MIRA INFORM REPORT

 

 

Report No. :

303666

Report Date :

19.01.2015

 

IDENTIFICATION DETAILS

 

Name :

VIN PLASTICIZERS PRIVATE LIMITED

 

 

Registered Office :

Plot No.143, Shanti Niketan, S.V. Road, Khar (West), Mumbai – 400052, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.09.1987

 

 

Com. Reg. No.:

11-044671

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1987PTC044671

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of HDP Container.

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

INFORMATION PARTED BY

 

Name :

Ms. Leena

Designation :

Accountant

Contact No.:

91-22-26040041

Date :

16.01.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.143, Shanti Niketan, S.V. Road, Khar (West), Mumbai – 400052, Maharashtra, India 

Tel. No.:

91-22-26480232

Fax No.:

91-22-26040041

E-Mail :

naman@bom3vsnl.net.in

Area :

5000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 25.09.2014

 

Name :

Mrs. Meghna Shah

Designation :

Managing Director

Address :

11 , Palm Creast, Main Avenue Road, Santacruz (West), Mumbai - 400054, Maharashtra, India

Date of Birth/Age :

22.12.1978

Date of Appointment :

28.04.2009

DIN No.:

00483985

 

 

Name :

Mr. Navin Shah

Designation :

Director

Address :

5 / Mehul, 12th Road, Khar (West), Mumbai - 400052, Maharashtra, India

Date of Birth/Age :

16.12.1934

Date of Appointment :

30.09.2003

DIN No.:

00483821

 

 

Name :

Mr. Chakor Shah

Designation :

Director

Address :

5 / Mehul, 12th Road, Khar (West), Mumbai - 400052, Maharashtra, India

Date of Birth/Age :

03.07.1964

Date of Appointment :

01.08.2011

PAN No.:

AAHPS7831G

DIN No.:

00483837

 

 

Name :

Mr. Kishor Shah

Designation :

Director

Address :

11, Palm Crest, Main Avenue Road, Santacruz (West), Mumbai - 400054, Maharashtra, India

Date of Birth/Age :

26.06.1949

Date of Appointment :

30.09.2003

PAN No.:

AAIPS2435F

DIN No.:

00483878

 

 

Name :

Mrs. Rachna Rangwala

Designation :

Director

Address :

1 / A Pallav Apartment, Lallubhai Park Road, Andheri (West), Mumbai - 400058, Maharashtra, India

Date of Birth/Age :

12.10.1977

Date of Appointment :

01.06.2014

PAN No.:

AAZPS0404K

DIN No.:

00483922

 

 

Name :

Mr. Dilip Khimchand Shah

Designation :

Director

Address :

595-A, Narendra Niwas,, Dr.B A Road, Matunga, Mumbai - 400019, Maharashtra, India

Date of Birth/Age :

14.10.1954

Date of Appointment :

24.12.2008

PAN No.:

AABPS5430F

DIN No.:

00547416

 

 

Name :

Mr. Induben Navinchandra Shah

Designation :

Director

Address :

5, Mehul, 12th Road,, Khar (West), Mumbai - 400052, Maharashtra, India

Date of Birth/Age :

06.12.1939

Date of Appointment :

25.06.2014

PAN No.:

ABCPS9583R

DIN No.:

06908949

 

 

KEY EXECUTIVES

 

Name :

Ms. Leena

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

AS ON 25.09.2014

 

Names of Equity Shareholders

 

No. of Shares

Mrs. Induben N. Shah

15000

Mrs. Induben N. Shah

900

Mr. Navin R Shah

100

Mr. Kishor R. Shah

19600

Ms. Meghna R Shah

100

A R Shah Miscellaneous Trust

11072

Bhamini D. Shah

1000

Mr. Dilip K Shah

1000

Mr. Dilip K Shah

14000

Mrs. Vanita A. Shah

3928

Mrs. Vanita A. Shah

9000

Miss Rachna K. Shah

300

Miss Rachna K. Shah

2000

Miss Rachna K. Shah

3000

Mr. Chakor N. Shah

9000

Mr. Chakor N. Shah

10000

 

 

Total

100000

 

 

Names of Preference Shareholders

 

No. of Shares

Mrs. Induben N. Shah

10750

Mr. Chakor N. Shah

5000

Mr. Chakor N. Shah

1750

Mr. Kishor R. Shah

9850

Mrs. Rachna D. Rangwala

2650

A R Shah Miscellaneous Trust

5536

Mrs. Vanita A. Shah

6464

Mrs. Bhamini D. Shah

500

Mr. Dilip K Shah

500

Mr. Dilip K Shah

7000

Rachna Plasticizers

150000

 

 

Total

200000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.09.2014

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of HDP Container.

 

 

Products :

HDP Container

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Qatar
  • Kuwait

 

 

Terms :

 

Selling :

Cash, Credit (30 / 60 Days)

 

 

Purchasing :

Cash, Credit (30 / 60 Days)

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

Banker Name :

Bank of Baroda

Branch :

Vile Parle West Branch, Somaiya Sadan, D.J. Road, Vile Parle West, Mumbai - 400056, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Cash Credit=Rs.227.000 Millions

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Long Term Borrowings

 

 

HDFC Bank Truck Loan

0.885

1.217

 

 

 

Short Term Borrowings

 

 

Bank of Baroda Cash Credit Vileparle (West) Branch

106.936

104.280

Bank of Baroda Cash Credit Khar (West) Branch

0.545

(0.306)

 

 

 

Total

108.366

105.191

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prakash U Gajra and Associates

Chartered Accountants

Address :

501, Vishnu Towers, P K Road, Mulund (West), Mumbai – 400080, Maharashtra, India

E-mail :

pugajra@rediffmail.com

PAN No.:

ALKPG6924C

 

 

Membership :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

200000

Preference Shares

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 

Total

 

Rs.30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

200000

Preference Shares

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 

Total

 

Rs.30.000 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

199.734

179.298

168.035

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

229.734

209.298

198.035

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.885

1.217

0.000

(b) Deferred tax liabilities (Net)

1.090

1.311

1.432

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.975

2.528

1.432

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

178.441

160.424

187.165

(b) Trade payables

91.962

86.664

54.698

(c) Other current liabilities

9.099

12.846

8.288

(d) Short-term provisions

1.300

1.051

0.836

Total Current Liabilities (4)

280.802

260.985

250.987

 

 

 

 

TOTAL

512.511

472.811

450.454

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

101.574

110.215

105.911

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.017

0.017

0.017

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.758

5.196

3.124

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

110.349

115.428

109.052

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

99.959

92.507

85.902

(c) Trade receivables

277.732

239.349

198.323

(d) Cash and cash equivalents

1.169

1.857

24.621

(e) Short-term loans and advances

23.302

23.670

32.543

(f) Other current assets

0.000

0.000

0.013

Total Current Assets

402.162

357.383

341.402

 

 

 

 

TOTAL

512.511

472.811

450.454

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES (APPROXIMATELY)

940.000

860.000

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

31.601

19.782

12.753

 

 

 

 

 

Less

TAX                                                                 

10.253

6.427

4.078

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

21.348

13.355

8.675

 

 

 

 

 

 

IMPORTS

370.432

312.506

272.883

 

 

 

 

 

 

Earnings Per Share (Rs.)

1234.77

--

--

 

Expected Sales (2014-2015): Rs.1200.000 Millions

 

The above information has been parted by Ms. Leena (Accountant)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

6.17

4.18

2.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.09

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.78

0.77

0.95

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.37

1.36

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

30.000

30.000

30.000

Reserves & Surplus

168.035

179.298

199.734

Share Application money pending allotment

0.000

0.000

0.000

Net worth

198.035

209.298

229.734

 

 

 

 

long-term borrowings

0.000

1.217

0.885

Short term borrowings

187.165

160.424

178.441

Total borrowings

187.165

161.641

179.326

Debt/Equity ratio

0.945

0.772

0.781

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS ARE NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 


UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Short Term Borrowings

 

 

Loans & Advances From Related Parties

 

 

Indu N Shah

16.150

0.000

From Other Parties

 

 

Naman Plastic Processor Private Limited

54.810

56.450

 

 

 

Total

70.960

56.450

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90232822

12/11/2007 *

142,500,000.00

BANK OF BARODA

VILE PARLE WEST BRANCH, SOMAIYA SADAN,, D. J. ROAD, VILE PARLE (WEST),, MUMBAI, MAHARASHTRA - 400056, INDIA

A84533934

2

90226756

01/06/2004 *

13,000,000.00

BANK OF BARODA

VILE PARLE WEST BRANCH, MUMBAI, MAHARASHTRA - 400056, INDIA

-

3

90226399

23/02/2011 *

227,500,000.00

BANK OF BARODA

VILE PARLE (WEST) BRANCH, SOMAIYA SADAN,, D. J. ROAD, VILE PARLE (WEST),, MUMBAI, MAHARASHTRA - 400056, INDIA

B09017278

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Bicycle

·         Guest House Building

·         Camera

·         C C Camera

·         Computer

·         Electrical Installation

·         Guest House Electric Inst.

·         Epbax System

·         Factory Shed

·         Fax Machine

·         Fire Extinguishers

·         Furniture & Fixtures

·         Guest House Fur & Fix

·         Generator

·         Invertor

·         LCD Television

·         Mobile

·         Motor Car

·         Motor Cycle

·         Mould

·         Plant And Machinery

·         Printer & Xerox Machine

·         Refrigerator

·         Scooter

·         Water Tank

·         Delivery Vehicle

·         Television

·         Trolley

·         Vaccum Cleaner Machinery

·         Washing Machine

·         Water Cooler

·         Weighning Scale

·         Land

·         Office Premises

·         Tata Truck

·         Land (Dahej)

·         Factory Shed Unit II

·         Printer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.89

UK Pound

1

Rs.93.92

Euro

1

Rs.72.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.