MIRA INFORM REPORT

 

 

Report No. :

303677

Report Date :

17.01.2015

 

IDENTIFICATION DETAILS

 

Name :

ROSA POWER SUPPLY COMPANY LIMITED

 

 

Registered Office :

7th Floor, B Wing, Raheja Point - I, Jawaharlal Nehru Marg, Vakola Market, SantaCruz (East), Mumbai – 400055, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.09.1994

 

 

Com. Reg. No.:

11-243148

 

 

Capital Investment / Paid-up Capital :

Rs. 4248.233 Millions

 

 

CIN No.:

[Company Identification No.]

U31101MH1994PLC243148

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company was set up as a Special Purpose Vehicle to develop and  operate 1200 mega watt coal based power project in Shahjahanpur district, Uttar Pradesh.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Reliance Power Limited”.

 

It is an established company having good track record.

 

Financial position of the company is sound. Fundamentals of the company are healthy.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

Term Loans A

Rating Explanation

Adequate degree of safety and carry low credit risk

Date

July 2014

 

Rating Agency Name

ICRA

Rating

Fund Based Limits A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

July 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Mantu Ghosh

Designation :

Accounts Manager

Contact No.:

91-22-30327737

Date :

15.01.2015

 

 

LOCATIONS

 

Registered Office :

7th Floor, B Wing, Raheja Point - I, Jawaharlal Nehru Marg, Vakola Market, SantaCruz (East), Mumbai – 400055, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

paresh.rathod@relianceada.com

 

 

Plant Address :

Rosa, District Shahajahanpur, Uttar Pradesh, India

Tel. No.:

91-5842-306792/795/705

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. N. Venugopala Rao

Designation :

Director

Address :

Flat No. 1002, Building 40 NRI Complex, Seawoods Estate, Nerul, Navi Mumbai-400706, Maharashtra, India

Date of Birth/Age :

10.08.1958

Date of Appointment :

16.10.2010

DIN No.:

03143364

 

 

Name :

Mr. Vibhav Agarwal

Designation :

Director

Address :

Flat No. 212, Building No.14, Kamdhenu, Hari Om Nagar, Mulund (East), Mumbai-400081, Maharashtra, India

Date of Birth/Age :

03.03.1976

Date of Appointment :

16.10.2010

DIN No.:

03174271

 

 

Name :

Mr. Asim Kumar De

Designation :

Director

Address :

Rosa Power Township Block-A, Shahjahapur – 242001, Uttar Pradesh, India

Date of Birth/Age :

02.12.1958

Date of Appointment :

15.03.2012

 

 

KEY EXECUTIVES

 

Name :

Mr. Mantu Ghosh

Designation :

Accounts Manager

 

 

Name :

Priyadarshini abhishek Mahapatra

Designation :

Company secretary

Address :

902 Tower 5 Regency Heights, Near, Kolshet Road, Thane (West) Thane-400607, Maharashtra, India

Date of Birth/Age :

10.05.1981

Date of Appointment :

11.11.2013

PAN No.:

AJJPM0077B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.09.2014

 

Names of Equity Shareholders

 

No. of Shares

Reliance Power Limited

 

424404994

Mr. N. Venugopala Rao jointly with  Reliance Power Limited

 

1

Ramaswami kaildas jointly with  Reliance Power Limited

 

1

Suresh nagarjan jointly with  Reliance Power Limited

 

1

Mr. Vibhav Agarwal jointly with  Reliance Power Limited

 

1

Mr. Asim Kumar De jointly with  Reliance Power Limited

 

1

Mr. V. K. Reddy jointly with  Reliance Power Limited

 

1

Total

 

424405000

 

 

Names of Preference Shareholders

 

No. of Shares

Reliance Power Limited

 

4183000

Total

 

4183000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company was set up as a Special Purpose Vehicle to develop and  operate 1200 mega watt coal based power project in Shahjahanpur district, Uttar Pradesh.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

 

Banker Name :

Karnataka Bank Limited

Branch Address :

Corporate Branch Office, Haroon House,294 A, Perin Nariman Street, Behind RBI, Fort, Mumbai - 400001,

Maharashtra, INDIA

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • IDBI TRUSTEESHIP SERVICES LIMITED, Asian Building, Ground Floor, 17, Kamani Marg, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

  • IDBI Bank Limited, IDBI Tower, WTO Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, INDIA

 

  • Punjab National Bank, Punjab National Bank, Maker Tower E, Ground Floor ,Cuffe Parade, Mumbai, Maharashtra - 400005, India

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Term Loans

 

 

Rupees loans from banks

21680.695

24694.436

Foreign currency loans from banks

11452.250

11032.578

Rupee loans from financial institution

4236.503

4234.176

Short Term Borrowing

 

 

Working capital facilities from banks

9869.406

7177.395

Buyers credit facility from banks

577.525

2142.431

Total

47816.379

49281.016

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountant

Address :

714-715, Tulsiani Chambers, 212, Nariman Point, Mumbai – 400021, Maharashtra, India

PAN No.:

AAAFC0662N

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Reliance Power Limited

 

 

 

Major Investing Party/promoters Having Significant influences on the holding company directly or indirectly :

  • Reliance Infrastructure Limited
  • AAA Project Ventures Private limited

 

 

Enterprises over which, person mentioned in A:

  • Reliance General Insurance Company Limited
  • Reliance Communication Infrastructure Limited
  • Reliance Infocomm Infrastructure Private Limited

 

 

Fellow subsidiaries :

  • Sasan Power Limited
  • Coastal Andhra Power
  • Vidarbha Industries Power Limited
  • Siyom Hydro Power Project Limited
  • Coastal Andhra Power Infrastructure Limited
  • Samakot Power Limited

 

 

CAPITAL STRUCTURE

 

As on 24.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1400,000,000

Equity Shares

Rs.10/- each

Rs.14000.000 millions

1000,000,000

Preference Shares

Rs.1/- each

Rs.1000.000 millions

 

Total

 

Rs.15000.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

424,405,000

Equity Shares

Rs.10/- each

Rs.4244.050 millions

4,183,000

Preference Shares

Rs.1/- each

Rs.4.183 millions

 

Total

 

Rs.4248.233 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4248.233

4246.015

4246.015

(b) Reserves & Surplus

31333.362

22832.488

15831.170

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

200.000

0.000

Total Shareholders’ Funds (1) + (2)

35581.595

27278.503

20077.185

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

39059.227

41132.870

39109.383

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

3466.021

3152.137

2670.011

(d) long-term provisions

16.831

12.720

7.787

Total Non-current Liabilities (3)

42542.079

44297.727

41787.181

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10446.931

9319.826

3057.761

(b) Trade payables

2047.709

1937.852

1236.533

(c) Other current liabilities

8113.077

5702.914

5243.935

(d) Short-term provisions

162.854

1.144

0.758

Total Current Liabilities (4)

20770.571

16961.736

9538.987

 

 

 

 

TOTAL

98894.245

88537.966

71403.353

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

58430.813

58633.888

47009.514

(ii) Intangible Assets

8.391

5.958

5.100

(iii) Capital work-in-progress

1505.977

897.401

12194.194

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4750.000

4750.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

271.965

417.334

346.702

(e) Other Non-current assets

16.045

434.084

0.000

Total Non-Current Assets

64983.191

65138.665

59555.510

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3503.976

3491.006

1576.751

(c) Trade receivables

9736.915

12216.505

6351.939

(d) Cash and cash equivalents

1447.368

2295.791

3377.952

(e) Short-term loans and advances

19139.173

3614.838

526.786

(f) Other current assets

83.622

1781.161

14.415

Total Current Assets

33911.054

23399.301

11847.843

 

 

 

 

TOTAL

98894.245

88537.966

71403.353

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

44775.375

43082.037

19581.560

 

 

Other Income

125.102

117.336

92.643

 

 

TOTAL                                     (A)

44900.477

43199.373

19674.203

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

26241.574

25620.731

11285.352

 

 

Employees benefits expense

290.911

302.204

184.094

 

 

Other expenses

1318.237

851.604

527.080

 

 

TOTAL                                     (B)

27850.722

26774.539

11996.526

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

17049.755

16424.834

7677.677

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4396.305

5309.133

2271.652

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12653.450

11115.701

5406.025

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2431.538

2320.853

1177.892

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

10221.912

8794.848

4228.133

 

 

 

 

 

Less

TAX                                                                  (H)

2136.820

1793.530

841.835

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

8085.092

7001.318

3386.298

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.05

16.50

8.08

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

18.06

16.25

17.29

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

38.08

38.12

39.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.03

10.61

7.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.32

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.39

1.85

2.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.63

1.38

1.24

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4246.015

4246.015

4248.233

Reserves & Surplus

15831.170

22832.488

31333.362

Share Application money pending allotment

0.000

200.000

0.000

Net worth

20077.185

27278.503

35581.595

 

 

 

 

long-term borrowings

39109.383

41132.870

39059.227

Short term borrowings

3057.761

9319.826

10446.931

Total borrowings

42167.144

50452.696

49506.158

Debt/Equity ratio

2.100

1.850

1.391

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

19581.560

43082.037

44775.375

 

 

120.013

3.930

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

19581.560

43082.037

44775.375

Profit

3386.298

7001.318

8085.092

 

17.29%

16.25%

18.06%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Deferred entry tax  

1555.144

1058.275

Deferred value added tax

134.635

113.405

Total

1689.779

1171.680

 


 

GENERAL INFORMATION 

 

Rosa Power Supply Company Limited is a wholly owned subsidiary of Reliance Power Limited. The company was set up a special Purpose Vehicle to develop and operate 1,200 mega watt coal based power project in Shahjahanpur district, Uttar Pradesh. The entire power generated is being sold to Uttar Pradesh Power Corporation Limited (UPPCL) as per the terms of Power Purchase Agreement (PPA)

 

 

OPERATIONS

 

The Company, which is a wholly owned subsidiary of Reliance Power Limited, has set up the (4x300) 1,200 MW coal-fired power project at Rosa village in Shahjahanpur, Uttar Pradesh.

 

All the four units operated satisfactorily during the year recording a plant availability of 104% and the highest PLF of 94%. During the year there was a consistent growth in generation and profitability.

 

The electricity produced from the entire project is being sold to UPPCL under a long term PPA. The Company was also the recipient of a meritorious award from the Ministry of Power for “Early Completion of thermal Power Project”.

 

The Company also received the following accreditations from the Bureau Veritas-IMS Certifications –ISO :9001,ISO:14001 and BS OHSAS:18001.

 

 

Shifting Of Registered Office of the Company

 

Pursuant to the order issued by the Regional Director, Northern Region, Noida on February 6, 2013, the Registered Office of the company was shifted from the state of Uttar Pradesh to the state of Maharashtra. The above change was registered by the Registrar of Companies vide certificate of registration dated May 18, 2013 in consequence of which the registered office has been relocated with effect from the above date premises located at the ‘7th floor, B Wing, Raheja Point-I, Jawaharlal Nehru Marg, Vakola Market, Santacruz (East), Mumbai-400055’.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10535715

15/11/2014

15,000,000,000.00

State Bank of India

Neville House, J.N. Heredia Marg,, Ballard Estate 
, Mumbai, Maharashtra - 400001, INDIA

C36439958

2

10511797

21/07/2014

1,800,000,000.00

IDBI Bank Limited

IDBI Tower, WTO Complex, Cuffe Parade, Mumbai, Ma 
harashtra - 400005, INDIA

C14279657

3

10484921

24/03/2014

1,500,000,000.00

PUNJAB NATIONAL BANK

Punjab National Bank, Maker Tower E, Ground Floor 
, Cuffe Parade, Mumbai, Maharashtra - 400005, INDI 
A

C00520098

4

10420247

01/04/2013

1,400,000,000.00

Bank of Baroda

Corporate Financial Services branch, Ground Floor, 
, Bank of Baroda bldg, 16, Parliament Street, New 
Delhi, Delhi - 110001, INDIA

B73336786

5

10398021

20/02/2014 *

5,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building, Ground Floor, 17, Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

B98253123

6

10332787

04/01/2012

3,918,100,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R.Kamani Marg,, Ballard Estate,, MUMBAI, Maharashtra - 400001, INDIA

B30923353

7

10320280

21/11/2011

4,554,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R.Kamani Marg,, Ballard Estate,, MUMBAI, Maharashtra - 400001, INDIA

B26378109

8

10279156

21/08/2014 *

15,500,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building, Ground Floor, 17, R. Kamani Marg,, 
Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

C20543757

9

10203786

04/01/2012 *

15,798,100,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R.Kamani Marg,, Ballard Estate,, MUMBAI, Maharashtra - 400001, INDIA

B30925861

10

10069334

21/09/2007

21,620,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R.Kamani Marg,, Ballard Estate,, MUMBAI- 400 001., Maharashtra - 400 
001, INDIA

A24146284

 

* Date of charge modification

 

 

FIXED ASSETS

  • Land And Building
  • Computers
  • Office Equipment
  • Motor Vehicle
  • Furniture And Fixture

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.89

UK Pound

1

Rs.93.92

Euro

1

Rs.72.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.