MIRA INFORM REPORT

 

 

Report No. :

303806

Report Date :

19.01.2015

 

IDENTIFICATION DETAILS

 

Name :

ESSEM TECNOPINZ PRIVATE LIMITED

 

 

Registered Office :

A – 22, NICE, MIDC, Satpur, Nashik - 422007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.03.2000

 

 

Com. Reg. No.:

11-124957

 

 

Capital Investment / Paid-up Capital :

Rs.59.305 Millions

 

 

CIN No.:

[Company Identification No.]

U36991MH2000PTC124957

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKE00592E

 

 

PAN No.:

[Permanent Account No.]

AAACE6832F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Ball Point Pen Tips and Refills.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects healthy financial risk profile marked by sound liquidity position and fair profitability margins of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Shripal Kulkarni

Designation :

Accounts Manager

Contact No.:

91-9373900811

Date :

16.01.2015

 

 

LOCATIONS

 

Registered Office :

A – 22, Nice, MIDC, Satpur, Nashik-422007, Maharashtra, India

Tel. No.:

91-253-2350204 / 2362168 / 6693134

Mobile No. :

91-9373900811 (Mr. Shripal Kulkarni)

Fax No.:

91-253-2362168 / 6693140 / 2360196

E-Mail :

essemtecnopinz@essemindia.com

amit@essemindia.com

shripad.kulkarni@essemindia.com

sales@essemindia.com

Website :

http://www.essemtechnopinz.com

Area :

4000 sq ft

Location :

Owned

 

 

Factory 1 :

Plot No.: 26/1, MIDC, Satpur, Nashik - 422007, Maharashtra, India

Location:

Owned

 

 

Factory 2 :

C 10/2, MIDC, Satpur, Nashik – 422007, Maharashtra, India

 

 

DIRECTORS

 

As on 28.07.2014

 

Name :

Mr. Amitkumar Vinod Tibrewal

Designation :

Director

Address :

B-11, Priyanka Hills Apartment, Mahatma Nagar, Nasik – 422 007, Maharashtra, India 

Date of Birth/Age :

18.11.1974

Qualification :

Finance Controller 

Date of Appointment :

15.03.2000

PAN No.

ABWPT7853R

DIN No.:

00191673

 

 

Name :

Mr. Deepak Ramchand Vasandani

Designation :

Director

Address :

Smaran, 46, Palm Springs, Gangapur Road, Nashik – 422 005, Maharashtra, India

Date of Birth/Age :

07.01.1957

Qualification :

Enggineer

Voter ID No.:

TGY1344977

Date of Appointment :

15.03.2000

PAN No. :

AAIPV2955P

DIN No.:

00192961

 

 

Name :

Mr. Puneet Kumar Keshan Bishwanath

Designation :

Director

Address :

27-B/1, Suran Sarkar Road, PO/PS-Phool, Bagan, Kolkata – 700010, West Bangal, India

Date of Birth/Age :

18.03.1971

Qualification :

Graduate

Date of Appointment :

15.03.2000

DIN No.:

00200826

 

 

Name :

Mr. Sandip Kumar Shyam Sundar Mahansaria

Designation :

Director

Address :

Paramount Apartment, No. 4A/B, 25, Ballygunge, Circular Road, Kolkata – 700 019, West Bengal, India

Date of Birth/Age :

16.09.1962

Qualification :

MBA

Date of Appointment :

15.03.2000

DIN No.:

00206018

 

 

Name :

Mrs. Vinita Sandip Mahansaria

Designation :

Director

Address :

Paramount Apartment, No. 4A/B, 25, Ballygunge, Circular Road, Kolkata – 700 019, West Bengal, India

Date of Birth/Age :

23.08.1967

Date of Appointment :

15.03.2000

PAN No. :

AEJPM8541H

DIN No.:

00288783

 

 

KEY EXECUTIVES

 

Name :

Mr. Shripal Kulkarni

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.07.2014

 

Name of Shareholders

 

No. of Shares

Mikron Tips Private Limited

 

1660000

Sandip Kumar Shyam Mahansaria

 

262100

Deepak Ramchand Vasandani

 

100

Hi-Tech Exports Private Limitedhttp://www.bseindia.com/include/images/clear.gif

 

1132000

Amit Vinod Tibrewal

 

100

Puneet Kumar Keshan

 

100

Vinita Sandip Mahansaria

 

100

Shyam Sundar Mahansaria

 

390000

Shyam Sundar Mahansaria (HUF)

 

252000

Ramrati Devi. Mahansaria

 

2034000

Eskayam Writing Aids Private Limited, India

 

200000

Total

 

5930500

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.07.2014

 

Category

Percentage

Bodies corporate

50.45

Directors or relatives of Directors

49.55

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Ball Point Pen Tips and Refills.

 

 

Products :

Item Code No. (ITC Code)

Product Description

96081090

Other Ball Point Pens

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • The Thane Janata Sahakari Bank Limited, Nashik Branch, Suyojit Sankul, Sharanpur Road, Nashik - 422002, Maharashtra, India
  • Indian Overseas Bank, Flora Fountain Branch, 51, Mulla House, Hutatma Chowk, Fountain, Fort, Mumbai - 400023, Maharashtra, India
  • Bharat Overseas Bank Limited, Nashik Branch, Nashik - 422011, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

65.694

82.799

Other loans and advances

1.965

0.304

Short-term borrowings

 

 

Rupee term loans from banks

160.135

180.885

Total

227.794

263.988

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Sicom Limited, Nirmal; 1st Floor, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Auditors :

 

Name :

Ashok S. Zawar and Company

Chartered Accountants

Address :

ZS House, Plot No 3, Samta Nagar Behind Runanubandh Karyalaya, Opposite

Wockhardt Hospital Mumbai, Agra Road, Nashik 422011, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFA0519N

 

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates Co’s and Joint Venture:

  • S.S. Ball Point Private Limited, India [U74899DL1986PTC025145]
  • Micron Tips Private Limited, India [U36941GJ1989PTC012577]
  • Hi-Tech Exports Private Limited
  • Nippon Plastics Private Limited, India [U25209GJ1988PTC010826]
  • Essem Refills Private Limited, India [U30008MH2002PTC135054]
  • Aroma Thai Delhi Private Limited
  • Aroma Thai Mumbai Private Limited, India [U85100DL2010PTC260171]
  • Essem International Company Limited.
  • Mikros Advanced Technologies Private Limited, India [U72200MH2013PTC241546]
  • Mikron Stationary Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5930500

Equity Shares

Rs.10/- each

Rs.59.305 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

59.305

59.305

59.305

(b) Reserves & Surplus

657.981

625.376

609.929

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

717.286

684.681

669.234

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

74.788

108.334

176.203

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.883

4.253

1.738

(d) long-term provisions

0.014

0.332

0.332

Total Non-current Liabilities (3)

75.685

112.919

178.273

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

160.135

180.885

281.471

(b) Trade payables

66.151

72.254

61.606

(c) Other current liabilities

21.534

87.819

50.936

(d) Short-term provisions

2.550

1.548

1.793

Total Current Liabilities (4)

250.370

342.506

395.806

 

 

 

 

TOTAL

1043.341

1140.106

1243.313

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

662.310

690.895

724.470

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

93.756

95.258

106.113

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.234

5.970

8.745

(e) Other Non-current assets

0.071

1.272

0.409

Total Non-Current Assets

768.371

793.395

839.737

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

94.137

120.962

214.880

(c) Trade receivables

153.307

171.821

161.446

(d) Cash and cash equivalents

16.312

31.062

15.658

(e) Short-term loans and advances

10.396

15.635

7.157

(f) Other current assets

0.818

7.231

4.435

Total Current Assets

274.970

346.711

403.576

 

 

 

 

TOTAL

1043.341

1140.106

1243.313

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

745.423

742.672

697.756

 

Other Income

6.975

9.408

5.855

 

TOTAL

752.398

752.080

703.611

 

 

 

 

 

 

EXPENSES

639.707

640.640

595.180

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

112.691

111.440

108.431

 

 

 

 

 

 

FINANCIAL EXPENSES

34.800

55.269

67.918

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

77.888

56.171

40.513

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

31.571

36.330

39.784

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

46.316

19.841

0.729

 

 

 

 

 

 

TAX

13.726

4.417

0.211

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

32.605

15.424

0.518

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

NA

202.077

201.559

 

 

 

 

 

 

Balance Carried to the B/S

NA

218.217

202.077

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

389.649

374.768

NA

 

TOTAL EARNINGS

389.649

374.768

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

345.646

318.103

NA

 

Capital Goods

0.887

1.638

NA

 

Stores & Spares

11.345

8.736

NA

 

TOTAL IMPORTS

357.878

328.477

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 5.50

2.60

0.09

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

4.37

2.08

0.07

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

15.12

15.01

15.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.88

1.90

0.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.03

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.33

0.42

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.01

1.02

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

59.305

59.305

59.305

Reserves & Surplus

609.929

625.376

657.981

Net worth

669.234

684.681

717.286

 

 

 

 

long-term borrowings

176.203

108.334

74.788

Short term borrowings

281.471

180.885

160.135

Total borrowings

457.674

289.219

234.923

Debt/Equity ratio

0.684

0.422

0.328

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

697.756

742.672

745.423

 

 

6.437

0.370

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

697.756

742.672

745.423

Profit

0.518

15.424

32.605

 

0.07%

2.08%

4.37%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Current maturities of long-term debt

14.151

81.981

46.729

 

 

 

 

Total

14.151

81.981

46.729

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATION:

 

The year 2013-14continued to be the challenging but stable year for the Writing Instrument Industry. Indian market witnessed the stable volume whereas there is a marginal growth in exports. The industry continues to witness the competition in the market which does not allowed the price increase in relation to the increased cost. However, in this year the company mange to improve its Gross Profit marginally. The major reason for the same is the decrease in the raw material price due to depreciation in Japanese yen.

 

In the year 2013-14 the cost of Raw Material consumed was 68.74% of the total turnover in comparison to 70.60% in the year 2012-13. Hence, the Gross Profit margin improved by 2%.

 

Further, there is decrease in the finance cost of the company due to strong working capital management. It has reduced by approx 36% which has improved the profit by approx. Rs. 20.000 Millions.

 

The management of the company has a very positive outlook in next three years. There is definite growth above 10% in the industry in terms of number of tips being consumed by the industry. As the Swiss Franc has also substantially appreciated against USD which resulted in substantial increase in the cost of new machine and therefore is an entry barrier for the new comer and also for major expansion by the existing tip manufacturer worldwide. Hence, we believe that the demand supply gap will substantially cover up in the coming years which will allow the manufacturers to match the price with the cost escalation and thereby improve the profit margin of the company.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Other loans and advances

3.203

21.305

Deferred sales tax loan

3.926

3.926

Total

7.129

25.231

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10403048

24/01/2013

30,000,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

NASHIK BRANCH, 2, SUYOJIT SANKUL, SHARANPUR ROAD,
NASHIK, MAHARASHTRA - 422002, INDIA

B68107895

2

10320421

15/11/2011

43,200,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

NASHIK BRANCH, 2, SUYOJIT SANKUL, SHARANPUR ROAD,
NASHIK, MAHARASHTRA - 422002, INDIA

B26508788

3

10196276

31/12/2009

12,500,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

NASHIK BRANCH, SUYOJIT SANKUL, SHARANPUR ROAD, NA
SHIK, MAHARASHTRA - 422002, INDIA

A77335479

4

10196278

31/12/2009

2,500,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

NASHIK BRANCH, SUYOJIT SANKUL, SHARANPUR ROAD, NA
SHIK, MAHARASHTRA - 422002, INDIA

A77335867

5

10184410

30/07/2011 *

80,000,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

NASHIK BRANCH, SUYOJIT SANKUL, SHARANPUR ROAD, NA
SHIK, MAHARASHTRA - 422002, INDIA

B20270104

6

10099222

24/01/2008

5,000,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

SUYOJIT SANKUL, SHARANPUR ROAD, NASHIK, MAHARASHTR
A - 422002, INDIA

A36988475

7

10099024

22/01/2008

15,000,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

SUYOJIT SANKUL, SHARANPUR ROAD, NASHIK, MAHARASHTR
A - 422002, INDIA

A36896140

8

90241657

21/11/2005

12,500,000.00

BHARAT OVERSEAS BANK LTD.

NASHIK BRANCH, NASHIK, MAHARASHTRA - 422011, INDIA

-

9

90152231

14/03/2011 *

118,455,000.00

INDIAN OVERSEAS BANK

FLORA FOUNTAIN BRANCH, 51, MULLA HOUSE, HUTATMA C
HOWK, FOUNTAIN, FORT, MUMBAI, MAHARASHTRA - 400023
, INDIA

B10339745

10

90225334

02/08/2004 *

1,131,150.00

BHARAT OVERSEAS BANK LIMITED

NASIK BRANCH, NASIK, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.89

UK Pound

1

Rs.93.92

Euro

1

Rs.72.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.