MIRA INFORM REPORT

 

 

Report No. :

303399

Report Date :

16.01.2015 

 

IDENTIFICATION DETAILS

 

Name :

VIDYA WIRES PRIVATE LIMITED

 

 

Registered Office :

123/B, G.I.D.C, Vithal Udyognagar, Vallabh Vidyanagar, Anand – 388 121, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.12.1981

 

 

Com. Reg. No.:

04-004879

 

 

Capital Investment / Paid-up Capital :

Rs. millions

 

 

CIN No.:

[Company Identification No.]

U31300GJ1981PTC004879

 

 

IEC No.:

3495003843

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDV00647D

 

 

PAN No.:

[Permanent Account No.]

AAACV9327L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is producer of Insulated Copper Conductors like Enameled Copper Winding Wire/Magnet Wires, Paper/ Nomex/ Mica/ Fibre glass covered Rectangular and Round Conductors.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to financials are not available from any source.

 

As per available financial record of 2013, the rating is constrained on account of company’s moderate risk profile marked by thin profitability margins and leverage capital structure of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long-term Rating: BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

27.11.2013

 

 

Rating Agency Name

CRISIL

Rating

Short-term Rating: A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

27.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Saji

Designation :

Marketing Officer

Contact No.:

91-9427312056

Date :

14.01.2015 

 


 

LOCATIONS

 

Registered Office/ Unit 1 :

123/B, G.I.D.C, Vithal Udyognagar, Vallabh Vidyanagar, Anand – 388 121, Gujarat, India

Tel. No.:

91-2692-236125/ 326550/ 231891

Mobile No.:

91-9427312056 (Mr. Saji)

Fax No.:

91-2692-236635

E-Mail :

sales@vidyawire.com

accounts@vidyawire.com

purchase@vidyawires.com

shaileshrathi@vidyawire.com

ssr@vidyawire.com

Website :

http://www.vidyawire.com

Area :

5000 sq. ft.

Location :

Owned

 

 

Unit 2 :

Plot No.9/A-6, G.I.D.C., Vithal Udyognagar, Anand – 388 121, Gujarat, India

 

 

Unit 3 :

Plot No.8/1-2, G.I.D.C., Vithal Udyognagar, Anand – 388 121, Gujarat, India

 

 

Branch Office 1 :

30/10, Sai Deep, J.B. Nagar, Andheri (East), Mumbai, Maharashtra, India

E-Mail :

dineshrathi@vidyawire.com

 

 

Branch Office 2 :

402/A8, Kumar Primavera, 55, Vadgaonsheri, Pune – 400 014, Maharashtra, India

E-Mail :

navvin.somaani@vidyawire.com

 

 

DIRECTORS

 

AS ON 15.09.2014

 

Name :

Mr. Shyamsundar Balaram Rathi

Designation :

Managing Director

Address :

“Madhuram”, Shatri Marg, Vallabh Vidyanagar, Anand – 388 120, Gujarat, India

Date of Birth/Age :

13.12.1948

Qualification :

B.Com

Date of Appointment :

11.12.1981

DIN No. :

00410015

PAN No.:

AANPR6796B

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300GJ1981PTC004879

VIDYA WIRES PRIVATE LIMITED

Managing director

11-12-1981

11-12-1981

-

Active

NO

2

U31300MH1973GAP016998

WINDING WIRES MANUFACTURERS ASSOCIATION OF INDIA

Director

28-09-2001

28-09-2001

-

Active

NO

 

 

Name :

Mr. Shailesh Shyamsundar Rathi 

Designation :

Director

Address :

“Madhuram”, Opposite Kanudo Apartment, Near Shantaba Park, Vallabh Vidyanagar, Anand – 388 120, Gujarat, India

Date of Birth/Age :

24.11.1973

Date of Appointment :

30.06.2010

DIN No. :

02941335

PAN No.:

ACVPR8510R

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300GJ1981PTC004879

VIDYA WIRES PRIVATE LIMITED

Director

30-06-2010

18-01-2010

-

Active

NO

 


 

KEY EXECUTIVES

 

Name :

Mr. Saji

Designation :

Marketing Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.09.2014

 

Names of Shareholders

 

 

No. of Shares

Shyamsunder Balaram Rathi

 

1773500

Brijlata Shyamsunder Rathi

 

155500

Chhaganlal Balaram Rathi

 

200

Nirmala Chhaganlal Rathi

 

300

Balaram Shyamsunder Rathi (HUF)

 

72750

Balaram Chhaganlal Rathi (HUF)

 

7000

Shailesh Shyamsunder Rathi

 

1875500

Shyamsunder Rathi (HUF)

 

60000

Shilpa Shailesh Rathi

 

5250

Shailesh Rathi (HUF)

 

50000

Total

 

4000000

 

AS ON 15.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is producer of Insulated Copper Conductors like Enameled Copper Winding Wire/Magnet Wires, Paper/ Nomex/ Mica/ Fibre glass covered Rectangular and Round Conductors.

 

 

Products :

Item Code No. (ITC Code)

 

Product Description

74091100

Copper Strips

854411001

Enameled Copper Winding Wires

 

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Banker Name

IDBI Bank Limited

Branch Address

1st Floor, Garg Plaza, 46-A, Gautam Nagar, Near MGVCL Building, Race Course, Vadodara – 390 007, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Oriental Bank of Commerce, Sardargunj, Anand – 388 001, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

98.195

125.386

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

The above Facilities are secured against stock of Raw Materials, Semi-Finished, Finished Goods and

book debts, of the company and personal guarantee of Directors

115.939

147.731

Total

214.134

273.117

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. D. Parikh and Company

Chartered Accountants

Address :

Opposite Uco Park, Vallabh Vidyanagar, Anand, Gujarat, India

PAN No.:

ADOPP8540K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

Bhagwat Wire Industries, India

 

 

CAPITAL STRUCTURE

 

AS ON 15.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs.10/- each

Rs.40.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs.10/- each

Rs.40.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

40.000

40.000

30.000

(b) Reserves & Surplus

83.254

77.304

72.537

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

123.254

117.304

102.537

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

173.195

195.886

133.284

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

173.195

195.886

133.284

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

115.939

147.731

80.688

(b) Trade payables

92.049

77.155

35.143

(c) Other current liabilities

3.904

2.756

10.244

(d) Short-term provisions

1.350

1.078

8.600

Total Current Liabilities (4)

213.242

228.720

134.675

 

 

 

 

TOTAL

509.691

541.910

370.496

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

188.845

202.914

142.868

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.005

0.005

0.005

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

188.850

202.919

142.873

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

91.838

128.761

68.391

(c) Trade receivables

179.111

159.295

126.352

(d) Cash and cash equivalents

19.526

17.659

16.775

(e) Short-term loans and advances

30.366

33.276

16.105

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

320.841

338.991

227.623

 

 

 

 

TOTAL

509.691

541.910

370.496

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Sales Turnover

1866.800

1896.900

1255.100

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

29.968

23.527

39.922

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

22.711

17.682

4.246

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

7.257

5.845

35.676

 

 

 

 

 

Less

TAX                                                                 

1.307

1.078

8.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

5.950

4.767

27.076

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

76.721

71.954

44.878

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

82.671

76.721

71.954

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

142.800

111.300

85.600

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

14.88

11.92

NA

 

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.32

0.25

2.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.42

1.08

9.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.05

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.35

2.93

2.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

1.48

1.69

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

30.000

40.000

40.000

Reserves & Surplus

72.537

77.304

83.254

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

102.537

117.304

123.254

 

 

 

 

Long Term borrowings

133.284

195.886

173.195

Short Term borrowings

80.688

147.731

115.939

Total borrowings

213.972

343.617

289.134

Debt/Equity ratio

2.087

2.929

2.346

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales Turnover

1,255.100

1,896.900

1,866.800

 

 

51.135

-1.587

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales Turnover

1,255.100

1,896.900

1,866.800

Profit

27.076

4.767

5.950

 

2.16%

0.25%

0.32%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

WORKING RESULTS:

 

The company has achieved Sales turnover of Rs.1866.800 millions (including export sales Rs.164.800 millions) for the year 2012-13 as against Rs.1896.900 millions (including export sales of Rs.111.300 millions) during previous year. However, the net profit for the year is higher Rs.5.900 millions as against Rs.4.800 millions for the previous year. The profitability was not on the expected line and the same was affected due to the reason of underutilization of installed capacity due to slackness in demand from user Industries. High Interest rates, increase in cost of their primary products, power and fuel, substantial volatility in the foreign exchange and higher wages has affected the profitability of the company during the year. They are optimistic about the future growth in the sector due to the reason that their country is power deficit. India will require to increase its electricity generation capacity by at least four times within the next twenty years to be able to achieve the projected annual GDP growth of 7%. This will lead to increase substantial demand from Electrical Equipment manufacturing sector. Moreover, the company continues to give more emphasis on direct physical export of the products. The directors are hopeful of better results during the year 2013-2014.

 

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Deposits from shareholders

75.000

70.500

Total

75.000

70.500

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10300175

14/07/2011

60,000,000.00

ORIENTAL BANK OF COMMERCE

ANAND BRANCH, BALIA KAKA ROAD, SARDARGUNJ, ANAND, 
GUJARAT - 388001, INDIA

B18067041

2

10227288

05/02/2014 *

130,000,000.00

IDBI BANK LIMITED

1ST FLOOR, GARG PLAZA, 46-A, GAUTAM NAGAR, NEAR MGVCL BUILDING, RACE COURSE, BARODA, GUJARAT - 390007, INDIA

B96511894

3

10227289

09/07/2010

90,000,000.00

IDBI BANK LIMITED

1ST FLOOR, GARG PLAZA, 46-A, GAUTAM NAGAR, NEAR MGVCL BUILDING, RACE COURSE, BARODA, GUJARAT - 390007, INDIA

A89043632

4

10090740

03/09/2007

2,300,000.00

ORIENTAL BANK OF COMMERCE

SARDARGUNJ, ANAND, GUJARAT - 388001, INDIA

A23854441

5

10068557

09/08/2007

10,400,000.00

ORIENTAL BANK OF COMMERCE

SARDARGUNJ, ANAND, GUJARAT - 388001, INDIA

A23854722

6

10039613

15/01/2007

1,000,000.00

ORIENTAL BANK OF COMMERCE

SARDAR GUNJ, ANAND, GUJARAT - 388001, INDIA

A11573706

7

10012478

03/07/2006

3,000,000.00

ORIENTAL BANK OF COMMERCE

SARDARGUNJ, ANAND, GUJARAT - 388001, INDIA

A02488211

8

80007673

14/08/2014 *

285,000,000.00

ORIENTAL BANK OF COMMERCE

BALIAKAKA ROAD, SARDARGUNJ, ANAND, GUJARAT - 388001, INDIA

C19765577

9

80007412

14/08/2014 *

515,000,000.00

ORIENTAL BANK OF COMMERCE

SARDARGUNJ, ANAND, GUJARAT - 388001, INDIA

C16325243

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2013):

 

·         Contingent liability in respect of sales bills discounted under L/C Rs.15.739 millions with banks.

 

Fixed Assets:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fittings

·         Office Equipments

·         Vehicles

·         Computers

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.76

UK Pound

1

Rs.94.02

Euro

1

Rs.72.63                

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

-- PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.