEVI HOLDINGS PRIVATE LIMITED

Director

18-12-12

18-12-12

-

Active

NO

12

U62200TN2014PTC095125

GARUDA JETS PRIVATE LIMITED

Director

20-02-14

20-02-14

-

Active

NO

 

 

Name :

Mr. Suhasini Lakshminarayanaswamy

Designation :

Director

Address :

Old No.7, New No.15, Nethaji Street, Coimbatore (North), Coimbatore- 641044, Tamilnadu, India

Date of Birth/Age :

16.08.1976

Date of Appointment :

01.11.2006

DIN No.:

01462072

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TN1997PTC037769

JAYADEVI MILLS PRIVATE LIMITED

Director

18-03-00

18-03-00

-

Amalgamated

NO

2

U17111TN1999PTC042314

SHRI GOVINDARAJA TEXTILES PRIVATE LIMITED

Director

01-11-06

01-11-06

-

Active

NO

3

U62200TN2014PTC095125

GARUDA JETS PRIVATE LIMITED

Director

20-02-14

20-02-14

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Palani Kumar

Designation :

Accountant

 

 

Name :

Mr. A G Balakrishnan

Designation :

Secretary

Address :

T- 12, Mangala Jyothi, 43rd 4th Trust Cross Street Mandaveli, Chennai-600028, Tamilnadu, India

Date of Birth/Age :

08.10.1942

Date of Appointment :

01.07.2010

PAN No.:

AAAPB4789P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 21.02.2014

 

Names of Shareholders

No. of Shares

%age holding

Thathi Naicker Ramasamy Varadarajan

750000

31.25

Chmpakadevi

400000

16.67

Ramkumar Varadarajan

650000

27.08

T.R.V. Venkatalakshmi

200000

8.33

T. R. V. Pavarna

200000

8.33

R.Suhasini

200000

8.33

Total

2400000

100.00

 

 

As on 28.03.2014

 

Names of Allottees

 

No. of Shares

T R Varadarajan

 

44675879

R Chempakadevi

 

13824923

T R V Ramkumar

 

9505485

T R V Venkatalakshmi

 

5560168

V Pavarna

 

3449883

R Shuhasini

 

32134

T R Dhinakaran

 

205160

D Senthilkumar

 

1871584

D Nirmala

 

50284

T R D Kothai

 

7500

Sri Ramalinga Textiles Private Limited

 

33000

Total

 

79216000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 21.02.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of cotton and polyester blended cotton yarn used for knitting and weaving.

 

 

Products :

Item Code No.

Product Description

52053390

Cotton Yarn

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Canara Bank, Prime Corporate Branch, Spencer Tower 1, Ground Floor, 770 Anna Salai, Chennai - 600002, Tamil Nadu, India
  • Tamilnad Mercantile Bank Limited, Aruppukottai Branch, 25, Virudhunagar Road, Aruppukottai - 626101, Tamil Nadu, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

1569.394

1167.587

Short-term borrowings

 

 

Rupee term loans from banks

2464.514

1082.225

Rupee term loans from others

19.197

0.250

Total

4053.105

2250.062

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G.Jeyaraman

Chartered Accountants

Address :

5-A, Gowsika Mansion North Gate ,S.S.Colony, Madurai – 625010, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAWPJ2929D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

NIL

 

 

CAPITAL STRUCTURE

 

As on 21.02.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

817160000

Equity Shares

Rs.100/- each

Rs. 8171.600 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

81616000

Equity Shares

Rs.100/- each

Rs. 8161.600 Millions

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7660000

Equity Shares

Rs.100/- each

Rs. 766.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2400000

Equity Shares

Rs.100/- each

Rs. 240.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

240.000

250.000

210.000

(b) Reserves & Surplus

141.549

110.193

85.024

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

7921.600

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8303.149

360.193

295.024

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2322.122

1976.969

1624.355

(b) Deferred tax liabilities (Net)

181.327

67.532

61.499

(c) Other long term liabilities

603.691

102.305

21.788

(d) long-term provisions

170.269

41.215

32.529

Total Non-current Liabilities (3)

3277.409

2188.021

1740.171

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2505.857

1082.475

992.590

(b) Trade payables

414.476

47.802

103.724

(c) Other current liabilities

577.182

172.912

73.082

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

3497.515

1303.189

1169.396

 

 

 

 

TOTAL

15078.073

3851.403

3204.591

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4816.757

1673.234

1718.808

(ii) Intangible Assets

0.415

0.099

0.235

(iii) Capital work-in-progress

237.858

264.116

22.474

(iv) Intangible assets under development

5655.739

0.000

0.000

(b) Non-current Investments

38.473

0.005

0.005

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

434.495

257.371

221.063

(e) Other Non-current assets

27.165

14.917

19.424

Total Non-Current Assets

11210.902

2209.742

1982.009

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2285.294

882.606

644.769

(c) Trade receivables

784.171

519.552

242.093

(d) Cash and cash equivalents

157.325

10.213

28.334

(e) Short-term loans and advances

640.381

229.290

307.386

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3867.171

1641.661

1222.582

 

 

 

 

TOTAL

15078.073

3851.403

3204.591

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

NA

NA

NA

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

938.914

470.332

412.192

 

 

 

 

 

Less

FINANCIAL EXPENSES

494.602

231.361

145.070

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

444.312

238.971

267.122

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

395.057

198.880

174.344

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

49.255

40.091

92.778

 

 

 

 

 

Less

TAX

17.899

14.922

57.127

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

31.356

25.169

35.651

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

13.07

NA

NA

 

 

Particulars

31.03.2014

 

 

OPERATING INCOME

8.070 Billions

 

 

PROFIT AFTER TAX

253.700 Millions

 

Note:  Above information has been taken from indirect sources i.e CRISIL

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

0.54

1.12

2.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.11

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.58

8.49

8.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

1.26

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

210.000

250.000

240.000

Reserves & Surplus

85.024

110.193

141.549

Share Application money pending allotment

0.000

0.000

7921.600

Net worth

295.024

360.193

8303.149

 

 

 

 

long-term borrowings

1624.355

1976.969

2322.122

Short term borrowings

992.590

1082.475

2505.857

Total borrowings

2616.945

3059.444

4827.979

Debt/Equity ratio

8.870

8.494

0.581

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

WORKING

 

The working of the company for the year has resulted in a net Profit of Rs. 31.356 Millions after providing for depreciation and Financial Expenses of Rs. 889.659 Millions. This working results have to be taken as satisfactory in view of the power cut prevailed both in Tamilnadu and Andhrapradesh. The economic depression prevailing in Europe and U.S.A. are also affecting our Indian economy.

 

They have taken steps to consolidate by merger of five companies under their Govindaraja Group to take advantage of large scale procurement of raw materials, stores, machinery large scale expansion, diversion by availing of financial facilities from banks and financial institutions. This consolidation will also give strength in times of stress and strain. For this consolidation / merger, lot of work has been done by approaching, Registrar of Companies, Madras High Court, convening of meetings of share holders, secured creditors etc. Finally the High court has give their approval by their communication dated 28.01.2014 taking effect from 10 th January 2014. For this the merger is taking effect from 01.04.2012 and the financial statements are for the year from 01.04.2012 to 31.03.2013.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Intercorporate borrowings

510.638

772.259

Public deposits

53.017

0.000

Loans and advances from related parties

154.432

30.496

Other loans and advances, others

34.641

6.427

Short-term borrowings

 

 

Public deposits

22.146

0.000

Total

774.874

809.182

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

Intangible assets

 

  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.15

UK Pound

1

Rs.94.24

Euro

1

Rs.73.30

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.