|
Report No. : |
303640 |
|
Report Date : |
16.01.2015 |
IDENTIFICATION DETAILS
|
Name : |
T.G.I. PACKAGING PRIVATE LIMITED (w.e.f.
28.06.2005) |
|
|
|
|
Formerly Known
As : |
SUMARA FINANCE PRIVATE
LIMITED |
|
|
|
|
Registered
Office : |
F44 and F45, SIPCOT
Industrial Partk, 8th Main, 3rd Cross, Irungattukottai,
Sriperumbudur, Chennai – 602 105, Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
04.10.1995 |
|
|
|
|
Com. Reg. No.: |
18-033118 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.34.213 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U65191TN1995PTC033118 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing of corrugated boxes. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 347000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an
established company having moderate track. External
borrowings of the company seems to be increasing compared to previous year. The rating also
takes into consideration below average financial risk profile marked by high
gearing and its large working capital requirements. However, trade
relations are fair. Business is active. Payment terms are reported to be slow
but correct. The company can
be considered for business dealings with some cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating: B+ |
|
Rating Explanation |
Have high risk of default. |
|
Date |
13.01.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating: A4 |
|
Rating Explanation |
Have minimal degree of safety and carry very high credit risk. |
|
Date |
13.01.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
LOCATIONS
|
Registered Office : |
F44 and F45, SIPCOT Industrial
Partk, 8th Main, 3rd Cross, Irungattukottai,
Sriperumbudur, Chennai – 602 105, Tamilnadu, India |
|
Tel. No. : |
91-44-47193061/
47193062 |
|
Fax No. : |
91-44-47193094 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Classic Cartons (Chennai) 14, M.T.H Road, Ambattur, Chennai – 600
098, Tamilnadu, India |
|
|
|
|
Factory 2 : |
Jaishree Cartons (Chennai) 143/1,
Saddyan Kuppam Pattai Manali Express Highway, Eranvoor, Chennai – 600 057,
Tamilnadu, India |
|
|
|
|
Factory 3 : |
True Cartons (Pondicherry) 82/3
Sedrapet Main Road, Sedarpet, Thiruchitrambalam(via), Pondicherry – 605 111,
India |
|
|
|
|
Factory 4 : |
Classic Packaging (Bangalore) 4/10
Bommanhally, Hosur Road, Bangalore – 560 068, Karnataka, India |
|
|
|
|
Factory 5 : |
Classic Packaging Unit II (Bangalore) 266,
A1 KIADB Industrial Area, Bommasandra, Jigni Link Road, Bangalore – 562 106,
Karnataka, India |
|
|
|
|
Factory 6 : |
Hind Packaging (Kolkata) 80/2
Makardah Road, Kolkata – 711 011, West Bengal, India |
|
|
|
|
Factory 7 : |
Chemex Packaging Rudrapur (Uttranchal) 4th
Km Stone, Kashipur Road, Rudrapur, Uttranchal, India |
|
|
|
|
Factory 8 : |
Shakaumbari Packaging Industries
(Hyderabad) No.172/C,
Plot No.160/B, Bollaram IDA, Miyapur, Hyderabad, Telangana, India |
|
|
|
|
Factory 9 : |
True Industries (Hyderabad) St.No.79,
Plot.No.32, Phase - IV - IDA, Jeedimetla, Hyderabad – 500 055, Telangana, India |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Vikash Goyal |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.12, Seethammal Extension, 1st Main Road, Teynampet,
Chennai – 600 018, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.02.1972 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.10.2007 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00706507 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prashant Tikmani |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Old No.2, New No.5, Lakshmi Street, 3rd Floor, Kilpauk,
Chennai – 600 010, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1975 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2005 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01581236 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
M.
Damodaran and Associates |
|
Designation : |
Practicing
Company Secretaries |
|
Address : |
New No.6, Old No.12,
Appavoo Gramani, 1st Street, Mandaveli, (Opposite to Church Near by BSNL Office, Chennai – 600 028, Tamilnadu, India |
|
Tel. No.: |
91-44-43601111 |
|
E-Mail : |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Shyam Sundar Tikmani |
|
326930 |
|
Bimla Tikmani |
|
326930 |
|
Prashant Tikmani |
|
653860 |
|
Anitha Goyal |
|
275000 |
|
Vikash Goyal |
|
534650 |
|
Suresh Kumar Goyal |
|
275000 |
|
Sunitha Goyal |
|
275000 |
|
Anitha Agarwal |
|
275000 |
|
Ryina Chhabra, Australia |
|
118079 |
|
Dhruv Kaira, USA |
|
10556 |
|
Richa Tikmani |
|
326930 |
|
Sameer Karla, Australia |
|
23332 |
|
Total |
|
3421267 |
AS ON 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings [Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others] |
4.44 |
|
Directors or relatives of Directors |
95.56 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing of corrugated boxes. |
|
|
|
|
Products : |
Corrugated Boxes |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
Not Available |
PRODUCTION STATUS –
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
·
A.R.S. Transport ·
Alpha Roadways ·
Best Logistics ·
Citi Infotech ·
MAO Agro ·
Madras Tools ·
Raj Trading Company |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
·
Aswani Associates ·
Asian Paints Limited ·
Classic Cartons ·
HHV Solar ·
I.T.C. Limited ·
Marico Limited ·
Lovely Paper Products Private Limited |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Citibank ·
DBS Bank |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ravi and Raghu Chartered Accountants |
|
Address : |
"Kadambari", 1st Floor, 35, Cathedral Road, Chennai – 600 086, Tamilnadu, India |
|
PAN
No.: |
AADFR4790F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3500000 |
Equity Shares |
Rs.10/- each |
Rs.35.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3421267 |
Equity Shares |
Rs.10/- each |
Rs.34.213 millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)
Shareholders' Funds |
|
|
|
|
(a) Share Capital |
34.213 |
34.213 |
33.200 |
|
(b) Reserves & Surplus |
87.204 |
87.204 |
37.597 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
121.417 |
121.417 |
70.797 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
90.357 |
131.001 |
168.533 |
|
(b) Deferred tax liabilities (Net) |
4.061 |
4.196 |
3.881 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
94.418 |
135.197 |
172.414 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
112.102 |
69.538 |
60.007 |
|
(b) Trade
payables |
80.827 |
93.562 |
51.762 |
|
(c) Other current
liabilities |
8.386 |
1.842 |
1.490 |
|
(d) Short-term
provisions |
4.449 |
2.316 |
1.710 |
|
Total Current
Liabilities (4) |
205.764 |
167.258 |
114.969 |
|
|
|
|
|
|
TOTAL |
421.599 |
423.872 |
358.180 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
170.504 |
171.206 |
148.049 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
5.275 |
3.027 |
0.577 |
|
(e) Other Non-current
assets |
43.833 |
53.599 |
57.922 |
|
Total Non-Current
Assets |
219.612 |
227.832 |
206.548 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
4.125 |
19.787 |
12.629 |
|
(b)
Inventories |
94.394 |
81.386 |
80.858 |
|
(c) Trade
receivables |
90.136 |
80.577 |
47.221 |
|
(d) Cash
and cash equivalents |
1.318 |
0.301 |
0.271 |
|
(e)
Short-term loans and advances |
12.014 |
13.989 |
10.653 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
201.987 |
196.040 |
151.632 |
|
|
|
|
|
|
TOTAL |
421.599 |
423.872 |
358.180 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
GROSS INCOME |
629.429 |
573.268 |
454.035 |
|
|
|
|
|
|
|
|
GROSS EXPENSES |
619.848 |
563.840 |
451.262 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) FOR THE YEAR |
9.581 |
4.587 |
2.967 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.67 |
1.65 |
3.23 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.98 |
1.17 |
1.32 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
33.200 |
34.213 |
34.213 |
|
Reserves & Surplus |
37.597 |
87.204 |
87.204 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
70.797 |
121.417 |
121.417 |
|
|
|
|
|
|
Long Term borrowings |
168.533 |
131.001 |
90.357 |
|
Short Term borrowings |
60.007 |
69.538 |
112.102 |
|
Total borrowings |
228.540 |
200.539 |
202.459 |
|
Debt/Equity ratio |
3.228 |
1.652 |
1.667 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Gross Income |
454.035 |
573.268 |
629.429 |
|
|
|
26.261 |
9.797 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Gross Income |
454.035 |
573.268 |
629.429 |
|
Profit/ (Loss) for the
year |
2.967 |
4.587 |
9.581 |
|
|
0.65% |
0.80% |
1.52% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
NOTE:
The registered address of the company has been shifted from TS 61A and 62A,
North Pgasend Cross, First Floor, SIDCO Industrial Estate, Ekkathuthangal,
Chennai – 600 097, Tamilnadu to the present address w.e.f. 30.04.2009.
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
18.032 |
27.672 |
|
Total |
18.032 |
27.672 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10255732 |
12/11/2010 |
11,500,000.00 |
CORPOATION BANK |
SRIPERUMBUDUR BRANCH,
213/214, CHELLA PERUMAL, NA |
B01960673 |
|
2 |
10164350 |
05/10/2009 * |
25,000,000.00 |
CORPORATION BANK |
SRIPERUMBUDUR BRANCH,
213/214, CHELLA PERUMAL NAGAR, BANGALORE HIGH ROAD, SRIPERUMBUDUR,
TAMILNADU - 602195, INDIA |
A70940879 |
|
3 |
10125012 |
19/09/2008 |
1,720,000.00 |
CORPORATION BANK |
213/214 CHELLA PERUMAL
NAGAR, BANGALORE HIGH ROAD, SRIPERUMBUDUR, SRIPERUMBUDUR, TAMIL NADU -
602195, INDIA |
A47392485 |
|
4 |
10120516 |
05/10/2009 * |
26,700,000.00 |
CORPORATION BANK |
SRIPERUMBUDUR BRANCH, 213/214,
CHELLA PERUMAL NAGAR, BANGALORE HIGH ROAD, SRIPERUMBUDUR, TAMINADU -
602195, INDIA |
A70825955 |
|
5 |
10123315 |
05/10/2009 * |
67,500,000.00 |
CORPORATION BANK |
SRIPERUMBUDUR BRANCH, 213/214,
CHELLA PERUMAL NAGAR, BANGALORE HIGH ROAD, SRIPERUMBUDUR, TAMINADU -
602195, INDIA |
A70938873 |
|
6 |
10089569 |
05/10/2009 * |
50,000,000.00 |
CORPORATION BANK |
SRIPERUMBUDUR BRANCH, 213/214,
CHELLA PERUMAL NAGAR, BANGALORE HIGH ROAD, SRIPERUMBUDUR, TAMINADU - 602195,
INDIA |
A70821418 |
|
7 |
10204398 |
30/09/2013 * |
232,900,000.00 |
CORPORATION BANK |
213 / 214, CHELLA PERUMAL
NAGAR,, BANGALORE HIGH ROAD, SRIPERUMBUDUR, TAMIL NADU - 602195, INDIA |
B90185356 |
|
8 |
10158972 |
11/01/2008 |
67,500,000.00 |
CORPORATION BANK |
SRIPERUMBUDUR BRANCH,
SRIPERUMBUDUR, TAMILNADU - |
A32758013 |
* Date of charge modification
FIXED ASSETS:
·
Land
·
Furniture and Fixtures
·
Factory Building
·
Computer
·
Plant and Machinery
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.76 |
|
|
1 |
Rs.94.02 |
|
Euro |
1 |
Rs.72.63 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
-- PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.