MIRA INFORM REPORT

 

 

Report No. :

302934

Report Date :

16.01.2015

 

IDENTIFICATION DETAILS

 

Name :

VINAR SYSTEMS PRIVATE LIMITED (w.e.f. 30.03.2001)

 

 

Formerly Known As :

VINAR SYSTEMS LIMITED (w.e.f. 15.09.1988)

VINAR SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

9C Lord Sinha Road, 1st  Floor, Kolkata - 700071 ,West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.01.1972

 

 

Com. Reg. No.:

21-028222

 

 

Capital Investment / Paid-up Capital :

Rs. 34.407 Millions

 

 

CIN No.:

[Company Identification No.]

U29192WB1972PTC028222

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Conveyor Systems.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating = BBB+

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

December 6, 2013

 

Rating Agency Name

CRISIL

Rating

Short term rating = A2+

Rating Explanation

Have strong degree of safety and carry low credit risk.

Date

December 6, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

9C Lord Sinha Road, 1st  Floor, Kolkata - 700071,West Bengal, India

Tel. No.:

91-33-30575001/2/22823661/3662/3775/5424/3400

Fax No.:

91-33-22823171

E-Mail :

vinar_accts@vinar.in

Website :

naresh_sharma@vinar.in

 

 

Head Office :

5 A, Lord Sinha Road, Kolkata, 700071, West Bengal, India

 

 

Factory :

Located At:

  • Howrah  
  • Behala
  • Jangalpur

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Vinod Kumar Lohia

Designation :

Whole-time director

Address :

BE-15 Salt Lake City Sector-I, 1st Avenue, Kolkata – 700064, West Bengal, India

Date of Birth/Age :

20.10.1941

Date of Appointment :

11.04.1998

DIN No.:

00089061

PAN No.:

AAUPL9538J

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01117WB1990PTC050402

VINAR INTERNATIONAL PRIVATE LIMITED

Director

17/12/1990

17/12/1990

-

Active

NO

2

U29192WB1972PTC028222

VINAR SYSTEMS PRIVATE LIMITED

Whole-time director

11/04/1998

11/04/1998

-

Active

NO

3

U70101WB1998PTC087985

SOMNATH ENCLAVE PRIVATE LIMITED

Director

19/06/2004

19/06/2004

-

Active

NO

 

 

Name :

Mr. Gautam Nevatia

Designation :

Director

Address :

15 Alipore Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

03.01.1968

Date of Appointment :

01.10.2002

DIN No.:

00086108

PAN No.:

ACBPN3616J

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01117WB1990PTC050402

VINAR INTERNATIONAL PRIVATE LIMITED

Director

17/12/1990

17/12/1990

-

Active

NO

2

U31909KA1994PTC015126

WEVIN PRIVATE LIMITED

Director

17/01/1994

17/01/1994

-

Active

NO

3

U72900WB2000PTC091687

IUVANT TECHNOLOGY PRIVATE LIMITED

Director

13/04/2000

13/04/2000

-

Amalgamated

NO

4

U41000WB1973PTC028730

VINAR CONVEYOR PRIVATE LIMITED

Director

08/07/2000

08/07/2000

-

Active

NO

5

U29192WB1972PTC028222

VINAR SYSTEMS PRIVATE LIMITED

Director

01/10/2002

01/10/2002

-

Active

NO

6

U72200KA2004PTC033430

WEVIN TECHNOLOGY CENTRE PRIVATE LIMITED

Director

24/02/2004

24/02/2004

-

Active

NO

7

U70101WB1998PTC087985

SOMNATH ENCLAVE PRIVATE LIMITED

Director

19/06/2004

19/06/2004

-

Active

NO

8

U28931KA2006PTC040320

ForgePro India Private Limited

Director

28/08/2006

28/08/2006

29/11/2012

Active

NO

 

 

Name :

Mr. Pradeep Kumar Singhi

Designation :

Director

Address :

130 Regebt Park Tollygunge, Kolkata-700040, West Bengal, India

Date of Birth/Age :

10.09.1956

Date of Appointment :

22.09.1990

DIN No.:

00067296

PAN No.:

AMQPS7957Q

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140WB1986PTC041300

SINGHI MANAGEMENT & FINANCIAL CONSULTANTS PVT LTD

Director

19/09/1986

19/09/1986

-

Amalgamated

NO

2

U01409WB1987PLC042144

SHREE VARDHAN LTD

Director

22/09/1990

22/09/1990

-

Active

NO

3

U29192WB1972PTC028222

VINAR SYSTEMS PRIVATE LIMITED

Director

22/09/1990

22/09/1990

-

Active

NO

4

U51909WB1993PTC060876

WATERLOO EXPORTS PVT LTD

Director

28/02/1994

28/02/1994

-

Active

NO

5

U51909WB1996PTC079237

HIRISE AGENCIES PVT.LTD.

Director

18/02/1997

18/02/1997

-

Under Process of Striking off

NO

6

L15421WB1933PLC023070

New India Retailing & Investment Limited

Director

17/06/1997

17/06/1997

14/05/2012

Active

NO

7

U65922WB1988PLC044915

P S GROUP REALTY LIMITED

Director

20/03/2007

20/03/2007

-

Active

NO

8

U74140WB2007PTC117859

SMFC ADVISORY SERVICES PRIVATE LIMITED

Director

16/08/2007

16/08/2007

-

Active

NO

9

U70102WB2004PLC099019

UNITED CREDIT AND DEVELOPMENT CO LIMITED

Director

21/06/2008

20/08/2007

06/11/2012

Active

NO

10

U51109WB2007PTC118264

KRIISHNAV COMMERCIAL PRIVATE LIMITED

Director

31/08/2007

31/08/2007

-

Active

NO

11

U74100DL1972PLC006062

DHARAM PAL PREM CHAND LTD

Director

30/09/2009

13/02/2009

-

Active

NO

12

L17112WB1972PLC028631

J J EXPORTERS LTD

Director

30/07/2009

30/07/2009

15/11/2013

Active

NO

13

U51109WB2007PTC114817

AVIKAR TRADECOM PRIVATE LIMITED

Additional director

21/10/2009

21/10/2009

-

Active

NO

14

U51109WB2007PTC113621

JAGDAMBA TRADECOM PRIVATE LIMITED

Director

02/04/2010

02/04/2010

-

Active

NO

15

U45400WB2010PTC146860

SIDDHASHILA APARTMENT PRIVATE LIMITED

Director

06/05/2010

06/05/2010

-

Active

NO

16

U74140WB2010PTC154772

BAKER TILLY SINGHI CONSULTANTS PRIVATE LIMITED

Director

19/11/2010

19/11/2010

-

Active

NO

17

U92200WB2009PTC131914

EKDIN MEDIA PRIVATE LIMITED

Director

09/01/2012

09/01/2012

-

Active

NO

18

L15421UP1932PLC025141

UPPER GANGES SUGAR AND INDUSTRIES LIMITED

Director

18/09/2014

30/04/2012

-

Active

NO

19

AAB-9444

BAKER TILLY SINGHI ADVISORS LLP

Designated Partner

18/12/2013

18/12/2013

-

Active

NO

 

 

Name :

Mr. Haigreve Khaitan

Designation :

Director

Address :

B -130, rai enclave, 7/1A, Sunny Park, Kolkata-700019, West Bengal, India

Date of Birth/Age :

13.07.1970

Date of Appointment :

01.08.1994

DIN No.:

00005290

PAN No.:

AEVPK7531H

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29192WB1972PTC028222

VINAR SYSTEMS PRIVATE LIMITED

Director

01/08/1994

01/08/1994

-

Active

NO

2

L01119KL1978PLC002947

HARRISONS MALAYALAM LTD

Director

01/10/2014

14/03/1995

-

Active

NO

3

L29130WB1946PLC013643

NATIONAL ENGG.INDUSTRIES LTD

Director

05/02/1998

05/02/1998

29/09/2014

Active

NO

4

L25100MH1958PLC011041

CEAT LIMITED

Director

26/09/2014

29/07/1999

-

Active

NO

5

L25209WB1997PLC085972

XPRO INDIA LIMITED

Director

31/07/2014

13/10/1999

-

Active

NO

6

U13202TZ1960PLC000372

THE MADRAS ALUMINIUM COMPANY LIMITED

Director

28/08/2000

28/08/2000

20/07/2011

Amalgamated

NO

7

U74140DL1970PLC005314

KHAITAN CONSULTANTS LIMITED

Director

08/02/2001

08/02/2001

-

Not Available for eFiling

NO

8

L26100GJ1988PLC011663

GUJARAT BOROSIL LIMITED

Director

30/01/2002

30/01/2002

15/01/2009

Active

NO

9

L31300DN2000PLC000340

STERLITE TECHNOLOGIES LIMITED

Director

30/07/2003

30/07/2003

30/09/2014

Active

NO

10

L15492WB1916PLC002697

Dhunseri Petrochem Limited

Director

23/09/2003

23/09/2003

03/07/2010

Active

NO

11

L21010GJ1991PLC019432

SHREE RAMA NEWSPRINT LIMITED

Director

19/09/2008

09/01/2004

05/04/2012

Active

NO

12

U65999MH2002PTC134398

BTS INVESTMENT ADVISORS PRIVATE LIMITED

Director

03/02/2004

03/02/2004

15/11/2011

Active

NO

13

U72900WB2004PTC098938

NEOWORTH PRIVATE LIMITED

Director

27/07/2004

27/07/2004

31/07/2007

Amalgamated

NO

14

U72200WB2004PTC100314

LEGAL OUTSOURCING PRIVATE LIMITED

Director

28/12/2004

28/12/2004

20/12/2011

Active

NO

15

U51909WB2004PTC100164

HIGH GROWTH DISTRIBUTORS PRIVATE LIMITED

Director

28/12/2004

28/12/2004

20/12/2011

Active

NO

16

U51909WB2004PTC100166

HITECH DEALERS PRIVATE LIMITED

Director

28/12/2004

28/12/2004

20/12/2011

Active

NO

17

U51102WB1996PTC081772

SARVASIDDHI COMMERCIALS PRIVATE LIMITED

Director

28/01/2005

28/01/2005

20/12/2011

Active

NO

18

L21300WB1973PLC028854

INTERNATIONAL CONVEYORS LTD.

Director

23/04/2005

23/04/2005

29/10/2007

Active

NO

19

U34103MP2005PLC017319

AVTEC LIMITED

Director

23/06/2014

28/06/2005

-

Active

NO

20

U72300DL1999PTC100368

TECTURA INFOTECH PRIVATE LIMITED.

Director

12/12/2005

12/12/2005

22/03/2007

Active

NO

21

L15432UP1932PLC025186

THE OUDH SUGAR MILLS LIMITED

Director

17/01/2006

17/01/2006

30/11/2012

Active

NO

22

U48985WB1992PLC095301

GREAT EASTERN ENERGY CORPORATION LIMITED

Director

06/02/2006

06/02/2006

-

Active

NO

23

L17120MH1946PLC005227

NRC LIMITED

Director

24/07/2006

24/07/2006

30/07/2007

Active

NO

24

U51900WB2006PTC109716

CHARAIVETI VYAPAAR PRIVATE LIMITED

Director

09/08/2006

09/08/2006

17/12/2008

Amalgamated

NO

25

L29120MH1964PLC012955

HINDUSTAN COMPOSITES LIMITED

Alternate director

29/10/2009

04/09/2006

07/09/2010

Active

NO

26

L22210MH1987PLC044505

TCPL Packaging Limited

Additional director

29/06/2007

29/06/2007

27/05/2010

Active

NO

27

U22120MH1913PLC000391

BENNETT COLEMAN AND COMPANY LIMITED

Director

27/07/2010

14/09/2007

12/08/2011

Active

NO

28

L92199GJ1999PLC044045

INOX LEISURE LIMITED

Director

10/09/2014

22/10/2007

-

Active

NO

29

U72200MH1997PTC248097

Worldline India Private Limited

Alternate director

16/01/2008

16/01/2008

10/04/2008

Active

NO

30

U99999MH2000PTC128067

TIARA COMTRADE PRIVATE LIMITED

Director

17/09/2008

31/03/2008

20/12/2011

Active

NO

31

U51100MH2000PTC129530

XANTI COMMERCIAL PRIVATE LIMITED

Director

22/09/2008

31/03/2008

20/12/2011

Active

NO

32

U33100MH1986PTC221693

MILLIPORE (INDIA) PRIVATE LIMITED

Director

18/05/2009

09/09/2008

20/11/2009

Active

NO

33

L27105HR1979PLC009913

JINDAL STEEL AND POWER LIMITED

Director

30/07/2014

14/01/2009

-

Active

NO

34

L01110MH2006PLC161345

BAJAJ CORP LIMITED

Director

01/08/2014

04/02/2010

30/09/2014

Active

NO

35

L27106MH1984PLC238266

JSW ISPAT STEEL LIMITED

Director

21/12/2011

13/01/2011

-

Amalgamated

NO

36

L26940OR2011PLC013933

Orient Cement Limited

Additional director

23/07/2011

23/07/2011

25/06/2012

Active

NO

37

L24230GJ1972PLC002126

TORRENT PHARMACEUTICALS LTD

Director

30/07/2014

23/01/2012

-

Active

NO

38

L02101KA1955PLC001936

THE WEST COAST PAPER MILLS LIMITED

Director

31/07/2012

29/05/2012

09/10/2013

Active

NO

39

L26942GJ1981PLC004717

AMBUJA CEMENTS LIMITED

Director

11/09/2014

27/07/2012

-

Active

NO

40

L64202MH2001PLC134147

Firstsource Solutions Limited

Director

06/08/2013

05/12/2012

19/09/2014

Active

NO

41

U85110KA1961PLC001433

BHARAT FRITZ WERNER LIMITED

Director

23/09/2013

06/08/2013

30/09/2014

Active

NO

42

U51909WB1943PLC011283

KARAM CHAND THAPAR & BROS (COAL SALES ) LTD

Director

26/09/2014

27/11/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.08.2014

 

Names of Shareholders

No. of Shares

Percentage

Mr. Arun Kumar Nevatia

89064

26.16

Mr. Sushila Nevatia

79078

23.23

Vinar Conveyors Private Limited, India

504

0.15

Mr. Gautam Nevatia

161805

47.52

Mr. Gautam Nevatia

50

0.01

Mr. Suniti Nevatia

9923

2.91

Mr. Gautam Nevatia

48

0.01

Total

340472

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

0.15

Directors or relatives of Directors

99.85

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Conveyor Systems.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

 

Banker Name :

UCO Bank

Branch Address :

MCU, Kolkata Main Branch, 10, B. T. M. Sarani (Brabourne Road), Kolkata - 700001, West Bengal, India

Facilities :

Not Available

Person Name :

Not Available

Contact No.:

Not Available

Report :

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Short Term Borrowing

 

 

Other loans and advances

38.967

25.433

Total

38.967

25.433

 

Auditors :

 

Name :

S. S. Kothari and Company

Chartered Accountant

Address :

Centre Point 21, Old Court, House Street, Kolkata-700001

PAN No.:

AAMFS5710M

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

Vinar Conveyor Private Limited

CIN No.: U41000WB1973PTC028730

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

340472

Equity Shares

Rs.100/- each

Rs.34.047 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

34.047

34.047

34.047

(b) Reserves & Surplus

385.325

352.675

305.093

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

419.372

386.722

339.140

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.099

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

41.468

39.015

48.574

Total Non-current Liabilities (3)

41.468

39.015

48.673

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

75.771

60.256

105.339

(b) Trade payables

175.091

186.191

211.290

(c) Other current liabilities

144.231

216.486

204.448

(d) Short-term provisions

35.059

41.580

48.963

Total Current Liabilities (4)

430.152

504.513

570.040

 

 

 

 

TOTAL

890.992

930.250

957.853

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

43.257

42.817

46.867

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

6.396

5.160

4.013

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.571

7.571

7.571

(c) Deferred tax assets (net)

0.732

0.770

1.820

(d)  Long-term Loan and Advances

10.426

15.236

14.165

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

68.382

71.554

74.436

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

10.050

(b) Inventories

161.666

203.271

213.354

(c) Trade receivables

576.829

574.467

588.431

(d) Cash and cash equivalents

32.069

34.276

30.038

(e) Short-term loans and advances

18.366

16.625

20.549

(f) Other current assets

33.680

30.057

20.995

Total Current Assets

822.610

858.696

883.417

 

 

 

 

TOTAL

890.992

930.250

957.853

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue

1722.208

1647.130

 

 

Other Income

N.A

N.A

 

 

 

TOTAL                                    

N.A

N.A

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

N.A

N.A

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

93.433

121.059

N.A

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

9.336

8.572

 

 

 

 

 

 

 

PROFIT BEFORE TAX

84.097

112.487

 

 

 

 

 

 

Less

TAX                                                                 

27.545

37.020

 

 

 

 

 

 

 

PROFIT AFTER TAX

56.552

75.467

78.688

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.547

0.963

N.A

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

5.655

45.000

N.A

 

 

Dividend

20.428

23.833

N.A

 

 

Tax on Dividend

3.472

4.050

N.A

 

BALANCE CARRIED TO THE B/S

30.544

3.547

N.A

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

16.879

66.407

N.A

 

 

Other Earnings

6.616

1.166

N.A

 

TOTAL EARNINGS

23.495

67.573

N.A

 

 

 

 

 

 

Earnings Per Share (Rs.)

166.10

221.65

---

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.28

4.58

N.A

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.60

12.27

N.A

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.29

N.A

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.18

0.16

0.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.91

1.70

1.55

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

34.047

34.047

34.047

Reserves & Surplus

305.093

352.675

385.325

Net worth

339.140

386.722

419.372

 

 

 

 

long-term borrowings

0.099

0.000

0.000

Short term borrowings

105.339

60.256

75.771

Total borrowings

105.438

60.256

75.771

Debt/Equity ratio

0.311

0.156

0.181

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Revenue

1647.130

1722.208

 

0.000

4.558

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Revenue

1647.130

1722.208

Profit

75.467

56.552

 

4.58%

3.28%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

(Rs. In Millions)

Particular

As on

31.03.2014

As on

31.03.2013

Short Term Borrowing

 

 

Loans and advances from directors

8.887

15.073

Loans and advances from others

27.917

19.750

Total

36.804

34.823

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10282385

19/04/2011

70,000,000.00

UCO BANK

MID CORPORAT BRANCH, 10, B. T.M. SARANI, KOLKATA, West Bengal - 700001, INDIA

B11513942

2

90345516

20/04/2012 *

480,000,000.00

UCO BANK

MCU, KOLKATA MAIN BRANCH, 10, B. T. M. SARANI (BR 
ABOURNE ROAD), KOLKATA, West Bengal - 700001, INDIA

B38035861

 

 

* Date of charge modification

 

FIXED ASSETS

  • Land
  • Buildings
  • Plant and equipment
  • Factory equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.94.01

Euro

1

Rs.72.63

 

 

INFORMATION DETAILS

 

Analysis Done by :

RSM

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.