MIRA INFORM REPORT

 

 

Report No. :

302872

Report Date :

19.01.2015

 

IDENTIFICATION DETAILS

 

Name :

ESDEE PAINTS LIMITED

 

 

Registered Office :

203, Navketan Building, 2nd Floor, Chembur, Mumbai – 400071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.09.1979

 

 

Com. Reg. No.:

11-021670

 

 

Capital Investment / Paid-up Capital :

Rs. 9.997 Millions

 

 

CIN No.:

[Company Identification No.]

U24222MH1979PLC021670

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME04963A

 

 

PAN No.:

[Permanent Account No.]

AAACE1378A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Paints and Allied Products.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a fine track record.

 

As per Registrar of companies the date of balance sheet i.e. financials filed is shown as 31st March, 2014 but the documents related to the financials for the year 2014 are not available from any sources.

 

As per the available financial of 2013, financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be regular as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = A-

Rating Explanation

Have adequate degree of safety and carry low credit risk.

Date

September 18, 2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A1

Rating Explanation

Have very strong degree of safety and carry lowest credit risk.

Date

September 18, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Shekhar Ganeshlal Dawra

Designation :

Director

Contact No.:

91-22-25217982

Date :

13.01.2015

 

 

LOCATIONS

 

Registered Office :

203, Navketan Building, 2nd Floor, Chembur, Mumbai – 400071, Maharashtra, India

Tel. No.:

91-22-25217982

Fax No.:

91-22-25212988

E-Mail :

mktg@esdeepaints.com/esdcac@gmail.com

Website :

http://www.esdeepaints.com

Location :

Owned

 

 

Factory 1 :

Plot No-5, Survey No. 407/P, Sarkej – Bawla Road, Morya, Taluka Sanand, Ahmedabad, Gujarat, India

 

 

Factory 2:

Dhokali Naka, Kolshet Road, Thane – (West), Thane – 400607, Maharashtra, India

 

 

Branch Office :

Located at :

 

North Zone:

  • Punjab
  • Chandigarh
  • Haryana
  • New Delhi
  • Uttar Pradesh
  • Uttarakhand
  • Rajasthan

 

West Zone:

  • Gujarat
  • Maharashtra

 

South Zone:

  • Karnataka
  • Kerala
  • Tamilnadu
  • Andhra Pradesh

 

Central Zone:

  • Orissa
  • Jharkhand
  • West Bengal

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Mahavir Ganesh Dawra

Designation :

Director

Address :

8.Railview, Chembur, Mumbai – 400071, Maharashtra, India 

Date of Birth/Age :

02.09.1951

Qualification :

Graduate

Date of Appointment :

12.09.1979

PAN No.:

AABPD5974D

DIN No.:

00215028

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24222MH1979PLC021670

ESDEE PAINTS LIMITED

Director

12/09/1979

12/09/1979

-

Active

NO

2

U24110MH1984PTC032976

GANESH CHEMICAL PRIVATE LIMITED

Director

25/05/1984

25/05/1984

-

Active

NO

 

 

Name :

Mr. Shekhar Ganeshlal Dawra

Designation :

Director

Address :

8.Railview, Chembur, Mumbai – 400071, Maharashtra, India 

Date of Birth/Age :

13.03.1954

Qualification :

Graduate

Date of Appointment :

12.09.1979

DIN No.:

02415586

 

 

Name :

Mr. Sharad Ganeshlal Dawra

Designation :

Director

Address :

8.Railview, Chembur, Mumbai – 400071, Maharashtra, India 

Date of Birth/Age :

01.10.1957

Qualification :

Graduate

Date of Appointment :

12.09.1979

DIN No.:

00215060

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24222MH1979PLC021670

ESDEE PAINTS LIMITED

Director

12/09/1979

12/09/1979

-

Active

NO

2

U24110MH1984PTC032976

GANESH CHEMICAL PRIVATE LIMITED

Director

25/05/1984

25/05/1984

-

Active

NO

 

 

Name :

Mr. Sharad Rahul Dawra

Designation :

Director

Address :

8.Railview, Chembur, Mumbai – 400071, Maharashtra, India 

Date of Birth/Age :

19.05.1980

Date of Appointment :

06.03.2009

DIN No.:

02569598

 

 

KEY EXECUTIVES

 

Name :

Ms. Sherly

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Mahavir G. Dawra

 

17574

Shekhar G. Dawra

 

14803

Sharad G. Dawra

 

17108

Rekha Doshi

 

160

Ganesh Chemica

 

130

Mitto M. Dawra

 

725

Malini M. Dawra

 

725

Varsha M. Dawra

 

660

Rahul S. Dawra

 

1125

Bela S. Dawra

 

4100

Sharad G. Dawra (HUF)

 

465

Swarnalatha M. Dawra

 

3065

Mahavair G. Dawra (HUF)

 

465

G.G. Dawra (HUF)

 

465

Ketki S. Dawra

 

865

Ganesh Industries

 

18000

Ganesh Warehousing and Transport  Agencies

 

19530

 

 

 

Total

 

99965

 

AS ON 30.09.2015

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Paints and Allied Products.

 

 

Products :

  • Poly Urethane
  • Epoxy Hi-Performance
  • Plastic Coating
  • Wood Coating
  • Decorative

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Paints and allied products

Countries :

Italy

 

 

Imports :

 

Products :

Raw Material

Countries :

Italy

 

 

Terms :

 

Selling :

Cash and Credit (30 days)

 

 

Purchasing :

Cash and Credit (30 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

Banker Name

Bank of India

Branch Address

Thane (West), Thane – 400601, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Rs. 250.000 Millions

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loan from banks

27.942

38.442

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

165.231

148.836

Total

193.173

187.278

 

 

 

Auditors :

 

Name :

Chandulal M Shah and Company

Chartered Accountants

Address :

304, Maker Bhavan No. 3, 21 New Marine Lines, Mumbai – 400021, Maharashtra, India

PAN No.:

AACPS7005F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

300,000

Equity Shares

Rs. 100/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

99,965

Equity Shares

Rs. 100/- each

Rs. 9.997 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.997

9.997

9.997

(b) Reserves & Surplus

1171.264

1017.821

843.175

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1181.261

1027.818

853.172

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

27.942

38.442

42.286

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

27.942

38.442

42.286

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

175.662

165.050

160.011

(b) Trade payables

258.580

243.140

159.139

(c) Other current liabilities

75.563

66.436

60.231

(d) Short-term provisions

245.079

238.171

146.821

Total Current Liabilities (4)

754.884

712.797

526.202

 

 

 

 

TOTAL

1964.087

1779.057

1421.660

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

351.626

313.941

244.093

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

15.400

18.009

24.430

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

0.001

0.001

(c) Deferred tax assets (net)

10.142

7.932

5.052

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

377.169

339.883

273.576

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

702.521

594.704

430.138

(c) Trade receivables

575.993

529.516

458.712

(d) Cash and cash equivalents

18.056

31.371

24.894

(e) Short-term loans and advances

290.348

283.583

234.340

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1586.918

1439.174

1148.084

 

 

 

 

TOTAL

1964.087

1779.057

1421.660

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

3401.670

3188.112

2565.899

 

 

Other Income

0.595

0.379

0.843

 

 

TOTAL                                     (A)

3402.265

3188.491

2566.742

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2614.273

2440.167

1929.224

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(55.003)

(58.315)

(44.629)

 

 

Employees benefits expense

58.604

49.664

42.407

 

 

Other expenses

480.614

421.420

363.742

 

 

TOTAL                                     (B)

3098.488

2852.936

2290.744

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

303.777

335.555

275.998

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

29.795

34.829

25.244

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

273.982

300.726

250.754

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

44.545

40.620

32.378

 

 

 

 

 

Add/ Less

EXCEPTIONAL ITEMS BEFORE TAX

0.292

1.971

(0.315)

 

 

 

 

 

Add/ Less

PRIOR PERID ITEMS BEFORE TAX

0.000

0.000

0.565

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

229.729

262.077

218.626

 

 

 

 

 

Less

TAX                                                                 

75.481

87.321

76.122

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

154.248

174.756

142.504

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1543.02

1748.17

1425.54

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

31.03.2011

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

4.53

5.48

5.55

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

8.93

10.53

10.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.85

14.95

15.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.25

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.17

0.20

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10

2.02

2.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.997

9.997

9.997

Reserves & Surplus

843.175

1017.821

1171.264

Net worth

853.172

1027.818

1181.261

 

 

 

 

long-term borrowings

42.286

38.442

27.942

Short term borrowings

160.011

165.050

175.662

Total borrowings

202.297

203.492

203.604

Debt/Equity ratio

0.237

0.198

0.172

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2565.899

3188.112

3401.670

 

 

24.249

6.699

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2565.899

3188.112

3401.670

Profit

142.504

174.756

154.248

 

5.55%

5.48%

4.53%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------

22]

Litigations that the firm / promoter involved in

-----------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----------------

26]

Buyer visit details

------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10532911

21/10/2014

40,000,000.00

Bank of India

THANE MID CORPORATE BRANCH, G-5 AKRUTI SMC, Off 
LBS MARG, KHOPAT JUNCTION, THANE (WEST), Maharashtra - 400601,

INDIA

C34286591

2

10222217

06/04/2010

52,500,000.00

Bank of India

Thane Main Branch, Shivaji Path, Opp. M h High School, Thane West, Thane,

Maharashtra - 400601,

INDIA

A86237583

3

10120095

14/11/2006

5,000,000.00

BANK OF INDIA

THANE MAIN BRANCH, SHIVAJI PATH, THANE (W), THANE 
, Maharashtra - 400601,

 INDIA

A13559612

4

10015405

20/12/2013 *

259,600,000.00

BANK OF INDIA

Thane MID Corporate Branch, LBS Marg, G-5, Ground Floor, Akruti SMC, Near Khopat Junction, THANE WEST, 
Maharashtra - 400601,

INDIA

B94153574

5

90242810

29/11/2005

15,000,000.00

BANK OF INDIA

SHINAJI PATH, MUMBAI,

 Maharashtra,

 INDIA

-

6

80019699

20/12/2013 *

259,600,000.00

BANK OF INDIA

Thane MID Corporate Branch, LBS Marg, G-5, Gr Floor, Akruti SMC, Near Khopat Junction, THANE WEST, 
Maharashtra - 400601,

INDIA

B94154689

7

80020694

06/04/2010 *

75,000,000.00

Bank of India

Thane Main Branch, Shivaji Path, Opp. M h High School, Thane West, Thane,

Maharashtra - 400601,

INDIA

A85941383

8

80020695

02/12/2013 *

230,000,000.00

BANK OF INDIA

Thane MID Corporate Branch, LBS Marg,, G-5, Gr Floor, Akruti SMC, Near Khopat Junction, THANE WEST, 
Maharashtra - 400601,

 INDIA

B93117273

 

* Date of charge modification

 

 

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans and advance from related parties

10.431

14.714

Loans repayable on demand

0.000

1.500

Total

10.431

16.214

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Factory Buildings
  • Plant and Equipments
  • Factory Equipments
  • Furniture and Fixture
  • Vehicles
  • Computer

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.89

UK Pound

1

Rs. 93.92

Euro

1

Rs. 92.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.