MIRA INFORM REPORT

 

 

Report No. :

304088

Report Date :

19.01.2015

 

IDENTIFICATION DETAILS

 

Name :

MAHIMA LIFESCIENCES PRIVATE LIMITED [w.e.f.09.03.2006]

 

 

Formerly Known As :

MAHIMA EXPORTS PRIVATE LIMITED

 

 

Registered Office :

1705, 4th Floor, Onkar Bhawan, Bhagirath Palace, Chandni Chowk, New Delhi - 110006

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.12.1996

 

 

Com. Reg. No.:

55-083943

 

 

Capital Investment / Paid-up Capital :

Rs. 5.991 Millions

 

 

CIN No.:

[Company Identification No.]

U51311DL1996PTC083943

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM12346F

 

 

PAN No.:

[Permanent Account No.]

AAACM6962E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Bulk Drugs and Intermediates etc.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 850000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s healthy operational risk profile marked by sound financial base and adequate liquidity profile of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjeev Thakur

Designation :

International Marketing Export Manager

Contact No.:

91-8045327827

Date :

19.01.2015

 

 

LOCATIONS

 

Registered Office :

1705, 4th Floor, Onkar Bhawan, Bhagirath Palace, Chandni Chowk, New Delhi – 110006, India

Tel. No.:

91-11-32412706/ 32412707

Mobile No.:

91-9811200717 [Mr. Rajeev Goel]

91-8045327827 (Mr. Sanjeev Thakur)

Fax No.:

91-11-23863299

E-Mail :

sales@mahimalife.com

finance@mahimalife.com

Website :

http://www.mahimalife.com

 

 

Corporate Office :

1C, 1st Floor, Big Jo’s Tower, A-8, Netaji Subhash Place, Pitampura, New Delhi - 110034, India

Tel. No.:

91-11-27357490/ 27357490/ 27357491

Fax No.:

91-11-27357492

E-Mail :

mahimalife@bol.net.in

 

 

Factory :

BST Road, Ganaur, Haryana, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Rajeev Goel

Designation :

Director

Address :

1705, 3rd Floor, Onkar Bhawan, Bhagirath Palace, New Delhi – 110006, India

Date of Appointment :

01.06.2011

DIN No.:

00885616

 

 

Name :

Mr. Pramod Mittal

Designation :

Director

Address :

H. No. 319, Ugersen Nagar, Gali No. 7, Ward No. 23, Sonipat – 131001, Haryana, India

Date of Birth/Age :

11.09.1967

Date of Appointment :

12.06.2006

DIN No.:

00338212

 

 

KEY EXECUTIVE

 

Name :

Mr. Sanjeev Thakur

Designation :

International Marketing Export Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Rajeev Goel

 

137100

Prem Chand Goel

 

11500

Sevti Goel

 

14000

Kavita Goel

 

12000

Rajni Goel

 

12000

Manju Goel

 

12000

Vinod Goel

 

14500

Pramod Mittal

 

100

Vinod Goel (HUF)

 

4800

Encord Commercial Private Limited, India

 

157600

Little Star Vintrade Private Limited, India

 

223529

Total

 

599129

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

63.61

Directors or relatives of directors

36.39

 

 

Total

100.00

 

 

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Bulk Drugs and Intermediates etc.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Pakistan
  • Bangladesh
  • France
  • Europe
  • USA

 

 

Imports :

 

Products :

Chemicals

Countries :

·         China

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

·         Union Bank of India

Chandni Chowk, Delhi - 110006, Delhi, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Bank Overdraft (Against FD)

0.000

6.277

Total

0.000

6.277

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SVP and Associates

Chartered Accountants

Address :

1209, New Delhi House, 27, Barakhamba Road, New Delhi – 110001, India

Tel. No.:

91-11-41516079

Mobile No.:

91-9811076903

Income-tax PAN of auditor or auditor's firm :

AATFS9219E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

599,129

Equity Shares

Rs. 10/- each

Rs. 5.991 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.991

5.991

3.756

(b) Reserves & Surplus

291.899

285.056

175.162

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

297.890

291.047

178.918

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

21.277

6.277

0.000

(b) Trade payables

197.347

102.624

157.806

(c) Other current liabilities

47.029

0.664

1.068

(d) Short-term provisions

4.455

2.852

3.361

Total Current Liabilities (4)

270.108

112.417

162.235

 

 

 

 

TOTAL

567.998

403.464

341.153

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

21.373

21.326

22.177

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

50.466

25.970

25.970

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.003

Total Non-Current Assets

71.839

47.296

48.150

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

78.484

53.323

58.622

(c) Trade receivables

189.211

148.937

141.605

(d) Cash and cash equivalents

201.527

119.458

60.814

(e) Short-term loans and advances

26.937

34.450

31.962

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

496.159

356.168

293.003

 

 

 

 

TOTAL

567.998

403.464

341.153

 

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

565.491

 

 

Other Income

 

 

4.422

 

 

TOTAL                                     (A)

896.917

644.709

569.913

 

 

 

 

 

 

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

 

539.751

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

(0.889)

 

 

Employees benefits expense

 

 

2.703

 

 

Other expenses

 

 

13.539

 

 

TOTAL                                     (B)

885.708

636.420

555.104

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

[Including Financial and Depreciation Expenses]

[Including Financial and Depreciation Expenses]

14.809

 

 

 

 

 

 

FINANCIAL EXPENSES                                    (D)

 

 

2.881

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

11.928

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                     (F)

 

 

2.095

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

11.208

8.289

9.833

 

 

 

 

 

 

TAX                                                                  (H)

3.895

2.479

3.039

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.127

5.729

6.794

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

418.464

307.753

29.155

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.90

9.56

18.09

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

NA

1.19

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

NA

2.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.17

2.20

3.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.03

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.07

0.02

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.84

3.17

1.81

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.756

5.991

5.991

Reserves & Surplus

175.162

285.056

291.899

Net worth

178.918

291.047

297.890

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

6.277

21.277

Total borrowings

0.000

6.277

21.277

Debt/Equity ratio

0.000

0.022

0.071

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

569.913

644.708

896.916

 

 

13.124

39.120

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

569.913

644.708

896.916

Profit

6.794

5.809

7.313

 

1.19%

0.90%

0.82%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, If available

No

 

CORPORATE INFORMATION

 

The name of the Company is Subject. The registered office of the company is situated in the National Capital Territory of Delhi. The main object of the company is to carry on manufacturing of Bulk Drugs and Intermediates etc.

 

FINANCIAL RESULTS

 

During the year, the company earned a profit of Rs.7.127 Millions after tax (Previous year Rs. 5.729 Millions. The Directors hope that the activities of the Company shall be further increased in the current year.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Unsecured loan

21.277

0.000

 

 

 

Total

21.277

0.000

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10083761

16/11/2013 *

180,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B90588112

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Lab Equipment

·         Computer and Accessories

·         Vehicles

·         Office Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.89

UK Pound

1

Rs.93.92

Euro

1

Rs.72.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.