MIRA INFORM REPORT

Report No. :	301099
Report Date :	19.01.2014

IDENTIFICATION DETAILS

Name :	HEBA AGRICULTURE AND INDUSTRIAL DEVELOPMENT PRIVATE LIMITED
Registered Office :	103, Crystal Paradise, D S Road, Off Veera Desai Road, Andheri (West), Mumbai – 400053, Maharashtra
Country :	India
Financials (as on) :	31.03.2014
Date of Incorporation :	15.01.2013
Com. Reg. No.:	11-239668
Capital Investment / Paid-up Capital :	Rs. 0.100 Million
CIN No.: [Company Identification No.]	U74999MH2013PTC239668
TAN No.: [Tax Deduction & Collection Account No.]	MUMH14828C
PAN No.: [Permanent Account No.]	AADCH1044B
Legal Form :	Private Limited Liability Company
Line of Business :	Manufacturer, Trader and Exporter of Agriculture, Machinery Equipment, Food, Mineral, Textile, Petroleum, etc.
No. of Employees :	45 (Approximately)

RATING & COMMENTS

MIRA’s Rating :

B (27)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 3200
Status :	Moderate
Payment Behaviour :	Slow but correct
Litigation :	Clear
Comments :	Subject is a relatively new company having moderate track record. The company has achieved a sizeable turnover from its first year of operation. However, borrowings recorded by the company are huge. However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct. The company can be considered for business dealings with some caution.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – September 30, 2014

Country Name	Previous Rating (30.06.2014)	Current Rating (30.09.2014)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

EXTERNAL AGENCY RATING

NOT AVAILABLE

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

INFORMATION PARTED BY (GENERAL DETAILS)

Name :	Mr. Nida
Designation :	Sales Manager
Contact No.:	91-22-61278469
Date :	13.01.2015

LOCATIONS

Registered Office :	103, Crystal Paradise, D S Road, Off Veera Desai Road, Andheri (West), Mumbai – 400053, Maharashtra, India
Tel. No. :	91-22-61278469/ 70
Fax No. :	91-22-61272979
E-Mail :	office.mithwani@gmail.com
Website :	http://www.hebaexim.com
Location :	Owned
Locality :	Commercial
Branch Office :	Unit No-304-305, Shalimar Morya Park, Off link Road, Opposite Infinity Mall, Mumbai - 400058, Maharashtra, India
Overseas Offices :	Located at · Russia · Dubai · Cyprus · China · Thailand · Iran · Iraq · Hong Kong

DIRECTORS

As on 26.09.2014

Name :

Mr. Rizwan Syed Hussain

Designation :

Director

Address :

465, Shivpuri Marg Khana, Lucknow - 226003, Uttar Pardesh, India,

Date of Birth/Age :

18.11.1970

Qualification :

Post Graduate

Date of Appointment :

15.01.2013

DIN No. :

06425764

Name :

Mr. Abbas Raza Syed

Designation :

Director

Address :

Lucknow House No 463 5A, Zahera Colony, Bara Baugh, Muftiganj, Lucknow - 226003, Uttar Pardesh, India.

Date of Birth/Age :

25.01.1976

Qualification :

Graduate

Date of Appointment :

15.01.2013

DIN No. :

06439121

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Company/ LLP Status	Defaulting status
1	U74999MH2013PTC239668	Heba Agriculture And Industrial Development Private Limited	Director	15/01/2013	15/01/2013	Active	NO
2	U74999MH2015PTC260602	HEBA INTERNATIONAL PRIVATE LIMITED	Director	05/01/2015	05/01/2015	Active	NO

KEY EXECUTIVES

Name :	Mr. Nida
Designation :	Sales Manager

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 26.09.2014

Names of Shareholders	No. of Shares	Percentage of Holding
Rizwan Syed Hussain	5000	50.00
Abbas Raza Syed	5000	50.00
Total	10000	100.00

As on 26.09.2014

Equity Share Break up (Percentage of Total Equity)

Category	Percentage of Holding
Directors or relatives of Directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :	Manufacturer, Trader and Exporter of Agriculture, Machinery Equipment, Food, Mineral, Textile, Petroleum, etc.
Products :	· Agriculture · Food · Textile · Mineral · Petroleum · Steel Plants
Brand Names :	--
Agencies Held :	--
Exports :
Products :	Agriculture, Machinery Equipment, Food, Mineral, Textile, Petroleum, etc.
Countries :	· Europe · US · Canada
Imports :	--
Terms :
Selling :	Cash, Cheque and Credit
Purchasing :	Cash, L/C and Cheque

PRODUCTION STATUS: NOT AVAILABLE

GENERAL INFORMATION

Suppliers :

Reference:	NOT DIVULGED
Name of the Person (with Designation):
Contact Number:
Since How Long Known:
Maximum Limit Dealt:
Experience :
Remarks :

Customers :

End Users

Reference:	NOT DIVULGED
Name of the Person (with Designation):
Contact Number:
Since How Long Known:
Maximum Limit Dealt:
Experience :
Remarks :

No. of Employees :

45 (Approximately)

Bankers :

Bank Name:	Bank of India
Branch:	D.N. Nagar, Andheir (West), Mumbai, Maharashtra, India
Name of the Person (with Designation):	NOT DIVULGED
Contact Number:
Name of Account Holder:
Account Number:
Account Since (Date/ Year of A/c Opening):
Average Balance Maintained (Optional):
Credit Facilities Enjoyed (CC/OD/Term Loan):
Account Operation:
Remarks:

Auditors :
Name :	A.S Mithwani and Company Chartered Accountants
Address :	263 A, Fatema Manzil, Room No. 21, Bazar Road, Bandra (West), Mumbai – 400050, Maharashtra, India
Tel. No. :	91-22-26470315
Income-tax PAN of auditor or auditor's firm :	ABQPM2929P
Memberships :	--
Collaborators :	--
Associates/Subsidiaries :	--

CAPITAL STRUCTURE

As on 26.09.2014

Authorised Capital :

No. of Shares	Type	Value	Amount
10,000	Equity Shares	Rs.10/- each	Rs. 0.100 Million

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
10,000	Equity Shares	Rs.10/- each	Rs. 0.100 Million

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS	31.03.2014	31.03.2013
I. EQUITY AND LIABILITIES
(1)Shareholders' Funds
(a) Share Capital	0.100	0.100
(b) Reserves & Surplus	1.025	0.000
(c) Money received against share warrants	0.000	0.000
(2) Share Application money pending allotment	0.000	0.000
Total Shareholders’ Funds (1) + (2)	1.125	0.100
(3) Non-Current Liabilities
(a) long-term borrowings	6.700	1.012
(b) Deferred tax liabilities (Net)	0.000	0.000
(c) Other long term liabilities	94.414	0.000
(d) long-term provisions	0.000	0.000
Total Non-current Liabilities (3)	101.114	1.012
(4) Current Liabilities
(a) Short term borrowings	0.000	0.000
(b) Trade payables	0.838	0.000
(c) Other current liabilities	0.000	0.000
(d) Short-term provisions	0.347	0.092
Total Current Liabilities (4)	1.185	0.092
TOTAL	103.424	1.204
II. ASSETS
(1) Non-current assets
(a) Fixed Assets
(i) Tangible assets	3.885	0.156
(ii) Intangible Assets	0.000	0.000
(iii) Capital work-in-progress	0.000	0.000
(iv) Intangible assets under development	0.000	0.000
(b) Non-current Investments	0.000	0.000
(c) Deferred tax assets (net)	0.029	0.454
(d) Long-term Loan and Advances	0.000	0.000
(e) Other Non-current assets	0.000	0.000
Total Non-Current Assets	3.914	0.610
(2) Current assets
(a) Current investments	0.000	0.000
(b) Inventories	0.000	0.000
(c) Trade receivables	6.394	0.000
(d) Cash and cash equivalents	69.796	0.094
(e) Short-term loans and advances	23.320	0.500
(f) Other current assets	0.000	0.000
Total Current Assets	99.510	0.594
TOTAL	103.424	1.204

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2014	31.03.2013
	SALES
		Income	164.600	0.000
		Other Income	NA	0.000
		TOTAL	NA	0.000
Less	EXPENSES
		TOTAL	NA	NA
	PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION		2.126	(0.416)
Less/ Add	DEPRECIATION/ AMORTISATION		0.454	0.040
	PROFIT/ (LOSS) BEFORE TAX		1.672	(0.456)
Less	TAX		0.231	NA
	PROFIT/ (LOSS) AFTER TAX		1.441	NA
	Earnings / (Loss) Per Share (Rs.)

KEY RATIOS

PARTICULARS		31.03.2014	31.03.2013
Return on Total Assets (PBT/Total Assets}	(%)	1.62	(60.80)
Return on Investment (ROI) (PBT/Networth)		1.49	(4.56)
Debt Equity Ratio (Total Debt/Networth)		5.96	10.12
Current Ratio (Current Asset/Current Liability)		83.97	6.46

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

DEBT EQUITY RATIO

Particular	31.03.2013	31.03.2014
	(Rs. In Millions)	(Rs. In Millions)
Share Capital	0.100	0.100
Reserves & Surplus	0.000	1.025
Net worth	0.100	1.125
long-term borrowings	1.012	6.700
Short term borrowings	0.000	0.000
Total borrowings	1.012	6.700
Debt/Equity ratio	10.120	5.956

YEAR-ON-YEAR GROWTH

Year on Year Growth	31.03.2013	31.03.2014
	(Rs. In Millions)	(Rs. In Millions)
Sales	0.000	164.600

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	Yes
9]	Name of person contacted	Yes
10]	Designation of contact person	Yes
11]	Turnover of firm for last one years	Yes
12]	Profitability for last two years	Yes
13]	Reasons for variation <> 20%	-----
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	Yes
20]	Export / Import details (if applicable)	Yes
21]	Market information	-----
22]	Litigations that the firm / promoter involved in	-----
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	-----
26]	Buyer visit details	-----
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

UNSECURED LOANS

PARTICULAR	31.03.2014 (Rs. In Millions)
LONG TERM BORROWINGS
UCO Loan	6.700
Total	6.700

OPERATIONS

The company has made a turnover of Rs. 164.600 Millions in this fiscal. The export sales of the company is in various countries and with reputed companies.

FINANCIAL RESULTS

The company has incurred a net profit of Rs. 2.126 Millions before depreciation and provision for tax and incurred a profit of Rs. 1.672 Millions after providing for depreciation.

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.61.89
UK Pound	1	Rs.93.92
Euro	1	Rs.72.01

INFORMATION DETAILS

Information Gathered by :	SAN
Analysis Done by :	DIV
Report Prepared by :	MRI

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	3
PAID-UP CAPITAL	1~10	3
OPERATING SCALE	1~10	3
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	3
--PROFITABILIRY	1~10	3
--LIQUIDITY	1~10	3
--LEVERAGE	1~10	3
--RESERVES	1~10	4
--CREDIT LINES	1~10	2
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
DEFAULTER
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		27

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.