MIRA INFORM REPORT

 

 

Report No. :

302844

Report Date :

20.01.2015

 

IDENTIFICATION DETAILS

 

Name :

J P EXTRUSIONTECH LIMITED

 

 

Registered Office :

Plot No.1701, GIDC Industrial Estate, Ankleshwar – 393002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.04.2011

 

 

Com. Reg. No.:

04-064803

 

 

Capital Investment / Paid-up Capital :

Rs.48.705 Millions

 

 

CIN No.:

[Company Identification No.]

U29291GJ2011PLC064803

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDJ01776F

 

 

PAN No.:

[Permanent Account No.]

AACCJ5616Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of plastic extrusion machines and equipment which finds application mainly in the packaging industry for manufacturing of stretch wrapping films, High Density Polyethylene (HDPE) / Polypropylene (PP) laminated bags, polyester films and flexible intermediate bulk containers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as a partnership concern during 1997 by the name ‘J P Extrusions’ and during April 2011 it got converted into a private limited company by the name ‘ J P Extrusiontech Limited’

 

Management has reported low reserves and modest as well as working capital intensive operations during FY14.

 

However, trade relations seem to be fair. Business is active. Payments are reported to be slow but correct.

 

In view of experienced promoters, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities = BB+

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations.

Date

March 26, 2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities = A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

March 26, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Plot No.1701, GIDC Industrial Estate, Ankleshwar – 393002, Gujarat, India

Tel. No.:

91-2646-250194/221143/251083

Fax No.:

91-2646-250196

E-Mail :

jpextrusion1701@gmail.com

info@jpextrusiontech.com

Website :

www.jpextrusiontech.com

Location :

Owned

 

 

Factory:

Located At:

 

Ankleshwar, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Nathu Jamu Dorik

Designation :

Whole-time Director

Address :

Jagannath Bhavan Plot No. 1321, 1323, Near Gil Colony, GIDC, Ankleshwar Bharuch, Gujarat – 393002, India 

Date of Birth/Age :

01.01.1954

Date of Appointment :

01.01.2012

DIN No.:

01602247

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22122GJ1986PTC008883

M J POLYCOATER PVT LTD

Director

18/08/1986

18/08/1986

-

Converted to LLP

NO

2

U40109GJ1996PLC029147

DORIK PLASTOCHEM LIMITED

Director

01/04/2009

25/03/1996

-

Active

NO

3

U25200GJ2008PLC053523

JAGANNATH EXTRUSION INDIA LIMITED

Director

01/01/2012

08/04/2008

-

Active

NO

4

U29291GJ2011PLC064803

J P EXTRUSIONTECH LIMITED

Whole-time director

01/01/2012

06/04/2011

-

Active

NO

5

AAC-8853

M J POLYCOATER LLP

Designated Partner

07/11/2014

07/11/2014

-

Active

NO

 

 

Name :

Mr. Dattatray Kashiram Patkar

Designation :

Director

Address :

1321,22,23, Jagannath Bhavan, Near Gil Colony, GIDC, Ankleshwar, Gujarat – 393002, India 

Date of Birth/Age :

08.04.1959

Date of Appointment :

06.04.2011

DIN No.:

00972915

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29190GJ1993PLC019130

PATKAR EXTRUSIONS LIMITED

Whole-time director

01/07/2014

15/03/1995

-

Active

NO

2

U25200GJ2008PLC053523

JAGANNATH EXTRUSION INDIA LIMITED

Director

01/01/2012

08/04/2008

-

Active

NO

3

U29291GJ2011PLC064803

J P EXTRUSIONTECH LIMITED

Director

06/04/2011

06/04/2011

-

Active

NO

 

 

Name :

Mr. Pandurang Kashiram Patkar

Designation :

Whole-time Director

Address :

Uday Colony Ral-1, GIDC, Ankleshwar Bharuch – 393002 , Gujarat, India 

Date of Birth/Age :

01.06.1965

Date of Appointment :

01.01.2012

DIN No.:

01602123

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29190GJ1993PLC019130

PATKAR EXTRUSIONS LIMITED

Director

01/01/2012

15/03/1993

-

Active

NO

2

U25200GJ2008PLC053523

JAGANNATH EXTRUSION INDIA LIMITED

Director

08/04/2008

08/04/2008

-

Active

NO

3

U29291GJ2011PLC064803

J P EXTRUSIONTECH LIMITED

Whole-time director

01/01/2012

06/04/2011

-

Active

NO

 

 

Name :

Mr. Deepak Chhaganbhai Patkar

Designation :

Director

Address :

1321, Jagannath Bhawan, GIDC, Ankleshwar, Gujarat – 393002, India 

Date of Birth/Age :

04.12.1973

Date of Appointment :

06.04.2011

DIN No.:

00874712

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209CH1998PTC021852

KAMALDEEP PLASTIC PRIVATE LIMITED

Director

07/10/1998

07/10/1998

-

Strike off

NO

2

U25200GJ2008PLC053523

JAGANNATH EXTRUSION INDIA LIMITED

Whole-time director

01/01/2012

08/04/2008

-

Active

NO

3

U29291GJ2011PLC064803

J P EXTRUSIONTECH LIMITED

Director

06/04/2011

06/04/2011

-

Active

NO

 

 

Name :

Mr. Dnyaneshwar Jamu Dorik

Designation :

Director

Address :

J.P. Industries, Plot No.1701, G.I.D.C, Ankleshwar, Gujarat – 393002, India 

Date of Birth/Age :

01.06.1965

Date of Appointment :

06.04.2011

DIN No.:

01598871

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29190GJ1993PLC019130

PATKAR EXTRUSIONS LIMITED

Director

01/01/2012

15/03/1993

-

Active

NO

2

U25200GJ2008PLC053523

JAGANNATH EXTRUSION INDIA LIMITED

Whole-time director

01/01/2012

08/04/2008

-

Active

NO

3

U29291GJ2011PLC064803

J P EXTRUSIONTECH LIMITED

Director

06/04/2011

06/04/2011

-

Active

NO

 

 

Name :

Mr. Mahesh Jagannath Patkar

Designation :

Director

Address :

J.P. Industries, Plot No.1701, G.I.D.C, Ankleshwar, Gujarat – 393002, India 

Date of Birth/Age :

31.05.1971

Date of Appointment :

06.04.2011

DIN No.:

01598983

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29190GJ1993PLC019130

PATKAR EXTRUSIONS LIMITED

Whole-time director

01/01/2012

15/03/1993

-

Active

NO

2

U25209GJ1992PTC017728

PRERNADIP PLASTCS PRIVATE LIMITED

Additional director

13/07/2007

13/07/2007

-

Active

NO

3

U25200GJ2008PLC053523

JAGANNATH EXTRUSION INDIA LIMITED

Director

08/04/2008

08/04/2008

-

Active

NO

4

U29291GJ2011PLC064803

J P EXTRUSIONTECH LIMITED

Director

06/04/2011

06/04/2011

-

Active

NO

5

AAC-8853

M J POLYCOATER LLP

Designated Partner

07/11/2014

07/11/2014

-

Active

NO

 

 

Name :

Mr. Vipul Jagannath Patkar

Designation :

Director

Address :

1/10, Durga Smriti, Ram Mandir Road, Babhai, Borivali (W), Mumbai – 400092, Maharashtra, India 

Date of Birth/Age :

23.07.1968

Date of Appointment :

06.04.2011

DIN No.:

01599309

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29190GJ1993PLC019130

PATKAR EXTRUSIONS LIMITED

Director

15/03/1993

15/03/1993

-

Active

NO

2

U25209GJ1992PTC017728

PRERNADIP PLASTCS PRIVATE LIMITED

Director

01/12/1999

01/12/1999

-

Active

NO

3

U25200GJ2008PLC053523

JAGANNATH EXTRUSION INDIA LIMITED

Whole-time director

01/01/2012

08/04/2008

-

Active

NO

4

U29291GJ2011PLC064803

J P EXTRUSIONTECH LIMITED

Director

06/04/2011

06/04/2011

-

Active

NO

5

AAC-8853

M J POLYCOATER LLP

Designated Partner

07/11/2014

07/11/2014

-

Active

NO

 

 

Name :

Mr. Ramkrishna Jamu Dorik

Designation :

Whole-time Director

Address :

R B L-11/B-9, Opposite Gattu School, G.I.D.C., Ankleshwar Bharuch – 393002, Gujarat, India 

Date of Birth/Age :

01.06.1962

Date of Appointment :

01.07.2014

DIN No.:

01602033

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29190GJ1993PLC019130

PATKAR EXTRUSIONS LIMITED

Director

01/01/2012

15/03/1993

-

Active

NO

2

U25209GJ1992PTC017728

PRERNADIP PLASTCS PRIVATE LIMITED

Director

12/08/1996

12/08/1996

-

Active

NO

3

U40109GJ1996PLC029147

DORIK PLASTOCHEM LIMITED

Director

30/06/2004

30/06/2004

-

Active

NO

4

U25200GJ2008PLC053523

JAGANNATH EXTRUSION INDIA LIMITED

Director

08/04/2008

08/04/2008

-

Active

NO

5

U29291GJ2011PLC064803

J P EXTRUSIONTECH LIMITED

Whole-time director

01/07/2014

06/04/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Nathubhai Jamubhai Dorik

405000

Dattatray Kashiram Patkar

272700

Ramkrishna Jamu Dorik

387000

Pandurang Kashiram Patkar

315900

Dnyaneshwar Jamu Dorik

486000

Vipul Jagannath Patkar (Transmitted 188550)

716850

Mahesh Jagannath Patkar (Transmitted 188550)

716850

Deepak Chhaganbhai Patkar

70200

Patkar Extrusiontech Limited

1500000

Total

4870500

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

30.79

Directors or relatives of Directors

69.21

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of plastic extrusion machines and equipment which finds application mainly in the packaging industry for manufacturing of stretch wrapping films, High Density Polyethylene (HDPE) / Polypropylene (PP) laminated bags, polyester films and flexible intermediate bulk containers.

 

 

Products :

  • Plastic Processing Machinery
  • Lamination Machinery
  • Flexo Printing Machinery
  • Cutting Machine

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name

Bank of Baroda

Branch Address

Industrial Estate Branch, GIDC Industrial Estate, GIDC, Ankleshwar – 393002, Gujarat, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

1)Bank of Baroda A/c No 06/1538

(Secured By Plant and Machinery Purchased out of Bank finance and other collateral security of company and Director.)

0.000

2.133

2) Bank of Baroda A/c No 06/1539

(Secured by Plant and Machinery Purchased out of Bank finance and other collateral security of company and Directors)

0.000

1.043

3) Bank of Baroda Term A/c No 06/1571

(Secured By Plant and Machinery Purchased out of Bank finance and other collateral security of company and Directors)

5.385

7.531

From Banks

 

 

4) Bank of Baroda Term Loan A/c No06/1604

(Secured Against Capital Subsidy FDR) (of the above, All is guaranteed by Directors and / or others Terms of Repayment)

0.908

0.908

5) Bank of Baroda Vehicle Dustcher Loan A/c No 06/1652

(Secured By Hypothecation of Vehicle) (of the above, All is guaranteed by Directors and / or others) Term of Repayment 36 Equal EMI

0.000

0.482

6) Term Loan From GIDC Ankleshwar

(Secured By Dahej Plot no D2/ E21/ 1) (of the above, NILI is guaranteed by Directors.) Term of Repayment

0.801

1.123

SHORT TERM BORROWINGS

 

 

Loans repayable on demand (cash credit)

 

 

1)Bank Overdraft (Ac No. 08950500000020)

From banks Bank of Baroda

(Secured By Inventory and Trade Receivables)

(of the above, All is guaranteed by Directors and / or others)

43.248

36.789

2) (Packing Credit Loan for foreign LC)

From banks Bank of Baroda

(Secured By Export Goods)

12.500

15.000

Total

62.842

65.009

 

 

 

Auditors :

 

Name :

G.N. Shah Associates

Chartered Accountants

Address :

106 / 107, Vadilonu Ghar, First Floor, Near Kasak Fuvara, Bharuch – 392002, Gujarat, India

Tel. No.:

91-2642-225026 / 225392 / 225044

PAN No.:

AHXPS2658G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprise, and companies over which key managerial personnel are able to exercise significant influence :

  • Jaiko Industries
  • Jagnnath extrusion I Limited
  • Patkar Extrusiontech Limited
  • Jaiko Industries
  • Prernadip Plastics Private Limited
  • Hariom Logistics
  • Jagannath Extrusion India Limited
  • Dorik Plastopack Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4950000

Equity Shares

Rs.10/-each

Rs.49.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4870500

Equity Shares

Rs.10/-each

Rs.48.705 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

48.705

48.705

48.705

(b) Reserves & Surplus

25.334

15.762

3.906

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

74.039

64.467

52.611

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7.094

13.221

14.941

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

12.788

8.128

8.862

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

19.882

21.349

23.803

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

55.748

51.789

44.223

(b) Trade payables

143.389

124.810

126.630

(c) Other current liabilities

8.269

20.586

15.040

(d) Short-term provisions

14.602

5.211

4.045

Total Current Liabilities (4)

222.008

202.396

189.938

 

 

 

 

TOTAL

315.929

288.212

266.352

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

130.582

129.827

123.827

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

16.048

16.049

16.049

(c) Deferred tax assets (net)

0.927

0.787

0.569

(d)  Long-term Loan and Advances

12.018

9.069

13.312

(e) Other Non-current assets

0.000

0.000

0.369

Total Non-Current Assets

159.575

155.732

154.126

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

76.863

43.174

63.791

(c) Trade receivables

37.584

62.999

38.654

(d) Cash and cash equivalents

23.719

4.365

0.488

(e) Short-term loans and advances

18.188

21.942

9.170

(f) Other current assets

0.000

0.000

0.123

Total Current Assets

156.354

132.480

112.226

 

 

 

 

TOTAL

315.929

288.212

266.352

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

602.879

606.326

469.519

 

Other Income

1.874

2.133

3.729

 

TOTAL

604.753

608.459

473.248

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

456.211

432.640

354.728

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(26.359)

15.186

(16.500)

 

Employees benefits expense

48.897

38.338

32.959

 

Other expenses

85.532

78.888

69.059

 

TOTAL

564.281

565.052

440.246

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

40.472

43.407

33.002

 

 

 

 

 

Less

FINANCIAL EXPENSES

8.625

9.092

7.288

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

31.847

34.315

25.714

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

17.391

17.825

16.783

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

14.456

16.490

8.931

 

 

 

 

 

Less

TAX

4.884

5.543

5.025

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

9.572

10.947

3.906

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

$2332109.720

0.000

$1369064.770

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

26.663

31.235

26.660

 

TOTAL IMPORTS

26.663

31.235

26.660

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.97

2.25

0.80

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

1.58

1.80

0.83

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

6.71

7.15

7.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.84

6.08

3.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.26

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debts/Networth)

 

0.85

1.01

1.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.70

0.65

0.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

48.705

48.705

48.705

Reserves & Surplus

3.906

15.762

25.334

Net worth

52.611

64.467

74.039

 

 

 

 

long-term borrowings

14.941

13.221

7.094

Short term borrowings

44.223

51.789

55.748

Total borrowings

59.164

65.010

62.842

Debt/Equity ratio

1.125

1.008

0.849

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

469.519

606.326

602.879

 

 

29.138

(0.569)

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

469.519

606.326

602.879

Profit

3.906

10.947

9.572

 

0.83%

1.81%

1.59%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10288596

21/03/2012 *

103,977,000.00

BANK OF BARODA

ANKLESHWAR INDUSTRIAL ESTATE BRANCH, G I D C INDUSTRIAL ESTATE, ANKLESHWAR, Gujarat - 393002, INDIA

B35380948

2

10288601

13/06/2012 *

163,077,000.00

BANK OF BARODA

INDUSTRIAL ESTATE BRANCH, GIDC INDUSTRIAL ESTATE, GIDC, ANKLESHWAR, Gujarat - 393002, INDIA

B42033431

 

* Date of charge modification

                                

 

FIXED ASSETS

 

  • Land
  • Computer
  • Plant and Machinery
  • Vehicle
  • Tools and Spares
  • Electrical Installation
  • Office Equipments and Other Assets
  • Mobile
  • Building
  • Furniture and Fixture
  • Quarter
  • Business Office

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.69

UK Pound

1

Rs.93.41

Euro

1

Rs.71.33

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.