MIRA INFORM REPORT

 

 

Report No. :

302904

Report Date :

16.01.2015

 

IDENTIFICATION DETAILS

 

Name :

GRUPO ANTOLIN INDIA PRIVATE LIMITED (w.e.f.13.10.2014)

 

 

Formerly Known As :

GRUPO ANTOLIN PUNE PRIVATE LIMITED (w.e.f. 12.03.2001)

 

AUTO INTERIORS INDIA PRIVATE LIMITED

 

 

Registered Office :

B -25, MIDC, Ranjangaon, Taluka Shirur, Pune – 412210, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.09.1996

 

 

Com. Reg. No.:

25-015924

 

 

Capital Investment / Paid-up Capital :

Rs. 890.807 Millions

 

 

CIN No.:

[Company Identification No.]

U34300PN1996PTC015924

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA01777G

 

 

PAN No.:

[Permanent Account No.]

AAACA6730G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufactures, Exporter and Importer of auto components and also provides CAD Services

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The management has failed to file its financial with government department for the year 2014.

 

As per available financial record of 2013, the rating is constrained on account of company’s moderate financial risk profile and huge accumulated losses incurred by the company.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTER’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTER’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ulhas Nene

Designation :

Assistant Manager Account

Contact No.:

91-2138-660600

Date :

14.01.2015

 

 

LOCATIONS

 

Registered Office/ Factory 1:

B -25, MIDC, Ranjangaon, Taluka Shirur, Pune – 412210, Maharashtra, India

Tel. No.:

91-2138-660600 / 232236/ 560600

Fax No.:

91-2138-232202

E-Mail :

t.shamkumar@grupoantolin.com

amit.tekade@grupoantolin.com

Website :

www.grupoantolin.com

Area :

4000 sq. ft

Location :

Owned

 

 

Factory 2:

Sipcot Industrial Park, G-9 , Irungattukottai, Chennai-602117, Tamilnadu, India

 

 

Design Center:

6th Floor, Alpha 2 Building, Giga Space IT Park, Nagar Pune Road, Opposite Maruti Showroom, Viman Nagar, Pune-411014, Maharashtra, India

Tel. No.:

91-20-66212483

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Ernesto Antolin Arribas

Designation :

Managing Director

Address :

C/VITORIA 8, 2-C, Burgos - 09004, Spain

Date of Birth/Age :

06.11.1964

Date of Appointment :

09.12.1996

DIN No.:

00785463

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34300PN1996PTC015924

GRUPO ANTOLIN INDIA PRIVATE LIMITED

Managing director

09/12/1996

09/12/1996

-

Active

NO

2

U00000HR2004PTC049273

KRISHNA GRUPO ANTOLIN PRIVATE LIMITED

Director

19/08/2004

19/08/2004

-

Active

NO

3

U35990TN2012PTC084617

KASAI INDIA (CHENNAI) PRIVATE LIMITED

Director

06/06/2012

23/03/2012

31/10/2014

Active

NO

 

 

Name :

Mr. Pablo Munoz Baroja Pagola

Designation :

Director

Address :

C/ Escritora Karmele Saint Martin,!. Esc. 4, lOB 20009 Donostia-San Sebastian

Date of Birth/Age :

19.09.1969

Date of Appointment :

30.09.2011

DIN No.:

00287745

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34300PN1996PTC015924

GRUPO ANTOLIN INDIA PRIVATE LIMITED

Director

30/09/2011

01/10/2001

-

Active

NO

2

U00000HR2004PTC049273

KRISHNA GRUPO ANTOLIN PRIVATE LIMITED

Director

30/06/2011

19/08/2004

-

Active

NO

3

U35990TN2012PTC084617

KASAI INDIA (CHENNAI) PRIVATE LIMITED

Director

06/06/2012

23/03/2012

31/10/2014

Active

NO

 

 

Name :

Maitreya Vrajesh Purohit

Designation :

Additional Director

Address :

A – 10, Rane Classics, Sr. 20/2, Someshwarwadi, Pashan, Pune-411008, Maharashtra, India

Date of Birth/Age :

26.11.1975

Date of Appointment :

30.09.2011

DIN No.:

03457981

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34300PN1996PTC015924

GRUPO ANTOLIN INDIA PRIVATE LIMITED

Director

30/09/2011

25/01/2011

-

Active

NO

2

U51103HR2008PLC038361

GRUPO ANTOLIN CHAKAN LIMITED

Additional director

11/09/2014

11/09/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Shubhangi Tukaram Bamane

Designation :

Company Secretary

Address :

1186, Sadashiv Peth, Suyog Bhavan, Pune-411030, Maharashtra, India 

Date of Appointment :

11.01.2011

PAN No:

AQNPB1279M

 

 

Name :

Mr. Ulhas Nene

Designation :

Assistant Manager Account

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders

 

No. of Shares

Grupo Antolin – Irausa S.A., Spain

 

89080713

Grupo Antolin – Ingenieria, S.A., Spain

 

1

Total

 

89080714

 

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures, Exporter and Importer of auto components and also provides CAD Services

 

 

Products :

Auto Components

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Auto Parts

Countries :

Russia

 

 

Imports :

 

Products :

Raw Material Chemicals

Countries :

  • Spain
  • Germany

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Reliance Industries Limited

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

End Users

Reference :

Mahindra and Mahindra

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Banker Name

Royal Bank of Scotland

Branch Address

Pune, Maharashtra, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Total Facilities = Rs 240.000 Millions

Account Operation

Not Available

Remarks (If any)

Not Available

 

Banker Name

HDFC Bank Limited

Branch Address

Lower Parel (West), Mumbai, Maharashtra, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Rs 240.000 Millions

Account Operation

Not Available

Remarks (If any)

Not Available

 

Auditors :

 

Name :

Deloite Haskins and Sells

Chartered Accountants

Address :

12, Dr Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

PAN.:

AACFD4815A

 

 

Related Party  :

  • Groupo Antolin IGA
  • Intertrim Autopecas Ltda
  • Antolin Shaghai Autoparts Company Limited
  • Groupo Antolin Lemington

 

 

Holding company :

Grupo Antolin Irausa S.A., Spain

 

 

Fellow Subsidiary Company :

·         Grupo Antolin Ingenieria S.A., Spain

·         Grupo Antolin North America Inc., United States

·         Grupo Antolin Plasbur, S.A., Spain

·         Grupo Antolin Vosges S.A.S., Spain

·         Grupo Antolin-Wayne, LLC., United States

·         Grupo Antolin San-Petersburg Limited, Russian Federation

·         Ototrim Panle Sanayi Ve Ticaret S.A., Turkey

·         Krishna Grupo Antolin Private Limited, India

CIN No.: U00000CH2004PTC027418

·         Antolin Kasai Tek Chennai Private Limited, India

CIN No.: U35990TN2012PTC084617

·         Grupo Antolin France S.A.S., France

·         Grupo Antolin Turnov S.R.O., Czech Republic

·         Grupo Antolin Autotrim S.A., Spain

·         Grupo Antolin Silao SA de C.V.

·         Grupo Antolin Asuari Inverser, Spain

·         Grupo Antolin Bohemia, A.S., Czech Republic

 

 

CAPITAL STRUCTURE

 

As on. 31.03.2013

 

Authorised Capital : Rs. 1800.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.1340.807 Millions

 

 

As on. 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90000000

Equity Shares

Rs. 10/- each

Rs.900.000  Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

89080714

Equity Shares

Rs. 10/- each

Rs.890.807  Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

890.807

890.807

872.950

(b) Reserves & Surplus

(155.903)

(183.758)

(201.737)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

734.904

707.049

671.213

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

17.613

27.919

35.481

(b) Deferred tax liabilities (Net)

15.214

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.648

9.665

0.000

Total Non-current Liabilities (3)

42.475

37.584

35.481

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

236.441

50.801

14.828

(b) Trade payables

445.577

570.755

455.548

(c) Other current liabilities

132.696

167.491

151.925

(d) Short-term provisions

9.314

8.844

28.171

Total Current Liabilities (4)

824.028

797.891

650.472

 

 

 

 

TOTAL

1601.407

1542.524

1357.166

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

598.495

539.766

428.356

(ii) Intangible Assets

63.510

92.501

100.794

(iii) Capital work-in-progress

0.000

2.999

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.946

29.496

31.909

(e) Other Non-current assets

45.727

47.845

59.394

Total Non-Current Assets

739.678

712.607

620.453

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

269.546

274.898

283.564

(c) Trade receivables

466.595

446.323

339.754

(d) Cash and cash equivalents

1.424

2.969

23.782

(e) Short-term loans and advances

124.164

105.727

89.593

(f) Other current assets

0.000

0.000

0.020

Total Current Assets

861.729

829.917

736.713

 

 

 

 

TOTAL

1601.407

1542.524

1357.166

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2046.106

1717.039

1264.433

 

 

Services

129.780

97.103

85.261

 

 

Write-off Excess Provision Of Withholding Tax

0.000

0.000

2.083

 

 

Other Operating Income

17.102

25.154

21.291

 

 

Other Income

0.372

2.651

0.439

 

 

TOTAL                                    

2193.360

1841.947

1373.507

 

 

 

 

 

Less

EXPENSES

2036.145

1762.538

1233.980

 

 

TOTAL                                    

2036.145

1762.538

1233.980

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

157.215

79.409

139.527

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

17.862

4.386

1.007

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

139.353

75.023

138.520

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

95.499

64.186

55.688

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX     

43.854

10.837

82.832

 

 

 

 

 

Less

TAX                                                     

15.000

0.000

7.628

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

28.854

10.837

75.204

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(183.758)

(202.737)

(276.941)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(155.903)

(183.758)

(202.737)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Design and Engineering Services

115.113

87.115

68.433

 

TOTAL EARNINGS

115.113

87.115

68.433

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.032

0.12

0.861

 

Particulars

 

 

 

31.03.2014

Sales Turnover

 

 

2572.800

 

Expected Sales ( 2014 - 2015 ) : Rs.3000.000 Millions

 

The above information has been parted by Mr. Ulhas Nene .

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

PAT / Sales

(%)

1.32

0.59

5.48

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

2.14

0.63

6.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.74

0.70

6.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.02

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.35

0.11

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.04

1.13

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

872.950

890.807

890.807

Reserves & Surplus

(201.737)

(183.758)

(155.903)

Net worth

671.213

707.049

734.904

 

 

 

 

long-term borrowings

35.481

27.919

17.613

Short term borrowings

14.828

50.801

236.441

Total borrowings

50.309

78.720

254.054

Debt/Equity ratio

0.075

0.111

0.346

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1264.433

1717.039

2046.106

 

 

35.795

19.165

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1264.433

1717.039

2046.106

Profit

75.204

10.837

28.854

 

5.95%

0.63%

1.41%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CORPORATE INFORMATION

 

Grupo Antolin Pune Private Limited (the company) was established in the year 1996. The company manufactures auto components at its Pune and Chennai plants and also provides CAD services from its Pune facility.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90085709

23/03/2001

31,143,057.00

FORD INDIA LTD.

S.P. KOLI, CHENGLEPUT, Tamil Nadu - 603001, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Plant and equipment
  • Factory equipments
  • Other plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Other equipments
  • Computer software
  • Recipes, formulae, models, designs and prototypes

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.15

UK Pound

1

Rs.94.24

Euro

1

Rs.73.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SPR


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

RBI

YES/NO

NO

EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.