|
Report No. : |
303274 |
|
Report Date : |
20.01.2015 |
IDENTIFICATION DETAILS
|
Name : |
PRIVI LIFE SCIENCES PRIVATE LIMITED [w.e.f. 30.12.2010] |
|
|
|
|
Formerly known
as : |
PRIVY BIO-ENHANCERS PRIVATE LIMITED [w.e.f. 22.01.2010] INDOBEL BIO ENHANCERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Privy House, A-71, TTC, Thane Belapur Road, Near Kopar Khairane
Railway Station, Navi Mumbai-400709, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
29.06.1990 |
|
|
|
|
Com. Reg. No.: |
11-057075 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 70.780 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24239MH1990PTC057075 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACP2657F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing Bio-Chemicals and Bio-Nutrients. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 650000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company is normal acceptable for
business dealings. Trade relations are reported as fair. Business is active. Payments
terms are reported to be slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Ms. Meenakshi |
|
Designation : |
Accountant |
|
Contact No.: |
91-22-27783040 |
|
Date : |
13.01.2015 |
LOCATIONS
|
Registered Office/ Factory : |
Privy House, A-71, TTC, Thane Belapur Road, Near Kopar Khairane
Railway Station, Navi Mumbai-400709, Maharashtra, India |
|
Tel. No.: |
91-22-27783040/ 50 |
|
Fax No.: |
91-22-27783049 |
|
E-Mail : |
|
|
Website: |
|
|
Location : |
Owned |
DIRECTORS
As on 29.09.2014
|
Name : |
Mr. Ashok Purshottam Babani |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
9/10, Satguru House, Sherly Rajan Road, Bandra (West), Mumbai - 400
050, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.11.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00051143 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFLPB1547B |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anoop Purshotam Babani |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
11, Satguru House, Sherly Rajan Road, Bandra (West), Mumbai - 400 050,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.05.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.06.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din NO.: |
00185218 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vinaykumar Rao |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
903, Daffodil, Satguru Gardens, Thane (East) - 400063, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.02.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.08.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00502279 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Hendrik Vanden Berghe |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Heirweg, 154, 9270, Laarne-9270, Belgium |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.04.1979 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
03115158 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Meenakshi |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2014
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Anoop Purshotam Babani |
|
29973 |
|
Mahesh Purshotam Babani |
|
39610 |
|
Sarla Anoop Babani |
|
5500 |
|
Satan Satumal Bharwani |
|
10472 |
|
Guduru Ramesh Babu |
|
8562 |
|
Ashok P Babani jointly |
|
3250 |
|
D B Rao |
|
31785 |
|
D Grace Vinaykumar |
|
18448 |
|
D RajKumar |
|
18919 |
|
D VijayKumar |
|
12124 |
|
Arundati Samant |
|
1 |
|
R K Bhojwani |
|
1 |
|
Satguru Enterprises Private Limited, India |
|
82782 |
|
Babani Investments and Trading Private Limited, India |
|
16360 |
|
Buildwell Land Development Private Limited, India |
|
23255 |
|
Nandkumar Bathija |
|
51395 |
|
Prakash H Khiani |
|
11661 |
|
Ultima International Sarl |
|
26073 |
|
Anoop P Babani |
|
3 |
|
Rajesh Budhrani |
|
62315 |
|
Jivat Khiani |
|
97262 |
|
Vivira Investment and Trading Private Limited, India |
|
1000 |
|
D. Vinaykumar |
|
9558 |
|
Prasanna Rajkumar |
|
5000 |
|
Vivek Mehrotra |
|
50000 |
|
Bharati Khiani |
|
35925 |
|
D. Premleela |
|
232 |
|
Sharon Doppalapudi |
|
2325 |
|
Plexlo Inc. |
|
83593 |
|
Total
|
|
737384 |
|
Names of Shareholders (Preference Shares) |
|
No. of Shares |
|
Prakash Khiani |
|
103788 |
|
Total |
|
103788 |
As on 29.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
42.97 |
|
Bodies corporate |
16.73 |
|
Directors or relatives of Directors |
23.97 |
|
Other top fifty shareholders |
16.33 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing Bio-Chemicals and Bio-Nutrients. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Cash and Credit |
||||||||
|
|
|
||||||||
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
Auditors : |
|
|
Name : |
B Y and Associates Chartered Accountant |
|
Address : |
510-513, Apeejay House, 130, Mumbai Samachar Marg, Fort, Mumbai –
400023, Maharashtra, India |
|
PAN No.: |
AAFFB0462N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associate : |
Buildwell Land Developers Private Limited, India CIN No.:
U45200MH1987PTC045057 Minar Organics Private Limited, India CIN No.:
U24110MH1994PTC075907 Privi Organics Limited, India CIN No.:
U24120MH1982PLC026867 Satguru Enterprises Private Limited, India CIN No.:
U51900MH1991PTC059819 Vivira Chemicals Private Limited, India CIN No.:
U24110MH1989PTC052478 |
CAPITAL STRUCTURE
As on 29.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
890000 |
Equity Shares |
Rs.100/- each |
Rs. 89.000 Millions |
|
110000 |
Preference Shares |
Rs.100/- each |
Rs. 11.000 Millions |
|
|
Total
|
|
Rs. 100.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
737384 |
Equity Shares |
Rs.100/- each |
Rs. 73.738
Millions |
|
103788 |
Preference Shares |
Rs.100/- each |
Rs. 10.379
Millions |
|
|
Total
|
|
Rs. 84.177 Millions |
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.100/- each |
Rs. 100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
707798 |
Equity Shares |
Rs.100/- each |
Rs. 70.780
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
70.780 |
48.348 |
36.716 |
|
(b) Reserves & Surplus |
141.592 |
80.681 |
79.161 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
15.509 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
227.881 |
129.029 |
115.877 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
21.504 |
55.579 |
46.388 |
|
(b) Deferred tax liabilities (Net) |
0.255 |
0.281 |
0.174 |
|
(c) Other long term
liabilities |
15.729 |
3.160 |
2.025 |
|
(d) long-term
provisions |
0.000 |
0.123 |
0.122 |
|
Total Non-current
Liabilities (3) |
37.488 |
59.143 |
48.709 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
41.548 |
31.620 |
34.904 |
|
(b) Trade payables |
49.621 |
31.345 |
15.121 |
|
(c) Other
current liabilities |
10.114 |
5.718 |
5.406 |
|
(d) Short-term
provisions |
2.257 |
1.044 |
0.425 |
|
Total Current
Liabilities (4) |
103.540 |
69.727 |
55.856 |
|
|
|
|
|
|
TOTAL |
368.909 |
257.899 |
220.442 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
61.434 |
65.269 |
68.915 |
|
(ii)
Intangible Assets |
1.234 |
1.842 |
2.377 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.749 |
2.220 |
1.030 |
|
(e) Other
Non-current assets |
82.771 |
27.392 |
11.887 |
|
Total Non-Current
Assets |
147.188 |
96.723 |
84.209 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
44.307 |
29.843 |
21.540 |
|
(c) Trade
receivables |
133.524 |
120.715 |
86.812 |
|
(d) Cash
and cash equivalents |
29.242 |
2.491 |
19.300 |
|
(e)
Short-term loans and advances |
14.648 |
8.127 |
8.581 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total Current
Assets |
221.721 |
161.176 |
136.233 |
|
|
|
|
|
|
TOTAL |
368.909 |
257.899 |
220.442 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
REVENUE (GROSS) |
189.073 |
143.187 |
98.393 |
|
|
|
|
|
|
|
Less |
EXPENSES TOTAL |
153.772 |
130.692 |
114.850 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
35.301 |
12.495 |
(16.457) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
31.620 |
13.584 |
9.251 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
3.681 |
(1.089) |
(25.708) |
|
|
|
|
|
|
|
Less |
TAX |
0.674 |
0.107 |
(0.091) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
3.007 |
(1.196) |
(25.617) |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(24.993) |
(23.797) |
1.820 |
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(21.986) |
(24.993) |
(23.797) |
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
15.737 |
0.000 |
6.866 |
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.57 |
(1.42) |
(30.45) |
Expected Sales (2014-15): Rs. 200.000 Millions.
The above information has been parted by Ms. Meenakshi.
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.00 |
(0.42) |
(11.66) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02 |
(0.01) |
(0.22) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.28 |
0.68 |
0.70 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.14 |
2.31 |
2.44 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
36.716 |
48.348 |
70.780 |
|
Reserves & Surplus |
79.161 |
80.681 |
141.592 |
|
Net
worth |
115.877 |
129.029 |
227.881 |
|
|
|
|
|
|
long-term borrowings |
46.388 |
55.579 |
21.504 |
|
Short term borrowings |
34.904 |
31.620 |
41.548 |
|
Total
borrowings |
81.292 |
87.199 |
63.052 |
|
Debt/Equity
ratio |
0.702 |
0.676 |
0.277 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
98.393 |
143.187 |
189.073 |
|
|
|
45.526 |
32.046 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
98.393 |
143.187 |
189.073 |
|
Profit |
(25.617) |
(1.196) |
3.007 |
|
|
(26.04)% |
(0.84)% |
1.59% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---------------------- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NOTE:
The registered office of the company has been shifted from 2, Bright Land, 195, Tuner Road, Bandra (West), Mumbai-400050, Maharashtra, India to the present address w.e.f. 01.03.2010
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
Long Term
Borrowing |
|
|
|
Loans and advances from others |
14.754 |
32.964 |
|
Total |
14.754 |
32.964 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
CHARGE
HOLDER |
ADDRESS |
Service Request Number (SRN) |
|
1 |
10539990 |
08/12/2014 |
65,000,000.00 |
CENTRAL BANK OF
INDIA |
CHANDER MUKHI,
GROUND FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
C38864773 |
|
2 |
10258494 |
28/09/2011 * |
50,000,000.00 |
BANK OF
MAHARASHTRA |
ROHA I .E
BRANCH, AT. PO. DHATAV INDUSTRIAL ESTATE, TALUKA ROHA DISTRICT RAIGAD,
MUMBAI, MAHARASHTRA - 402116, INDIA |
B23636285 |
* Date of charge modification
FINANCIAL AND
OPERATIONAL REVIEW
The year 2013-14
witnessed several new developments at Domestic and International level. The
Company added two new products Nutrivit Cotton and Nutrivit Vegetables and also
started operations in Himachal Pradesh and Tamil Nadu.
There product
Nutrifight, launched in the latter half of 2012-13, witnessed excellent
acceptance among farmers and trade community on several crops across the
regions. The Company now has several varieties of products in orthosilicic
chemistry which are tailor made for individual crop requirements. Thus they
have specialized products each for Rice, Cotton, Sugarcane, Potato and
vegetables. This has substantially diversified and hence increased our customer
base.
The Company has
started exporting its products to Kenya where the market response has been
encouraging among corporate as well as trade channel customers. The
satisfactory liquidation pace and repeat orders has fuelled hope for further
growth in exports in the seasons to come.
The Company has
recorded a total income of Rs. 189.073 Millions for the year ended 31st March,
2014 (Previous year Rs. 143.187 Millions) registering a growth of 32% and a
Profit before Tax of Rs. 3681 Millions (Previous year, loss of Rs. 1.089
Millions).
MANAGEMENT DISCUSSION AND ANALYSIS
INDUSTRY TREND AND ANALYSIS
While the year
2013-14 saw above normal monsoon at around 106% of the long term average in
general, some pockets received excessive rainfall viz. Andhra Pradesh and
Chattisgarh which hampered liquidation and cash flow to a considerable extent
in that region. The Rabi though was good on the back of ample water
availability in the water bodies.
The segment of
specialty nutrients and micronutrients is growing faster than overall
fertilizers and pesticides segment, albeit over small base. The increased
awareness among the farmers and trade community is one of the major reasons for
this growth and the trend is expected to continue in
the coming years.
GROWTH DRIVERS
The growth of the Company
will be driven by increasing width and depth of distribution network in
existing regions, enhancing farmers base for existing products, increasing the
product range in the specialty nutrients and nutrition segment, international
sales, expanding geographies with in India and corporate business. Introduction
of specialty nutrient products to be made available to the farmers which easily
fit into existing package of practices will immensely help in increasing the
volumes in crops like sugarcane and cereals. Some new products lines, which are
at various stages of pre-launch preparations, will also contribute to the
planned growth in the coming years.
INTERNATIONAL REACH
The year 2013-14
witnessed first serious international presence of our products in Kenya. The
initial response has been very encouraging. This presence is helping in making
in-roads into other African countries. Further, participation in various
international conferences is also helping us to introduce our technology to the
world.
OUTLOOK FOR
2014-2015
Monsoon during the
year 2014 across the regions were significantly delayed and various forecasts
too had indicated erratic and below normal monsoon. This affected the sowing
pattern and sentiments of the farmers and trade community leading to lesser
than expected liquidation and thereby lower cash flows. The Kharif season was
delayed by over a month in most of the regions. Overall rainfall recorded till
August has been significantly below the long term average. The Government has
declared drought in the some of the regions viz. Haryana, Uttar Pradesh and
parts of Vidarbha. However some late monsoon in the month of August and good
forecast for September did give some relief which has helped in improving the
sentiments in the coming Rabi season. As our major season is Rabi, we expect to
cover up the shortfalls of Kharif during this season.
The strong R&D
and field extension work done with farmers in the earlier years is expected to
provide reasonably strong demand for the specialty nutrients mainly in
horticulture segment. Identification of newer segments and crops for specialty
nutrients will help in building strong base which will contribute to the growth
in the coming seasons. However competition from me-too cheap local products is
expected to pose some challenge in dealing with the farmers and trade partners.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.89 |
|
|
1 |
Rs.93.92 |
|
Euro |
1 |
Rs.72.00 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
KLS |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.