MIRA INFORM REPORT

 

 

Report No. :

304274

Report Date :

20.01.2015

 

IDENTIFICATION DETAILS

 

Name :

DIVYANSH STEEL PRIVATE LIMITED

 

 

Registered Office :

183, Small Factory Area, Bagadganj, Nagpur – 440008, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.08.2006

 

 

Com. Reg. No.:

11-164127

 

 

Capital Investment / Paid-up Capital :

Rs. 70.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27109MH2006PTC164127

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPD03629D

 

 

PAN No.:

[Permanent Account No.]

AACCD4504B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Iron and Steel.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. The company is performing well.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: “BBB-”

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

12.09.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

183, Small Factory Area, Bagadganj, Nagpur – 440008, Maharashtra, India

Tel. No.:

91-712-2760894/ 2764239

Mob. No.:

91-9822228648 (Mr. Vishal Vimalkumar Agrawal)

Fax No.:

91-712-2760890

E-Mail :

divyansh_steel@rediffmail.com

divyanshsteel@rediffmail.com

mtcsteel_ngp@sancharnet.in

acc@divyanshsteel.com

Location :

Owned

 

 

Factory :

60/62, Mouza Bhowari, 19 KM Stone, Bhandara Road, Nagapur, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Vishal Vimalkumar Agrawal

Designation :

Whole-time Director

Address :

House No.283, Geeta Sadan, Wardhaman Nagar, Nagpur – 440008, Maharashtra, India

Date of Birth/Age :

27.11.1979

Date of Appointment :

01.04.2013

PAN No.:

ABHPA7259D

DIN No.:

00498039

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U13100MH2004PTC150048

HARIOM MINING PRIVATE LIMITED

Director

29-03-2005

29-03-2005

17-05-2011

Active

NO

2

U27109MH2006PTC164127

DIVYANSH STEEL PRIVATE LIMITED

Whole-time director

01-04-2013

28-08-2006

-

Active

NO

3

U27100MH1996PTC097969

SHREE HARIOM ENGINEERING COMPANY PRIVATE LIMITED

Director

25-12-2006

25-12-2006

-

Active

NO

4

U40109MH2007PTC172064

RAMKRISHNA ENERGY PRIVATE LIMITED

Director

29-06-2007

29-06-2007

-

Active

NO

5

U27200MH2007PTC172065

AVS METALS PRIVATE LIMITED

Director

29-06-2007

29-06-2007

-

Active

NO

 

 

Name :

Mr. Sandeep Vimalkumar Agrawal

Designation :

Whole-time Director

Address :

House No.283, Geeta Sadan, Wardhaman Nagar, Nagpur – 440008, Maharashtra, India

Date of Birth/Age :

01.03.1975

Date of Appointment :

01.04.2013

PAN No.:

ABHPA7169E

DIN No.:

00497998

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27109MH2006PTC164127

DIVYANSH STEEL PRIVATE LIMITED

Whole-time director

01-04-2013

28-08-2006

-

Active

NO

2

U27100MH1996PTC097969

SHREE HARIOM ENGINEERING COMPANY PRIVATE LIMITED

Director

25-12-2006

25-12-2006

-

Active

NO

3

U40109MH2007PTC172064

RAMKRISHNA ENERGY PRIVATE LIMITED

Director

29-06-2007

29-06-2007

-

Active

NO

4

U27200MH2007PTC172065

AVS METALS PRIVATE LIMITED

Director

29-06-2007

29-06-2007

-

Active

NO

5

U85110MH2005PLC150811

GANGA CARE HOSPITAL LIMITED

Additional director

02-02-2011

02-02-2011

26-09-2011

Active

NO

 

 

Name :

Mr. Alok Vimalkumar Agrawal

Designation :

Whole-time Director

Address :

House No.283, Geeta Sadan, Wardhaman Nagar, Nagpur – 440008, Maharashtra, India

Date of Birth/Age :

20.07.1982

Date of Appointment :

01.04.2013

PAN No.:

AEAPA7602J

DIN No.:

00498019

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27109MH2006PTC164127

DIVYANSH STEEL PRIVATE LIMITED

Whole-time director

01-04-2013

28-08-2006

Active

NO

2

U27100MH1996PTC097969

SHREE HARIOM ENGINEERING COMPANY PRIVATE LIMITED

Director

25-12-2006

25-12-2006

Active

NO

3

U40109MH2007PTC172064

RAMKRISHNA ENERGY PRIVATE LIMITED

Director

29-06-2007

29-06-2007

Active

NO

4

U27200MH2007PTC172065

AVS METALS PRIVATE LIMITED

Director

29-06-2007

29-06-2007

Active

NO

 

 

Name :

Mr. Vimalkumar Prahladrai Agrawal

Designation :

Director

Address :

283, Geeta Sadan, Wardhaman Nagar, Nagpur – 440008, Maharashtra, India

Date of Birth/Age :

21.02.1954

Date of Appointment :

13.10.2008

PAN No.:

AAKPA1667R

DIN No.:

01430016

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27109MH1993PLC074950

TOPWORTH URJA AND METALS LIMITED

Director

16-08-2001

16-08-2001

28-02-2008

Active

NO

2

U65910MH1995PLC167801

PARAMSHAKTI STEELS LIMITED

Director

06-04-2007

06-04-2007

14-03-2008

Active

NO

3

U27109MH2006PTC164127

DIVYANSH STEEL PRIVATE LIMITED

Director

13-10-2008

13-10-2008

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sandeep Vimalkumar Agrawal

1499970

Vishal Vimalkumar Agrawal

1600000

Alok Vimalkumar Agrawal

1500000

Naresh Kanhaiyalal Jaisinghani

10

Geetikadevi Harsh Agrawal

10

Naginadevi Brijkishor Agrawal

10

Vinita Atul Gupta

150000

Shobha Umesh Maheshwari

990

Sonal Sandeep Agrawal

50000

Rachnadevi Raju Agrawal

450000

Sarojdevi Vimalkumar Agrawal

709000

Vimalkumar Prahladrai Agrawal

750000

Deepshikha Vishal Agrawal

50000

Gopiram Bhaniram Agrawal

130000

Ashish Gopiram Agrawal

110000

Atul Sureshkumar Gupta

10

Total

7000000

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

97.85

Other top fifty shareholders

2.15

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Iron and Steel.

 

 

Products :

Iron and Steel

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Punjab National Bank,  MCB, Surya Nagar, Kalmana Road, Nagpur – 440035, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

0.646

8.439

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

167.143

200.430

Total

167.789

208.869

 

NOTE

 

LONG TERM BORROWINGS

 

Nature of Security

 

Secured by first charge on Block of assets by way of hypothecation of Plant and Machinery, and other Assets and Equitable mortgage of Factory Land and Building. Above loan is further secured by way of collateral security in the form of equitable mortgage on land owned by the Directors of the company along with the personal guarantee given by them.

 

Terms of repayment of long-term loans and other long-term loans

 

The above Two Term Loans from Punjab National Bank carries a monthly floating rate of Interest. The balance amounts of same are repayable in monthly installments of Rs. 0.975 Million till the same are repaid.

 

 

SHORT TERM BORROWINGS

 

Nature of security

 

Secured by way of hypothecation of Stock of Raw Material, Stock in Process, semi-finished and finished goods, goods in transit, spares, tools etc. and Book Debts not older than 90 days. Above loan is further secured by way of collateral security in the form of equitable mortgage on land owned by the Directors of the company along with the personal guarantee given by them.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Loya Bagri and Company

Chartered Accountants

Address :

Popular Market, Gandhi Bagh, Nagpur – 440002, Maharashtra, India

Tel. No. :

91-712-2762408/ 2766229/ (R) 2233359 (L), 2248894 (B)

E-Mail :

loyabagri_ngp@bsnl.in

Income-tax PAN of auditor or auditor's firm :

AAAFL2608P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Parties :

·         Shree Hariom Engineering Company Private Limited

CIN No.: U27100MH1996PTC097969

·         Mahalaxmi Trading Corporation

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,000,000

Equity Shares

Rs.10/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,000,000

Equity Shares

Rs.10/- each

Rs. 70.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

70.000

70.000

70.000

(b) Reserves & Surplus

156.689

111.000

70.692

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

226.689

181.000

140.692

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.646

8.439

17.866

(b) Deferred tax liabilities (Net)

4.800

4.937

4.804

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.316

0.000

0.000

Total Non-current Liabilities (3)

5.762

13.376

22.670

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

267.048

290.084

232.984

(b) Trade payables

29.995

4.549

24.242

(c) Other current liabilities

18.810

28.090

29.181

(d) Short-term provisions

18.700

15.100

7.009

Total Current Liabilities (4)

334.553

337.823

293.416

 

 

 

 

TOTAL

567.004

532.199

456.778

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

84.100

88.682

92.664

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

1.744

4.812

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

2.805

2.171

2.337

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

86.905

92.597

99.813

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

189.501

209.605

202.641

(c) Trade receivables

171.746

169.353

60.437

(d) Cash and cash equivalents

90.332

23.964

41.120

(e) Short-term loans and advances

27.271

34.134

52.767

(f) Other current assets

1.249

2.546

0.000

Total Current Assets

480.099

439.602

356.965

 

 

 

 

TOTAL

567.004

532.199

456.778

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                     (A)

827.068

1484.514

1147.136

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

717.399

1367.563

1062.985

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

109.669

116.951

84.151

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

40.575

57.489

49.458

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

69.094

59.462

34.693

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.056

13.070

10.487

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

57.038

46.392

24.206

 

 

 

 

 

Less

TAX                                                                  (H)

18.943

15.238

7.795

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

38.095

31.154

16.411

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

98.830

67.677

51.266

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

136.925

98.830

67.677

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.44

4.45

2.35

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.06

8.75

5.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.26

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.18

1.65

1.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.30

1.22

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

70.000

70.000

70.000

Reserves & Surplus

70.692

111.000

156.689

Net worth

140.692

181.000

226.689

 

 

 

 

long-term borrowings

17.866

8.439

0.646

Short term borrowings

232.984

290.084

267.048

Total borrowings

250.850

298.523

267.694

Debt/Equity ratio

1.783

1.649

1.181

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income 

1147.136

1484.514

827.068

 

 

29.410

(44.287)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1147.136

1484.514

827.068

Profit

16.411

31.153

38.095

 

1.43%

2.10%

4.61%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10141280

16/12/2008

100,000,000.00

PUNJAB NATIONAL BANK

MCB, SURYA NAGAR, KALMANA ROAD, NAGPUR, MAHARASHTRA - 440035, INDIA

A54045455

2

10086788

02/09/2013 *

300,000,000.00

PUNJAB NATIONAL BANK

MCB, SURYA NAGAR, KALAMNA ROAD, NAGPUR, MAHARASHTRA - 440035, INDIA

C05535042

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

12.839

5.000

Intercorporate borrowings

38.520

38.229

Loans and advances from directors

36.061

37.277

Loans and advances from others

12.485

9.148

Total

99.905

89.654

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2014)

 

In respect of Bills Purchased is Rs. 306.700 Millions (Pr. Year Rs. 424.200 Millions)

 

Guarantee issued by Bank on our behalf not acknowledged as Debts Rs. 48.400 Millions (Pr. Year Rs. 11.000 Millions)

 

Estimated amount of contracts remaining to be executed on capital account (net of advances) and not provided for as on 31st March, 2014 are Rs. Nil (Previous Year Rs.2.024 Millions).

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer

·         Equipments

·         Other Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.70

UK Pound

1

Rs.93.41

Euro

1

Rs.71.33

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.