MIRA INFORM REPORT

 

 

Report No. :

304267

Report Date :

20.01.2015

 

IDENTIFICATION DETAILS

 

Name :

GLOBAL ALUMINIUM PRIVATE LIMITED

 

 

Registered Office :

# 5-2-196/1, Distillery Road, Secunderabad-500003, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.03.1996

 

 

Com. Reg. No.:

36-023581

 

 

Capital Investment / Paid-up Capital :

Rs.140.666 Millions

 

 

CIN No.:

[Company Identification No.]

U27203TG1996PTC023581

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDG00840A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of Aluminum.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects company moderate financial risk profile marked by low profit margin and increased in the borrowings of the company during FY 2014.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long terms rating: BB

Rating Explanation

Moderate risk of default.

Date

02.07.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered / Corporate Office 1 :

# 5-2-196/1, Distillery Road, Secunderabad-500003, Telangana, India 

Tel. No.:

91-40-27544267/27540133/27545444

Fax No.:

91-40-27544317

E-Mail :

globalalu@yahoo.co.in

sales@globalaluminium.org

enquiries@globalaluminium.org

 

 

Corporate Office 2 :

10/2, 1st Floor, Doddamavalli First Cross, Lalbagh Fort Road, Bangalore - 560 004, Karnataka, India

Tel. No.:

91-80-41146881

Fax No.:

91-80-22221535

E-Mail :

banglore@globalaluminium.com

 

 

Factory  1:

SY No. 282, Kallakal Village, Toopran Mandal, Medak District, Andhra Pradesh, India

Tel. No.:

91-8454-250632/250537

Fax No.:

91-40-27544317

E-Mail :

sales@globalaluminium.org

enquiries@globalaluminium.org

 

 

Factory  2:

Sy No. 157, 161 and 162, Kallakal Village, Toopran Mandal, Medak District, Andhra Pradesh, India

Tel. No.:

91-8454/201202

Mobile No.:

91-9000202403

 

 

Delhi Marketing Office:

No. A-87, G Floor, Sector - 4, Noida - 201 301, Uttar Pradesh, India

Email:

skpathak@globalaluminium.com

 

 

Overseas Office:

Quakers Hills, NSW - 2763, Sydney, Australia.

 

 

Branch Office:

Located at

 

  • Chennai
  • Coimbatore
  • Mumbai

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Anil Kumar Agarwal

Designation :

Managing Director

Address :

H. No. 503, Road No. 31, Jubilee Hills, Hyderabad-500033, Telangana, India 

Date of Birth/Age :

20.03.1971

Date of Appointment :

21.03.1996

DIN No.:

00423993

PAN No.:

AAMPA4690G

 

 

Name :

Mrs. Reena Agarwal

Designation :

Director

Address :

H. No. 503, Road No. 31, Jubilee Hills, Hyderabad-500033, Telangana, India 

Date of Birth/Age :

28.11.1979

Date of Appointment :

12.11.2003

DIN No.:

00424042

PAN No.:

AEUPA4695K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Anil Kumar Agarwal

3026600

21.52

Krishna Kumar Agarwal

570000

4.05

Sumitra Devi Agarwal

4800000

34.12

Krishna Kumar Agarwal HUF

900000

6.40

Praveen Kumar Agarwal

1200000

8.53

P.K. Finvest (P) Limited, India

3330000

23.67

Dulari Agarwal

120000

0.85

Reena Agarwal

120000

0.85

Total

14066600

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

23.67

Directors or relatives of Directors

76.33

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Aluminum.

 

 

Products :

Item Code No.

Product Description

76042100

Extruded Aluminium Profiles, Manufacturing Aluminium Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • ING Vysya Bank Limited, 8-2-120/76/1/B,Ground Floor, Ashoka Hitech Chambers, Road No.2,Banjara Hills, Hyderabad - 500034, Andhra Pradesh, India
  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Deferred sales tax loan

16.793

20.316

Other loans and advances, others

20.440

20.440

Short-term borrowings

 

 

Other loans and advances, others

508.711

459.673

Loans taken for vehicles

1.203

0.476

Total

547.147

500.905

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Brijmohan Soni and Company

Chartered Accountants

Address :

4-1-1236/2C, King Koti Road, ABIDS Hyderabad – 500001, Telangana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AFVPS8515E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which

are owned, or have

significant

influence of or are

partners with Key

management

personnel and their

relatives:

  • Atari Aluminium

 

 

Others related party:

  • Lakshmi Polypacks Private Limited, India [U24134TG1992PTC013932]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14066600

Equity Shares

Rs.10/- each

Rs. 140.666 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

140.666

140.666

140.666

(b) Reserves & Surplus

99.175

80.998

61.124

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

239.841

221.664

201.790

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

257.575

155.746

113.791

(b) Deferred tax liabilities (Net)

36.068

28.174

11.407

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

293.643

183.920

125.198

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

528.157

465.293

191.665

(b) Trade payables

30.953

43.908

13.370

(c) Other current liabilities

9.557

9.194

7.806

(d) Short-term provisions

4.025

3.021

14.630

Total Current Liabilities (4)

572.692

521.416

227.471

 

 

 

 

TOTAL

1106.176

927.000

554.459

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

391.322

377.455

88.884

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

35.793

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.027

0.027

8.947

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

13.065

13.025

44.415

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

404.414

390.507

178.039

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

100.795

22.613

2.958

(b) Inventories

208.032

224.646

153.725

(c) Trade receivables

343.741

257.631

201.178

(d) Cash and cash equivalents

2.036

3.082

1.743

(e) Short-term loans and advances

47.158

28.521

16.816

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

701.762

536.493

376.420

 

 

 

 

TOTAL

1106.176

927.000

554.459

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2196.900

1751.700

1549.200

 

Other Income

16.800

15.500

1.000

 

TOTAL

2213.700

1767.200

1550.200

 

 

 

 

 

 

EXPENSES

2187.000

(Including Financial Expenses and Depreciation)

1730.500

(Including Financial Expenses and Depreciation)

1480.800

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

 

 

69.400

 

 

 

 

 

 

FINANCIAL EXPENSES

 

 

20.600

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

 

 

48.800

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

 

 

6.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

26.600

36.600

42.200

 

 

 

 

 

 

TAX EXPENSE- CURRENT TAX

0.600

0.000

13.900

 

 

 

 

 

 

DEFERRED TAX

7.900

16.800

 

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

18.200

19.900

28.300

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.29

1.41

2.83

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.83

1.14

1.83

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

NA

4.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.40

3.95

8.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.17

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.28

2.80

1.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.03

1.65

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

140.666

140.666

140.666

Reserves & Surplus

61.124

80.998

99.175

Net worth

201.790

221.664

239.841

 

 

 

 

long-term borrowings

113.791

155.746

257.575

Short term borrowings

191.665

465.293

528.157

Total borrowings

305.456

621.039

785.732

Debt/Equity ratio

1.514

2.802

3.276

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1549.200

1751.700

2196.900

 

 

13.071

25.415

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1549.200

1751.700

2196.900

Profit

28.300

19.900

18.200

 

1.83%

1.14%

0.83%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

FINANCIAL RESULT

 

During the year, the Company’s revenue from operations increased by 25.41% amounting to Rs. 2196.900 Millions (previous year- Rs. 1751.700 Millions) and the total expenditure was augmented by 26.38% resulting in profit before tax of Rs. 26.600 Millions ( previous year- Rs. 36.600 Millions) and profit after tax amounted to Rs. 18.200 Millions (previous year- Rs. 19.900 Millions).

 

Due to increase in employee cost and finance cost and other expenses, there is a fall in profit of the Company. The Company is taking measures to control cost. It is making efforts to explore new opportunities for expansion of business and is confident of the growth of the Company.

 

Further, with regard to auditors observation, it is submitted that the Company is maintaining cost and is ensuring necessary compliance. There were no material changes from the date of closure of financial statements till date.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from others

220.342

114.990

Short-term borrowings

 

 

Deposits from others

18.243

5.144

Total

238.585

120.134

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10322410

08/03/2014 *

560,000,000.00

ING VYSYA BANK LIMITED

1-7-1,T.SUBBARAMI REDDY COMPLEX, SARDAR PATEL ROAD, SECUNDERABAD, TELANGANA - 500003, INDIA

C06937460

 

* Date of charge modification

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipmentc
  • Emission reduction equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :    

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.70

UK Pound

1

Rs.93.41

Euro

1

Rs.71.33

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.