MIRA INFORM REPORT

 

 

Report No. :

304776

Report Date :

21.01.2015

 

IDENTIFICATION DETAILS

 

Name :

AIRBUS HELICOPTERS 

 

 

Registered Office :

Aerop International Marseille Provence, Aeroport Marseille Provence 13725 Marignane Cedex

 

 

Country :

France

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

November 1989

 

 

Com. Reg. No.:

RCS Aix-en-Provence 9 352 383 715

 

 

Legal Form :

Simplified Joint Stock Company

 

 

Line of Business :

·         Engaged in manufacturing of rotorcraft (including civil and Military Helicopters)

·         Engaged in Aeronautical Engineering and Space

·         Engaged in designing, Manufacturing and Supporting Light Single engine Helicopters.

 

 

No of Employees :

7937 (31.12.2010)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

France

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

France ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 82 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that mitigate economic inequality. France's real GDP stagnated in 2012 and 2013. The unemployment rate (including overseas territories) increased from 7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of 2013. Lower-than-expected growth and high spending have strained France's public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's public debt rose from 68% of GDP to nearly 94% over the same period. In accordance with its EU obligations, France is targeting a deficit of 3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE has implemented greater state support for employment, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, including a temporary 75% tax on wages over one million euros, and hiring an additional 60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a “Responsibility Pact” aimed primarily at lowering labor costs in return for businesses’ commitment to create jobs. Despite stagnant growth and fiscal challenges, France's borrowing costs have declined in recent years because investors remain attracted to the liquidity of France’s bonds.

 

Source : CIA


Company Summary

 

Name

AIRBUS HELICOPTERS       

EUR VAT Number   FR52352383715

 

 

 

SIRET

352 383 715 00021

 

 

 

 

Activity (APE)

·         Engaged in manufacturing of rotorcraft (including civil and Military Helicopters)

·         Engaged in Aeronautical Engineering and Space

·         Engaged in designing, Manufacturing and Supporting Light Single engine Helicopters.

Legal Form

 

Simplified joint stock company

 

 

Phone

+33 (0)4 42 85 85 85 / 04 42 14 14 14

RCS

Registration

RCS Aix-en-Provence 9 352 383 715

Fax

+33 (0)4 42 85 85 00

 

 

 

AIRBUS HELICOPTERS

Share capital

581,614,047 Euros

Address

AEROP INTERNATIONAL MARSEILLE PROVENCE

AEROPORT MARSEILLE PROVENCE 13725 MARIGNANE CEDEX

Incorporated Date

11/1989

Nationality

France

Status

Economically active

 

 

Payment Information Summary - Trade Payment Data

 

Total number of Invoices available

55

Total number of Invoices paid within or up to 30 days after the due date

14

Total number of Invoices paid more than 30 days after the due date

1

Total number of Invoices currently outstanding where the due date has not yet been reached

40

Total number of Invoices currently outstanding beyond the due date

0

No social security and tax office preferential right to date

 

Ultimate Holding Company    

           

Company Name     

EADS PARTICIPATIONS

 

Current directors                      1

 

 

Trading to Date

12/31/2012

12/31/2011

12/31/2010

Turnover

3,169,000,000 €

2,693,491,909 €

2,608,000,000 €

Gross Operating Surplus

11.52 % Turnover

5.99 % Turnover

2.80 % Turnover

Shareholders' equity

885,000,000 €

819,871,050 €

801,000,000 €

Net result

62,000,000 €

28,176,151 €

7,000,000 €

Employees

7937 (31.12.2010)

-

-

 

 

Trends

                                   

Profitability

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

Liquidity

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

Net worth

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

 

 

Company details

 

 

Activity (APE)

·         Engaged in manufacturing of rotorcraft (including civil and Military Helicopters)

·         Engaged in Aeronautical Engineering and Space

·         Engaged in designing, Manufacturing and Supporting Light Single engine Helicopters.

RCS Registration

RCS Aix-en-Provence 9 352 383 715

Share capital

581,614,047 Euros

Registration Court

Aix-en-Provence (13)

Legal form

Simplified joint stock company

Court Registry Number

19 9 1B01218

EUR VAT Number

FR52352383715

Incorporation Date

11/1989

Formation Date

11/1989

Deregistration Date

--

Last account Date

31/12/2012

Nationality

France

 

 

 

Establishment details

 

Postal Address

AEROP INTERNATIONAL MARSEILLE PROVENCE AEROPORT MARSEILLE PROVENCE

13725 MARIGNANE CEDEX

Business Pages FT®

AEROPORT SERVICE AEROPORTUAIRE

Telephone

+33 (0)4 42 85 85 85 / 04 42 14 14 14

Trading Address

AEROPORT MARSEILLE

PROVENCE

13700 MARIGNANE

Fax

+33 (0)4 42 85 85 00

 

 

 

Activity (APE)

·         Engaged in manufacturing of rotorcraft (including civil and Military Helicopters)

·         Engaged in Aeronautical Engineering and Space

·         Engaged in designing, Manufacturing and Supporting Light Single engine Helicopters.

Type

Head office

Status

Economically active

Formation Date

12/1991

Reason for formation

Other

Closure Date

 

Reason for closure

 

Reactivation Date

 

Production Role

 

Activity Nature

-

Activity Location

Other

Location surface

 

Seasonality

 

 

Department

Bouches-du-Rhone (13)

Region

Cote d'Azur

District

4

Area

36

City

MARIGNANE

Size of urban area

Urban unit with 200 000 to 1 999 999 inhabitants

 

 

 

 

 

 

Other establishments

 

Branches

6 branch entities in this company

 

Head office

> AIRBUS HELICOPTERS <<< - Construction aeronautique et spatiale (3030Z) in MARIGNANE (13700)

 

Secondary establishments

AIRBUS HELICOPTERS - Construction aeronautique et spatiale (3030Z) in VITROLLES (13127)

AIRBUS HELICOPTERS - Construction aeronautique et spatiale (3030Z) in BONNEUIL EN FRANCE (95500)

AIRBUS HELICOPTERS - Construction aeronautique et spatiale (3030Z) in MARIGNANE (13700)

AIRBUS HELICOPTERS - Construction aeronautique et spatiale (3030Z) in AIX EN PROVENCE (13100)

 

Regionality                    Legal unit with Multiple establishments in many areas having at least 80% of workforce in

same area

Mono-activity status      Legal unit having all establishments with the same main activity

 

 

Workforces

 

Workforce at address 

5 000+ employees

 

Company workforce

7937 (31.12.2010)


Accounts

 

Synthesized Accounts

 

Display parameter

 

Currency

Euro

Comparison mode

Median

 

Annual Accounts

31/12/2012

31/12/2011

31/12/2010

 

Account period (month)

12

 

12

 

12

 

Account Type

Normal

Normal

Normal

 

Date of capture

29/08/2013

04/07/2012

20/07/2011

 

Activity Code

 

3030Z

 

3030Z

3030Z

 

Employees

 

0

 

0

 

7937

 

Active account

 

 

 

 

 

 

Sector

 

Annual Accounts

31/12/2012

 

31/12/2011

 

31/12/2010

Median 2012

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

766,000,000

11.7%

685,903,045

5.0%

653,000,000

625,195

122421.8%

- Intangible assets

38,000,000

23.7%

30,715,848

22.9%

25,000,000

61,375

61814.5%

- Tangible assets

391,000,000

17.3%

333,355,612

3.5%

322,000,000

326,077

119810.3%

- Financial assets

337,000,000

4.7%

321,831,585

5.2%

306,000,000

15,327

2198634.3%

Net current assets

4,902,000,000

9.0%

4,496,658,389

10.6%

4,066,000,000

2,554,579

191790.7%

- Stocks

2,011,000,000

15.0%

1,748,324,930

9.6%

1,595,000,000

575,220

349505.4%

- Advanced payments

204,000,000

9.0%

219,065,721

-9.8%

243,000,000

0

0%

- Receivables

1,688,000,000

2.4%

1,648,501,398

12.6%

1,464,000,000

1,322,906

127497.9%

- Securities and cash

999,000,000

13.4%

880,766,340

15.3%

764,000,000

80,312

1243798.8%

- Prepaid expenses

-

-

-

-

-

495

-

Accounts of regularization

53,000,000

15.0%

46,066,961

12.4%

41,000,000

0

0%

Total Assets

5,721,000,000

9.4%

5,228,628,396

9.8%

4,760,000,000

3,671,761

155710.8%

Passive Account

 

Annual Accounts

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Shareholders' equity

885,000,000

7.9%

819,871,050

2.4%

801,000,000

587,506

150536.8%

Share capital

582,000,000

0.1%

581,614,047

-0.1%

582,000,000

166,100

350291.3%

Other capital resources

157,000,000

21.7%

128,998,170

7.5%

120,000,000

0

0%

Risk Provisions

901,000,000

36.7%

658,966,672

16.2%

567,000,000

5,000

18019900%

Liabilities

3,726,000,000

4.4%

3,569,293,914

10.5%

3,231,000,000

1,938,768

192083.9%

- Financial liabilities

0

0%

144,587

0%

0

275,570

0%

- Advanced payments received

2,018,000,000

-6.4%

2,155,150,997

5.5%

2,042,000,000

0

0%

- Trade account payables

746,000,000

25.7%

593,322,640

28.4%

462,000,000

541,919

137558.9%

- Tax and social liabilities

300,000,000

-1.4%

304,343,097

16.6%

261,000,000

612,858

48851.0%

- Other debts and fixed assets liabilities

156,000,000

35.1%

115,453,214

-8.4%

126,000,000

41,841

372740.0%

Account regularization

558,000,000

23.3%

452,377,971

18.7%

381,000,000

0

0%

Total liabilities

5,721,000,000

9.4%

5,228,628,397

9.8%

4,760,000,000

3,703,230

154386.8%

Results

 

 

 

 

 

 

 

Sector

 

Annual Accounts

31/12/2012

 

31/12/2011

 

31/12/2010

Median 2012

 

Sales of Goods

3,655,000,000

14.1%

3,202,255,808

19.6%

2,678,000,000

4,114,731

88727.2%

Net turnover

3,169,000,000

17.7%

2,693,491,909

3.3%

2,608,000,000

3,767,370

84017.0%

- of which net export turnover

2,565,000,000

15.0%

2,229,510,775

3.2%

2,161,000,000

2,401

106830387.3%

Operating charges

3,538,000,000

13.4%

3,120,123,226

17.0%

2,667,000,000

4,700,301

75171.8%

Operating profit/loss

117,000,000

42.5%

82,132,582

646.7%

11,000,000

39,077

299308.9%

Financial income

55,000,000

-17.7%

66,804,848

-10.9%

75,000,000

5,484

1002817.6%

Financial charges

22,000,000

-64.8%

62,437,362

316.2%

15,000,000

25,241

87059.8%

Financial profit/loss

33,000,000

655.6%

4,367,486

-92.7%

60,000,000

-5,170

638397.9%

Pretax net operating income

150,000,000

73.4%

86,500,068

21.8%

71,000,000

28,207

531682.9%

Extraordinary income

0

0%

12,638,437

0%

0

12,996

0%

Extraordinary charges

6,000,000

-71.2%

20,803,358

-37.0%

33,000,000

15,511

38582.2%

Extraordinary profit/loss

-6,000,000

26.5%

-8,164,921

75.3%

-33,000,000

0

0%

Net result

62,000,000

120.0%

28,176,151

302.5%

7,000,000

34,153

181436.0%

Display parameter

 

Currency

Euro

 

Normal Account

31/12/2012

31/12/2011

31/12/2010

Months

12

12

12

Accounts - Active

Grand Total - Passive Accounts (I to IV)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Grand Total (I to VI) Net

5,721,000,000

9.4%

5,228,628,396

9.8%

4,760,000,000

Gross CO

6,551,000,000

8.0%

6,066,068,989

8.6%

5,585,000,000

Amortisation 1A

830,000,000

-0.9%

837,440,593

1.5%

825,000,000

Non declared distributed capital (I)

 

31/12/2012

 

31/12/2011

 

31/12/2010

Non declared distributed

 

 

 

 

 

AA3

0

0%

0

0%

0

capital (I)

 

 

 

 

 

Gross AA

0

0%

0

0%

0

Active fixed asset (II)

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total Active fixed asset (II) Net

766,000,000

11.7%

685,903,045

5.0%

653,000,000

Gross BJ

1,390,000,000

6.8%

1,302,042,548

1.2%

1,286,000,000

Amortisation BK

624,000,000

1.3%

616,139,503

-2.7%

633,000,000

 

Intangible fixed assets

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Start-up cost

Net

0

0%

0

0%

0

Gross

AB

0

0%

0

0%

0

Amortisation

AC

0

0%

0

0%

0

R & D expenses

Net

0

0%

0

0%

0

Gross

CX

0

0%

0

0%

0

Amortisation

AE

0

0%

0

0%

0

Distributorships, patents

Net

20,000,000

23.1%

16,252,434

-9.7%

18,000,000

Gross

AF

106,000,000

11.8%

94,795,372

-34.6%

145,000,000

Amortisation

AG

86,000,000

9.5%

78,542,938

-38.2%

127,000,000

Goodwill

Net

0

0%

508,000

0%

0

Gross

AH

0

0%

508,000

0%

0

Amortisation

AI

0

0%

0

0%

0

Other intangible fixed assets

Net

18,000,000

29.0%

13,955,414

99.4%

7,000,000

Gross

AJ

18,000,000

29.0%

13,955,414

99.4%

7,000,000

Amortisation

AK

0

0%

0

0%

0

Pre-payments and downpayments

Net

0

0%

0

0%

0

Gross

AL

0

0%

0

0%

0

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets Net

38,000,000

23.7%

30,715,848

22.9%

25,000,000

Tangible fixed assets

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Lands

Net

20,000,000

52.9%

13,076,549

18.9%

11,000,000

Gross

AN

28,000,000

31.2%

21,344,435

18.6%

18,000,000

Amortisation

AO

8,000,000

-3.2%

8,267,886

18.1%

7,000,000

Buildings

Net

125,000,000

0.0%

125,047,201

2.5%

122,000,000

Gross

AP

336,000,000

-7.3%

362,651,457

4.5%

347,000,000

Amortisation

AQ

211,000,000

-11.2%

237,604,256

5.6%

225,000,000

Plant

Net

101,000,000

3.8%

97,300,968

4.6%

93,000,000

Gross

AR

351,000,000

7.6%

326,324,250

5.6%

309,000,000

Amortisation

AS

250,000,000

9.2%

229,023,282

6.0%

216,000,000

Other tangible fixed assets

Net

43,000,000

36.6%

31,475,462

-4.6%

33,000,000

Gross

AT

103,000,000

18.1%

87,207,931

-3.1%

90,000,000

Amortisation

AU

60,000,000

7.7%

55,732,469

-2.2%

57,000,000

Fixed assets in construction

Net

102,000,000

61.4%

63,198,330

0.3%

63,000,000

Gross

AV

102,000,000

61.4%

63,198,330

0.3%

63,000,000

Amortisation

AW

0

0%

0

0%

0

Advances and payments on account

Net

0

0%

3,257,102

0%

0

Gross

AX

0

0%

3,257,102

0%

0

Amortisation

AY

0

0%

0

0%

0

Sub Total Tangible asset

Net

391,000,000

 

333,355,612

 

322,000,000

Financial assets

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Associates at equity

Net

0

0%

0

0%

0

Gross

CS

0

0%

0

0%

0

Amortisation

CT

0

0%

0

0%

0

Other participations

Net

266,000,000

4.9%

253,622,247

3.9%

244,000,000

Gross

CU

266,000,000

4.6%

254,240,534

3.8%

245,000,000

Amortisation

CV

0

0%

618,287

-38.2%

1,000,000

Inter-company receivables

Net

0

0%

878,331

0%

0

Gross

BB

0

0%

878,331

0%

0

Amortisation

BC

0

0%

0

0%

0

Other investment securities

Net

0

0%

0

0%

0

Gross

BD

0

0%

0

0%

0

Amortisation

BE

0

0%

0

0%

0

Loans

Net

71,000,000

5.9%

67,073,273

8.2%

62,000,000

Gross

BF

80,000,000

41.7%

73,423,658

0%

62,000,000

Amortisation

BG

9,000,000

 

6,350,385

 

0

Other financial assets

Net

0

0%

257,734

0%

0

Gross

BH

0

0%

257,734

0%

0

Amortisation

BI

0

0%

0

0%

0

Sub Total Financial Assets

 

337,000,000

 

321,831,585

 

306,000,000

 

 

Current Assets (III)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total Assets

Net

4,902,000,000

9.0%

4,496,658,389

10.6%

4,066,000,000

Gross

CJ

5,108,000,000

8.3%

4,717,959,480

10.8%

4,258,000,000

Amortisation

CK

206,000,000

-6.9%

221,301,091

15.3%

192,000,000

Stocks

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Raw materials

Net

17,000,000

42.7%

11,909,893

8.3%

11,000,000

Gross

BL

21,000,000

26.3%

16,632,160

4.0%

16,000,000

Amortisation

BM

4,000,000

-15.3%

4,722,267

-5.6%

5,000,000

Work in progress (goods)

Net

1,250,000,000

15.0%

1,087,200,140

12.0%

971,000,000

Gross

BN

1,258,000,000

14.7%

1,096,552,449

12.5%

975,000,000

Amortisation

BO

8,000,000

-14.5%

9,352,309

133.8%

4,000,000

Work in progress (services)

Net

0

0%

0

0%

0

Gross

BP

0

0%

0

0%

0

Amortisation

BQ

0

0%

0

0%

0

Semi-finished and finished products

Net

744,000,000

14.6%

649,214,897

5.9%

613,000,000

Gross

BR

908,000,000

11.9%

811,594,116

4.7%

775,000,000

Amortisation

BS

164,000,000

1.0%

162,379,219

0.2%

162,000,000

Goods for resale

Net

0

0%

0

0%

0

Gross

BT

0

0%

0

0%

0

Amortisation

BU

0

0%

0

0%

0

Sub Total Stocks

Net

2,011,000,000

15.0%

1,748,324,930

9.6%

1,595,000,000

 

Advance payments to suppliers

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Advance payments to

Net

204,000,000

-6.9%

219,065,721

-9.8%

243,000,000

suppliers

 

 

 

 

 

 

Gross

BV

204,000,000

-6.9%

219,065,721

-9.8%

243,000,000

Amortisation

BW

0

0%

0

0%

0

 

Debtors

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Trade accounts receivable

Net

1,444,000,000

7.9%

1,338,783,699

12.9%

1,186,000,000

Gross

BX

1,467,000,000

6.2%

1,381,952,282

14.6%

1,206,000,000

Amortisation

BY

23,000,000

-46.7%

43,168,583

115.8%

20,000,000

Other debtors

Net

172,000,000

-25.8%

231,814,290

10.4%

210,000,000

Gross

BZ

179,000,000

-23.3%

233,493,003

10.7%

211,000,000

Amortisation

CA

7,000,000

317.0%

1,678,713

67.9%

1,000,000

Capital subscribed and called up

Net

0

0%

0

0%

0

Gross

CB

0

0%

0

0%

0

Amortisation

CC

0

0%

0

0%

0

Sub Total Debtors

Net

1,616,000,000

2.9%

1,570,597,989

12.5%

1,396,000,000

Divers

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Investment securities

Net

0

0%

0

0%

0

Gross

CD

0

0%

0

0%

0

Amortisation

CE

0

0%

0

0%

0

Cash and cash equivalents

Net

999,000,000

13.4%

880,766,340

15.3%

764,000,000

Gross

CF

999,000,000

13.4%

880,766,340

15.3%

764,000,000

Amortisation

CG

0

0%

0

0%

0

Sub Total Divers

Net

999,000,000

13.4%

880,766,340

15.3%

764,000,000

 

Prepaid expenses

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Prepaid expenses

Net

72,000,000

-7.6%

77,903,409

14.6%

68,000,000

Gross

CH

72,000,000

-7.6%

77,903,409

14.6%

68,000,000

Amortisation

CI

0

0%

0

0%

0

 

 

Equalization accounts (IV to VI)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Multi-period charges

CW3

0

0%

0

0%

0

Gross

 

0

0%

0

0%

0

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

Gross

 

0

0%

0

0%

0

Currency differential gain

CN3

53,000,000

15.0%

46,066,961

12.4%

41,000,000

Gross

 

53,000,000

15.0%

46,066,961

12.4%

41,000,000

References

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Due within one year

CP

0

0%

0

0%

0

Due after one year

CR

0

0%

0

0%

0

 

Display parameter

 

Currency

Euro

Accounts - Passive

Grand Total - Passive Accounts (I to IV)

 

 

31/12/2012

31/12/2011

31/12/2010

Grand Total (I to V)

EE 5,721,000,000

9.4% 5,228,628,397

9.8% 4,760,000,000

Shareholder Equity (I)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total shareholders' equity (Total I)

DL

885,000,000

7.9%

819,871,050

2.4%

801,000,000

Equity and shareholders' equity

DA

582,000,000

0.1%

581,614,047

-0.1%

582,000,000

Issue and merger premiums

DB

5,000,000

-4.4%

5,232,559

4.7%

5,000,000

Revaluation differentials

DC

0

0%

0

0%

0

Of which equity differential

EK

0

0%

0

0%

0

Legal reserve

DD

58,000,000

-0.3%

58,161,405

0.3%

58,000,000

Statutory or contractual reserve

DE

101,000,000

0%

0

0%

0

Special regulated reserves

DF

0

0%

0

0%

0

Of which special reserve of

 

 

 

 

 

 

provisions for current

B1

0

0%

0

0%

0

fluctuation

 

 

 

 

 

 

Other reserves

DG

0

0%

101,232,305

0.2%

101,000,000

Of which reserve for buying

 

 

 

 

 

 

originals works from alive

EJ

0

 

0

0%

0

artists

 

 

 

 

 

 

Profits or losses brought forward

DH

31,000,000

1038.5%

2,722,922

-9.2%

3,000,000

Profit or loss for the period

DI

62,000,000

120.0%

28,176,151

302.5%

7,000,000

Investment grants

DJ

9,000,000

0.6%

8,941,933

-10.6%

10,000,000

Special tax-allowable reserves

DK

37,000,000

9.5%

33,789,728

-3.5%

35,000,000

 

Other capital resources (II)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total other capital resources (Total II)

DO

157,000,000

21.7%

128,998,170

7.5%

120,000,000

Income from participating securities

DM

0

0%

0

0%

0

Conditional loans

DN

157,000,000

21.7%

128,998,170

7.5%

120,000,000

Provisions for risks and charges (III)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total provisions for risks and charges (Total III)

DR

901,000,000

36.7%

658,966,672

16.2%

567,000,000

Risk provisions

DP

0

0%

494,048,803

-12.9%

567,000,000

Reserves for charges

DQ

901,000,000

446.3%

164,917,869

0%

0

Liabilities (IV)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total Liabilities (Total IV)

EC

3,726,000,000

4.4%

3,569,293,914

10.5%

3,231,000,000

Convertible debentures

DS

0

0%

0

0%

0

Other debentures

DT

0

0%

0

0%

0

Bank loans and liabilities

DU

0

0%

0

0%

0

Sundry loans and financial liabilities

DV

0

0%

144,587

0%

0

Of which participating loans

EI

0

0%

0

0%

0

Advance payments received for current orders

DW

2,018,000,000

-6.4%

2,155,150,997

5.5%

2,042,000,000

Trade accounts payables

DX

746,000,000

25.7%

593,322,640

28.4%

462,000,000

Tax and social security liabilities

DY

300,000,000

-1.4%

304,343,097

16.6%

261,000,000

Fixed asset liabilities

DZ

0

0%

353,431

0%

0

Other debts

EA

104,000,000

63.5%

63,601,191

-25.2%

85,000,000

 

Translation loss (V)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Translation loss (Total V)

ED

52,000,000

1.0%

51,498,592

25.6%

41,000,000

 

Equalization accounts

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Deferred income

EB

558,000,000

23.3%

452,377,971

18.7%

381,000,000

 

References

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Of which tax-allowable reserve

EF

0

0%

0

0%

0

Deferred income and liabilities

EG

0

0%

0

0%

0

Of which current bank facilities

EH

0

0%

0

0%

0

 

Display parameter

 

Currency

Euro

Result account 

1 Operating result (I-II)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Operating result (Total I-II)

GG

117,000,000

42.5%

82,132,582

646.7%

11,000,000

2 - Financial result (V - VI)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Financial result (Total V-VI)

GV

33,000,000

655.6%

4,367,486

-92.7%

60,000,000

 

 

3 - Pre-tax net operating income result (I - VI)

 

 

 

31/12/2012

 

31/12/2011

31/12/2010

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

150,000,000

73.4%

86,500,068 21.8%

71,000,000

 

4 - Extraordinary result (VII-VIII)

 

31/12/2012

 

31/12/2011

 

31/12/2010

Extraordinary result (Total

VII-VIII)

HI -6,000,000

26.5%

-8,164,921

75.3%

-33,000,000

Profit or loss

 

31/12/2012

 

31/12/2011

 

31/12/2010

Profit or loss

HN 62,000,000

120.0%

28,176,151

302.5%

7,000,000

Total Income (I+III+V+VII)

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total Income (I+III+V+VII)

HL 3,710,000,000

13.1%

3,281,699,093

19.2%

2,753,000,000

Total charges (Total II+IV+VI+VIII+IX+X)

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total charges (Total

II+IV+VI+VIII+IX+X)

HM 3,648,000,000

12.1%

3,253,522,944

18.5%

2,746,000,000

Operating income (I)

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total operating income

(Total I)

FR 3,655,000,000

14.1%

3,202,255,808

19.6%

2,678,000,000

Operating income (details)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sale of goods for resale

FC

0

0%

0

0%

0

France

FA

0

0%

0

0%

0

Export

FB

0

0%

0

0%

0

Sale of goods produced

FF

0

0%

2,176,504,292

0%

0

France

FD

0

0%

250,194,228

0%

0

Export

FE

0

0%

1,926,310,064

0%

0

Sale of services

FI

3,169,000,000

513.0%

516,987,617

-80.2%

2,608,000,000

France

FG

604,000,000

182.5%

213,786,906

-52.2%

447,000,000

Export

FH

2,565,000,000

746.0%

303,200,711

-86.0%

2,161,000,000

Net turnover

FL

3,169,000,000

17.7%

2,693,491,909

3.3%

2,608,000,000

France

FJ

604,000,000

30.2%

463,981,134

3.8%

447,000,000

Export

FK

2,565,000,000

15.0%

2,229,510,775

3.2%

2,161,000,000

Stocked production

FM

441,000,000

158.2%

170,795,598

0%

0

Self-constructed assets

FN

0

0%

21,571,234

0%

0

Operating grants

FO

4,000,000

-39.4%

6,604,123

120.1%

3,000,000

Release of reserves and provisions

FP

0

0%

306,712,186

0%

0

Other income

FQ

41,000,000

1230.8%

3,080,758

-95.4%

67,000,000

Operating charges (II)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total operating charges

(Total II)

GF

3,538,000,000

13.4%

3,120,123,226

17.0%

2,667,000,000

Exploitation charges

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Purchase of goods for resale

FS

0

0%

0

0%

0

Change in stocks of goods for resale

FT

0

0%

0

0%

0

Purchase of raw materials

FU

2,380,000,000

8830.3%

26,650,830

0%

0

Change in stocks of raw materials

FV

0

0%

862,282

0%

0

Other external purchases and charges

FW

0

0%

1,916,630,616

6.8%

1,795,000,000

Tax, duty and similar payments

FX

60,000,000

12.3%

53,419,116

13.7%

47,000,000

Payroll

FY

809,000,000

59.9%

506,068,262

-27.3%

696,000,000

Social security costs

FZ

0

0%

227,407,458

0%

0

Depreciation

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Depreciation of fixed assets

GA

49,000,000

3.8%

47,208,218

2.6%

46,000,000

Amortisation of fixed assets

GB

0

0%

0

0%

0

Depreciation/amortisation of current assets

GC

0

0%

54,464,385

-27.4%

75,000,000

Provisions for risks and charges

GD

226,000,000

-17.2%

272,820,012

0%

0

Other charges

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Other charges

GE

14,000,000

-4.1%

14,592,047

82.4%

8,000,000

 

Operating charges (III-IV)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Share of joint-venture

 

 

 

 

 

 

transferred to other

GH

0

0%

0

0%

0

partner(s) (Total III)

 

 

 

 

 

 

Share of joint venture

 

 

 

 

 

 

transferred from other

GI

0

0%

0

0%

0

partner(s) (Total IV)

 

 

 

 

 

 

Financial income (V)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total financial income

(Total V)

GP

55,000,000

-17.7%

66,804,848

-10.9%

75,000,000

Share financial income

GJ

0

0%

110

0%

0

Other investment income & capitalised receivables

GK

0

0%

27,141,841

0%

0

Other interest and similar income

GL

47,000,000

293.7%

11,937,081

-81.9%

66,000,000

Released provisions and transferred charges

GM

0

0%

1,094,108

-63.5%

3,000,000

Exchange gains

GN

8,000,000

-70.0%

26,631,708

343.9%

6,000,000

Net income from disposal of investment securities

GO

0

0%

0

0%

0

Financial Charge (VI)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total financial charge

(Total VI)

GU

22,000,000

-64.8%

62,437,362

316.2%

15,000,000

Financial reserves and provisions

GQ

3,000,000

-51.9%

6,240,167

0%

0

Interest and similar charges

GR

19,000,000

97.8%

9,603,258

-36.0%

15,000,000

Exchange losses

GS

0

0%

29,532,247

0%

0

Net loss from disposal of investment securities

GT

0

0%

17,061,690

0%

0

Extraordinary income (VII)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total extraordinary income

(Total VII)

HD

0

0%

12,638,437

0%

0

Extraordinary operating income

HA

0

0%

1,600,384

0%

0

Extraordinary income from capital transactions

HB

0

0%

703,589

0%

0

Released provisions and transferred charges

HC

0

0%

10,334,464

0%

0

Extraordinary charges (VIII)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total extraordinary

charges (Total VIII)

HH

6,000,000

-71.2%

20,803,358

-37.0%

33,000,000

Extraordinary operating charges

HE

6,000,000

169.2%

2,229,152

0%

0

Extraordinary charges from capital transactions

HF

0

0%

8,982,588

-71.9%

32,000,000

Extraordinary reserves and provisions

HG

0

0%

9,591,618

859.2%

1,000,000

Employee profit sharing (IX)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Employee profit sharing

(Total IX)

HJ

13,000,000

63.4%

7,956,676

-11.6%

9,000,000

Tax on profits (X)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Tax on profits (Total X)

HK

69,000,000

63.5%

42,202,322

91.8%

22,000,000

References

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Of which equipment leases

HP

0

0%

0

0%

0

Of which property leases

HQ

0

0%

0

0%

0

Of which transferred charges

A1

0

0%

0

0%

0

Of which trader's own contributions

A2

0

0%

0

0%

0

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

0

 

Display parameter

 

Currency

Euro

Other incomes tax return forms

Fixed Assets

Grand Total Fixed Assets (I to IV)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value at begin of period

OG

0

0%

0

0%

0

Increasess due to revaluation

OH

0

0%

0

0%

0

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

0%

0

Decreasess by budget item transfer

OK1

0

0%

0

0%

54,000,000

Decreasess by transfers

OK2

0

0%

0

0%

6,000,000

Gross value at the end of period

OL

0

0%

0

0%

954,000,000

Research and development Charge (Total I)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value at begin of period

CZ

0

0%

0

0%

0

Increasess due to revaluation

KB

0

0%

0

0%

0

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

Decreasess by budget item transfer

C01

0

0%

0

0%

0

Decreasess by transfers

C02

0

0%

0

0%

0

Gross value at the end of period

D0

0

0%

0

0%

0

Other budget item from Intangible fixed assets (Total II)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value at begin of period

KD

0

0%

0

0%

144,000,000

Increasess due to revaluation

KE

0

0%

0

0%

0

Increasess, acquisitions, creations, contributions

KF

0

0%

0

0%

9,000,000

Decreasess by budget item transfer

LV1

0

0%

0

0%

-1,000,000

Decreasess by transfers

LV2

0

0%

0

0%

2,000,000

Gross value at the end of period

LW

0

0%

0

0%

152,000,000

Tangible fixed assets (Total III)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value at begin of period

LN

0

0%

0

0%

765,000,000

Increasess due to revaluation

LO

0

0%

0

0%

0

Increasess, acquisitions, creations, contributions

LP

0

0%

0

0%

96,000,000

Decreasess by budget item transfer

NG1

0

0%

0

0%

30,000,000

Decreasess by transfers

NG2

0

0%

0

0%

4,000,000

Gross value at the end of period

NH

0

0%

0

0%

827,000,000

Financial assets (Total IV)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value at begin of period

LQ

0

0%

0

0%

0

Increasess due to revaluation

LR

0

0%

0

0%

0

Increasess, acquisitions, creations, contributions

LS

0

0%

0

0%

0

Decreasess by budget item transfer

NJ1

0

0%

0

0%

25,000,000

Decreasess by transfers

NJ2

0

0%

0

0%

0

Gross value at the end of period

NK

0

0%

0

0%

-25,000,000

 

Reserve for depreciation

Situation and movement of reserve for depreciation

Grand total (I-II-III)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

0

Increases

0P

0

0%

0

0%

0

Decreasess

0Q

0

0%

0

0%

0

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

0

Research and development charge (Total I)

 

31/12/2012

 

31/12/2011

 

31/12/2010

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

0

0%

0

Decreasess by budget item transfer

PD

0

0%

0

0%

0

Other intangible assets (Total II)

 

31/12/2012

 

31/12/2011

 

31/12/2010

Reserve for depreciation value at begin of period

PE

0

0%

0

0%

119,000,000

Increases

PF

0

0%

0

0%

8,000,000

Decreasess

PG

0

0%

0

0%

0

Decreasess by budget item transfer

PH

0

0%

0

0%

127,000,000

Total fixed assets amotisation (Total III)

 

31/12/2012

 

31/12/2011

 

31/12/2010

Reserve for depreciation value at begin of period

QU

0

0%

0

0%

471,000,000

Increases

QV

0

0%

0

0%

38,000,000

Decreases

QW

0

0%

0

0%

4,000,000

Decreasess by budget item transfer

QX

0

0%

0

0%

505,000,000

Movements during period affecting charge allocated over several period

Charges a repartir ou frais d'emission d'emprunt

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

Decreasess by budget item transfer

B1

0

0%

0

0%

0

premium refund of obligations

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

0

0%

0

0%

0

Net value at the end of period

SR

0

0%

0

0%

0

Provisions included in balance sheet Grand Total (I-II-III)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Value at begining of period

7C

 

0

0%

0

0%

444,000,000

 

Increases

UB

 

0

0%

0

0%

235,000,000

 

Decreases

UC

 

0

0%

0

0%

112,000,000

 

Value at the end of period

UD

 

0

0%

0

0%

567,000,000

Includes Total allocations

 

Operating

UE

 

0

0%

0

0%

0

 

Financial

UG

 

0

0%

0

0%

0

 

Exceptional

UJ

 

0

0%

0

0%

0

Includes Total Withdrawal

 

Operating

UF

 

0

0%

0

0%

0

 

Financial

UH

 

0

0%

0

0%

0

 

Exceptional

UK

 

0

0%

0

0%

0

Total regulated provisions (Total I)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Value at begining of period

3Z

 

0

0%

0

0%

0

 

Increases

TS

 

0

0%

0

0%

0

 

Decreases

TT

 

0

0%

0

0%

0

 

Value at the end of period

TU

 

0

0%

0

0%

0

Total risk and charge provisions (Total II)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Value at begining of period

5Z

0

0%

0

0%

444,000,000

Increases

TV

0

0%

0

0%

235,000,000

Decreases

TW

0

0%

0

0%

112,000,000

Value at the end of period

TX

0

0%

0

0%

567,000,000

Total Provision for depreciation (Total III)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Value at begining of period

7B

0

0%

0

0%

0

Increases

TY

0

0%

0

0%

0

Decreases

TZ

0

0%

0

0%

0

Value at the end of period

UA

0

0%

0

0%

0

 

State deadlines claims and debts at the end of period

State claims

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value

VT

0

0%

0

0%

1,464,000,000

1 year at most

VU

0

0%

0

0%

1,347,000,000

More than one year

VV

0

0%

0

0%

117,000,000

State of loans

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Claims related to holdings

(gross)

UL

0

0%

0

0%

0

Claims related to

 

 

 

 

 

 

shareholdings (1 year at most)

UM

0

0%

0

0%

0

Loans (gross)

UP

0

0%

0

0%

0

Loans (1 year at most)

UR

0

0%

0

0%

0

Other financial assets (gross)

UT

0

0%

0

0%

0

Other financial assets (1 year at most)

UV

0

0%

0

0%

0

Receivables statement of assets

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Customers doubtful or disputed

VA

0

0%

0

0%

0

Other claims customer

UX

0

0%

0

0%

1,186,000,000

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

Provision for depreciation previously established

UQ

0

0%

0

0%

0

Personnel and associated accounts

UY

0

0%

0

0%

4,000,000

Social Security and other social organizations

UZ

0

0%

0

0%

0

Income taxes

VM

0

0%

0

0%

0

Value added tax

VB

0

0%

0

0%

104,000,000

Other taxes and payments assimilated

VN

0

0%

0

0%

0

State and other public -Miscellaneous

VP

0

0%

0

0%

0

Group and Associates

VC

0

0%

0

0%

87,000,000

Accounts receivable (including claims relating to the operation of pension

titles)

VR

0

0%

0

0%

15,000,000

Prepaid

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Prepaid

VS

0

0%

0

0%

68,000,000

State Debt

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total debt (gross)

VY

0

0%

0

0%

1,189,000,000

1 year at most

VZ2

0

0%

0

0%

1,189,000,000

More than 1 year and 5 years at most

VZ3

0

0%

0

0%

0

More than 5 years

VZ4

0

0%

0

0%

0

 


Details

                                                                                    31.12.2010

Suppliers and associated accounts (gross)        8B1      462,000,000

1 year at most                                                   8B2      462,000,000

 

More than 1 year and 5 years at most                 8B3      462,000,000

 

Personnel and associated accounts (gross)        8C1      97,000,000

1 year at most                                                   8C2      97,000,000

 

Social Security and other

social organizations (gross)                               8D1      65,000,000

1 year at most                                                   8D2      65,000,000

 

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

Other taxes and assimilated (gross)

VQ1

0

0%

0

0%

99,000,000

1 year at most

VQ2

0

0%

0

0%

99,000,000

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

Assets and liabilities

 

 

 

 

 

 

associated accounts

8J1

0

0%

0

0%

0

(gross)

 

 

 

 

 

 

1 year at most

8J2

0

0%

0

0%

0

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

Groups and associates (gross)

VI1

0

0%

0

0%

0

1 year at most

VI2

0

0%

0

0%

0

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

Other liabilities (gross)

8K1

0

0%

0

0%

85,000,000

1 year at most

8K2

0

0%

0

0%

85,000,000

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

Debt representative of

 

 

 

 

 

 

borrowed securities

SZ1

0

0%

0

0%

0

(gross)

 

 

 

 

 

 

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

Products in advance (gross)

8L1

0

0%

0

0%

381,000,000

1 year at most

8L2

0

0%

0

0%

381,000,000

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0

References

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Loans made during the period

VJ

0

0%

0

0%

0

Debt repaid during the period

VK

0

0%

0

0%

0

Table allocation results and other information

Dividends distributed

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Dividends

ZE

0

0%

0

0%

0

Commitments

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Commitments leasing furniture

YQ

0

0%

0

0%

0

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0

Other charges Externes

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Subcontracting

YT

0

0%

0

0%

0

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

Staff outside the company

YU

0

0%

0

0%

0

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

Fees, commissions and brokerage

YV

0

0%

0

0%

0

Other accounts

ST

0

0%

0

0%

0

Total Other purchases and external

ZJ

0

0%

0

0%

0

Taxes and Fees

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Business tax

YW

0

0%

0

0%

0

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

Total taxes and fees

YX

0

0%

0

0%

0

AT

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Amount VAT collected

YY

0

0%

0

0%

0

Total VAT on goods and services

YZ

0

0%

0

0%

0

Average number of employees

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Average number of employees

YP

0

0%

0

0%

7,937

Groups and Shareholders

 

 

 

31/12/2012

31/12/2011

31/12/2010

Groups and Shareholders

ZR

0

- 0

- -

 

Display parameter

 

Comparison mode

Median

Ratios

Structure and Liquidity

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Fixed Asset Financing

1.85

8.2%

1.71

3.6%

1.65

1.64

12.8%

Global Debt

423 days

-11.3%

477 days

7.0%

446 days

166 days

154.8%

Working

 

 

 

 

 

 

 

Capital Fund

134 days

8.9%

123 days

7.0%

115 days

92 days

45.7%

overall net

 

 

 

 

 

 

 

Financial independence

%

-

567043.41%

-

%

299%

-

Solvability

18.21%

0.3%

18.15%

-6.2%

19.35%

38.49%

-52.7%

Capacity debt futures

%

-

%

-

%

1093.77%

-

Coverage of

 

 

 

 

 

 

 

current

 

 

 

 

 

 

 

assets by net working

23.37%

17.6%

19.87%

-0.3%

19.93%

43.48%

-46.3%

capital

 

 

 

 

 

 

 

overall

 

 

 

 

 

 

 

General Liquidity

 

-

 

-

1.13

0.75

-

Restricted Liquidity

 

-

 

-

1.78

0.96

-

Management or rotation

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Need

 

 

 

 

 

 

 

background

 

 

 

 

 

 

 

in operating

75 days

33.9%

56 days

5.7%

53 days

57 days

31.6%

working

 

 

 

 

 

 

 

capital

 

 

 

 

 

 

 

Treasury

113 days

-4.2%

118 days

12.4%

105 days

8 days

1312.5%

Inventory

 

 

 

 

 

 

 

turnover of

days

-

days

-

days

0 days

-

goods

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

length of

 

 

 

 

 

 

 

credit

167 days

-9.7%

185 days

11.4%

166 days

74 days

125.7%

granted to

 

 

 

 

 

 

 

customers

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

length of

 

 

 

 

 

 

 

credit

113 days

2.7%

110 days

18.3%

93 days

75 days

50.7%

obtained

 

 

 

 

 

 

 

suppliers

 

 

 

 

 

 

 

Inventory

 

 

 

 

 

 

 

turnover of

 

 

 

 

 

 

 

raw

materials in

3 days

-98.7%

225 days

-

days

118.50 days

-97.5%

industrial

 

 

 

 

 

 

 

enterprises

 

 

 

 

 

 

 

Inventory

 

 

 

 

 

 

 

turnover of

 

 

 

 

 

 

 

intermediate

 

 

 

 

 

 

 

and finished products in

days

-

days

-

days

357.50 days

-

the

 

 

 

 

 

 

 

industrial

 

 

 

 

 

 

 

enterprise

 

 

 

 

 

 

 

Rotation

 

 

 

 

 

 

 

tangible

%

-

%

-

315.36%

376.06%

-

assets

 

 

 

 

 

 

 

Profitability of the business

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Margin trading

0%

0%

0%

0%

0

0%

0%

Profitability

 

 

 

 

 

 

 

of the

11.52

92.3%

5.99

113.9%

2.80

4.42%

160.6%

business

 

 

 

 

 

 

 

Net profit

1.96%

86.7%

1.05%

288.9%

0.27%

2.81%

-30.2%

Growth

 

 

 

 

 

 

 

rate of

 

 

 

 

 

 

 

turnover

17.65%

438.1%

3.28%

-7.1%

3.53%

13.58%

30.0%

(excluding

 

 

 

 

 

 

 

VAT)

 

 

 

 

 

 

 

Rates

integration

38.81%

11.0%

34.96%

12.2%

31.17%

43.74%

-11.3%

Rate leasing furniture

0%

0%

0%

0%

0%

0%

0%

Work

Factor

65.77%

-15.6%

77.89%

-9.0%

85.61%

77.36%

-15.0%

Weight

interests

0.69

-70.3%

2.32%

300%

0.58%

0.60%

15.0%

Return on capital

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Cash flow

 

 

 

 

 

 

 

from the overall

3.60%

-2.4%

3.69%

11.8%

3.30%

4.97%

-27.6%

profitability

 

 

 

 

 

 

 

Rates of

 

 

 

 

 

 

 

economic

35%

105.9%

17%

112.5%

8%

11%

218.2%

profitability

 

 

 

 

 

 

 

Financial profitability

1042000000%

9.8%

948869220%

3.0%

921000000%

860009%

121061.5%

Return on investment

8.06%

-15.6%

9.55%

299.6%

2.39%

8.84%

-8.8%

 

Display parameter

 

Currency

Euro

Comparison mode

Median

 

Soldes Intermediaires de Gestion

 

31/12/2012

31/12/2011

31/12/2010

Sector

 

 

 

 

 

 

 

 

Median 2012

 

 

Turnover 3,169,000,000

17.7% 2,693,491,909

3.3% 2,608,000,000

3,767,370 €

84017.0%

 

Purchase

0

0%

0

0%

0

 

 

Sales of

Goods

0

0%

0

0%

0

 

 

+/-

 

 

 

 

 

 

 

Stock of goods

0

0%

0

0%

0

 

 

variation

 

 

 

 

 

 

 

Trading margin

0€

0%

0€

0%

0€

0€

0%

 

0.00 % CA

0%

0.00 % CA

0%

0.00 % CA

0 % CA

0%

 

31/12/2012

31/12/2011

31/12/2010

Sector

 

 

 

 

 

 

 

Median 2012

 

 

Sale of

goods              3,169,000,000    17.7%   2,693,491,909        3.3%             2,608,000,000   

produced

+/- Stocked

production        441,000,000      158.2% 170,795,598           0%             0

+ Selfconstructed

Assets              0                      0%       21,571,234              0%                         0

Period

Production       3,610,000,000                                                                            € 3,119,520       € 115622.9%

 

113.92 % CA     6.3%     107.14 % CA     7.1%     100.00 % CA     100.92 % CA     12.9%

 

Trading

margin              0                      0%                   0                      0                     0                      0%

+ Period

Production 3,610,000,000          25.1%   2,885,858,741    10.7%   2,608,000,000 3,119,520    115622.9%

- Purchase

of raw

materials           2,380,000,000 8830.3% 26,650,830         0%                   0

 

+/- Change

in stocks of

raw

materiels           0                      0%       862,282             0%                   0

- Other

external

purchases

and

charges                        0                      0%       1,916,630,616    6.8%     1,795,000,000

 

Added

Value   1,230,000,000€ 30.6%   941,715,013      € 15.8%            813,000,000   € 1,775,764   € 69166.0%

38.81 % CA                   11.0%   34.96 % CA       12.2%               31.17 % CA       43.74 % CA   -11.3%

 

 

Added

value

+

1,230,000,000

 

941,715,013

 

813,000,000

1,775,764 €

69166.0%

Operating

4,000,000

-39.4%

6,604,123

120.1%

3,000,000

 

 

grants

 

 

 

 

 

 

 

- Tax,

 

 

 

 

 

 

 

duty and similar

60,000,000

12.3%

53,419,116

13.7%

47,000,000

 

 

payments

 

 

 

 

 

 

 

- Personal charges

809,000,000

10.3%

733,475,720

5.4%

696,000,000

 

 

Gross

 

 

161,424,300

 

 

 

 

operating

365,000,000 €

126.1%

 

121.1%

73,000,000 €

59,863 €

609625.5%

surplus

 

 

 

 

 

 

 

 

11.52 %CA

92.3%

5.99 % CA

113.9%

2.80 % CA

4.42 % CA

160.6%

Gross operating surplus

 

365,000,000

 

 

 

 

59863

609625.5%

+ Release of reserves and

provisions

 

 

 

161.424.3000

 

73.000.000€

 

 

+ Other operating income

 

41,000,000

1230.8%

3,080,758

-95.4%

67,000,000

 

 

Depreciation/Amortisation

 

275,000,000

-26.6%

374,492,615

209.5%

121,000,000

 

 

- Other charges

 

140,000,000

-4.1%

14,592,047

82.4%

8,000,000

 

 

 

Operating result

 

117,000,000

 

 

 

 

€ 39077

299308.9%

 

3.69%

21.0%

3.05%CA

626.2%

0.42%CA

3.07%CA

20.2%

 

 

Operating result

117,000,000

42.5%

82,132,582 €

646.7% 11,000,000 €

39,077 € 299308.9%

+/- Result

of jo nt-

venture

transferred

from/to

other

partners

0

0%

0

0% 0

 

+ F nanc al ncome

55,000,000

-17.7%

66,804,848

-10.9% 75,000,000

 

- Financial charges

22,000,000

-64.8%

62,437,362

316.2% 15,000,000

 

Pre-tax result

150,000,000

73.4%

86,500,068 €

21.8% 71,000,000 €

28,207 € 531682.9%

 

4.73 % CA

47.4%

3.21 % CA

18.0%      2.72 % CA

2.74 % CA 72.6%

 

Extraordinary income

0

0%

12,638,437

0% 0

12,996

0%

Extraordinary

6,000,000

-71.2%

20,803,358

-37.0% 33,000,000

 

 

charges

 

 

 

 

 

 

Extraordinary

 

 

 

-33,000,000

0€

0%

 

-0.19% CA

36.7%

0.30%CA

76.4%         -1 % CA

-00.01 % CA

-1800%

Pre-tax result

              €150,000,000        73.4%      86,500,068 €    21.8% 71,000,000 € 28,207 €  531682.9%

 

Extraordinary

 

 

 

 

-33,000,000

0€

0%

- Employee profit sharing

13,000,000

63.4%

7,956,67 6

-11.6%

9,000,000

 

 

- Tax on profits

69,000,000

63.5%

42,202,322

91.8%

22,000,000

 

 

Net result

62,000,000 €

120.0%

28,176,149 €

302.5%

7,000,000 €

34,153 €

181436.0%

 

1.96 % CA

86.7%

1.05 % CA

288.9%

0.27 % CA

2.83 % CA

-30.7%

Judgements

 

Collective procedures

No judgment information for the company

 

 

Preferential rights details and history

 

Summary of preferential rights

 

Company monitored since

18/09/2007

Status of Monitoring

No social security and tax office preferential right to date

 

Tax office preferential rights

 

Number of active preferential rights

0

Total amount

-

Due remaining amount

-

Date of last preferential right

-

 

Historical Data

 

 

Registration

Registration     Date of the                                                            

number

date

                                                                          debt amount of

                                                                                the

 

201300243

30/05/2013    10/07/2013     REcette REgionale DES

                                                    DOUANES                          1,360,450 EUR

 

Reason for closure

 

Crossed Off

Court

 

Aix-en-Provence

Creditor

 

RECETTE REGIONALE DES DOUANES 48, AVENUE ROBERT SCHUMAN 13224 MARSEILLE

CEDEX II

EUROCOPTER

Debtor

 

AEROPORT INTERNATIONAL MARSEILLE PROVENCE 13725 MARIGNANE CEDEX, MARIGNANE CEDEX

 

Group data

 

Ultimate parent company

EADS PARTICIPATIONS BV

 

 

 

 

Direct parent

AIRBUS HELICOPTERS HOLDING

- 100 %

 

 

 

Group - Number of companies

265

 

 

 

 

 

Linkages - Number of companies

1150

 

 

 

 

 

Number of countries

74

 

 

 

 

 

 

Group Structure

 

Company Name

SIREN

Parts

Last account

 

 

 

published

- EADS PARTICIPATIONS B.V. 1 AIRBUS GROUP N.V.

34135648 24288945

50.39%

31/12/2012 31/12/2013

AIRBUS SAS

383474814

94.42%

31/12/2010

AIRBUS SPARES LIMITED

-

99.95%

-

1 CIMPA

393341540

100%

31/12/2012

CIMPA GMBH

HRB 99372

100%

31/12/2012

CIMPA LIMITED

04904015

100%

31/12/2013

AIRBUS AERO

433215910

99.76%

31/12/2013

AIRBUS TRANSPORT INTERNATIONAL

408772234

100%

31/12/2013

AIRBUS OPERATIONS

LIMITED

03468788

100%

31/12/2013

AIRBUS MAURITIUS LIMITED

-

Min blocking

-

AIFI LLC

-

100%

-

AIRBUS RE S.A.

B50641

Min

31/12/2013

AIRBUS INVEST

433174349

100%

31/12/2013

IFR SKEYES

342764701

100%

31/12/2013

AIRBUS MOBIL ITY SAS

420553141

100%

31/12/2013

QUOVADIS

511007312

100%

31/12/2013

STAR REAL ESTATE

433940392

100%

31/12/2013

AIRBUS CHINA LIMITED

-

100%

-

AIRBUS (BEIJING) ENGINEERING C...

-

70%

-

AIRBUS (TIANJIN) FINAL

ASSEMBL...

-

51%

-

AIRBUS (TIANJIN) DELIVERY CENT...

-

100%

-

AIRBUS FINANCIAL SERVICE

UNLIMIT...

-

100%

-

AIRBUS INDUSTRIE OF                                                                         62%     -           - -

NORTH AMERIC...

NORBUS INC                          -               -                                                          100%        -        - -

 

There are more than 25 companies in the group. To see the full list, please view the report online or select the HTML option.

 

 

Linkages

 

Ultimate parent company

EADS PARTICIPATIONS BV

Direct parent

AIRBUS HELICOPTERS HOLDING - 100 %

Group - Number of companies

265

Linkages - Number of companies

1150

Number of countries

74

 

 

Company Name

SIREN

Last account

Turnover

FINMECCANICA - SOCIETA' PER AZIONI

RM7031

31/12/2012

95 901 000 €

TERNINOX S.P.A.

TR63492

31/12/2013

169 453 600 €

THYSSENKRUPP AG

HRB 9092

30/09/2013

38 857 000 000 €

GROUPE INDUSTRIEL MARCEL DASSAULT

400628079

31/12/2012

36 193 748 €

SELEX ES LTD

02426132

31/12/2013

910 572 000 £

IVECO S.P.A.

TO1074767

31/12/2013

4 800 634 691 €

KRUPP HOESCH STAHL GMBH

HRB 18254

30/09/2012

-

RIAS

76190

30/09/2013

31 948 040 €

THYSSENKRUPP FRANCE

380261032

30/09/2013

674 663 €

OUTOKUMPU NIROSTA GMBH

HRB 12511

30/09/2012

2 412 828 000 €

THYSSENKRUPP MAVILOR

780061255

30/09/2013

0€

BAE SYSTEMS PLC

01470151

31/12/2013

 

THYSSENKRUPP UK PLC

02452909

30/09/2013

SELEX ES INTERNATIONAL LTD

00964491

31/12/2013

13 000 £

KRUPP INDUSTRIETECHNIK

188690

30/09/2012

-

TELESPAZIO S.P.A.

RM8H0R4B949

31/12/2012

337 208 000 €

AUTOMOTIVE CHASSIS PRODUCTS UK LIMITED

02265757

31/12/2013

180 000 £

THYSSENKRUPP MARINE SYSTEMS INDUSTRIEHOL...

HRB 89613

30/09/2009

-

AIRTANKER LIMITED

06279734

31/12/2013

344 392 000 £

EISEN- UND HUTTENWERKE

AKTIENGESELLSCHAF...

HRB 15400

30/09/2013

350 000 €

AGUSTAWESTLAND HOLDINGS LIMITED

03960805

31/12/2013

18 910 000 £

AVIO S.P.A.

TO1057205

31/12/2012

206 314 000 €

GESTAMP TALLENT LIMITED

00452916

31/12/2013

419 354 000 £

BERCO S.P.A.

FE130546

30/09/2013

335 366 861 €

CASSIDIAN TEST & SERVICES

LIMITED

04279438

31/12/2013

1 943212 £

 

Consolidated Accounts

Active Account | Passive Account | Account Results | Consolidation

Synthesized Accounts

 

Annual Accounts

31/12/2013

Account period (month)

12

Account Type

Consolidated

Activity Code

3030Z

 

Active account

 

Annual Accounts

31/12/2013

Capital not called

0

Total fixed assets

832,000,000

- Intangible assets

40,000,000

- Tangible assets

446,000,000

- Financial assets

346,000,000

Net current assets

4,905,000,000

- Stocks

2,125,000,000

- Advanced payments

185,000,000

- Receivables

1,870,000,000

- Securities and cash

725,000,000

Accounts of regularization

4,000,000

Total Assets

5,737,000,000

Passive Account

Annual Accounts

31/12/2013

Shareholders' equity

1,070,000,000

Share capital

582,000,000

Other capital resources

187,000,000

Risk Provisions

771,000,000

Liabilities

3,712,000,000

- Financial liabilities

0

- Advanced payments received

1,980,000,000

- Trade account payables

728,000,000

- Tax and social liabilities

0

- Other debts and fixed assets liabilities

382,000,000

Account regularization

623,000,000

Total liabilities

5,740,000,000

Results

Annual Accounts

31/12/2013

Sales of Goods

3,879,000,000

Net turnover

3,420,000,000

- of which net export turnover                     0

Operating charges                   3,679,000,000

Operating profit/loss                 200,000,000

Financial income                          26,000,000

Financial charges                                       0

Financial profit/loss                    26,000,000

Pretax net operating income     226,000,000

Extraordinary income                                 0

Extraordinary charges                  10,000,000

Extraordinary profit/loss            -10,000,000

 

Consolidation                                                                          31.12.2013

Annual Accounts

Net result before amortisation of goodwill                                175,000,000

Group result (consolidated net result)                                      175,000,000

Net result- Group Share (Part of Parent Company)                    175,000,000

 

Display parameter

Currency

| | Euro

| | Kilo Euro

Net result - group share (part of parent company)

 

Normal Account

31/12/2013

Months

12

Accounts - Active

 

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2013

Grand Total (I to VI)

Net

5,737,000,000

Gross

CO

6,615,000,000

Amortisation

1A

878,000,000

Capital subscribed not called (I)

31/12/2013

Active fixed asset (II)

 

 

 

31/12/2013

Total Active fixed asset (II)

Net

832,000,000

Gross

BJ

1,482,000,000

Amortisation

BK

650,000,000

 

Intangible fixed assets

 

 

 

31/12/2013

Start-up cost

Net

0

Gross

AB

0

Amortisation

AC

0

R&D expenses

Net

0

Gross

CX

0

Amortisation

AE

0

Distributorships, patents

Net

0

Gross

AF

0

Amortisation

AG

0

Goodwill

Net

0

Gross

AH

0

Amortisation

AI

0

Other intangible fixed assets

Net

40,000,000

Gross

AJ

129,000,000

Amortisation

AK

89,000,000

Pre-payments and downpayments

Net

0

Gross

AL

0

Amortisation

AM

0

tangible fixed assets

 

 

31/12/2013

Acquisition difference

Net

0

Gross

A11

0

Amortisation

A12

0

Goodwill

Net

0

Gross

A21

0

Amortisation

A22

0

Difference from the first consolidation

Net

0

Gross

A31

0

Amortisation

A32

0

Lands

Net

0

Gross

AN

0

Amortisation

AO

0

Buildings

Net

0

 

Gross

AP

0

 

Amortisation

AQ

0

 

Plant

Net

0

 

Gross

AR

0

 

Amortisation

AS

0

 

Other tangible fixed assets

Net

446,000,000

 

Gross

AT

1,007,000,000

 

Amortisation

AU

561,000,000

 

Fixed assets in construction

Net

0

 

Gross

AV

0

 

Amortisation

AW

0

 

Advances and payments on account

Net

0

 

Gross

AX

0

 

Amortisation

AY

0

 

inancial assets

 

 

 

31/12/2013

 

Associates at equity

Net

0

 

Gross

CS

0

 

Amortisation

CT

0

 

Other participations

Net

0

 

Gross

CU

0

 

Amortisation

CV

0

 

Inter-company receivables

Net

0

 

Gross

BB

0

 

Amortisation

BC

0

 

Other investment securities

Net

0

 

Gross

BD

0

 

Amortisation

BE

0

 

Loans

Net

0

 

Gross

BF

0

 

Amortisation

BG

0

 

Other financial assets

Net

346,000,000

 

Gross

BH

346,000,000

 

Amortisation

BI

0

 

Other financial assets

Net

0

 

Gross

A41

0

 

Amortisation

A42

0

 

 

Current Assets (III)

 

 

 

31/12/2013

 

Total Assets

Net

4,905,000,000

 

Gross

CJ

5,133,000,000

 

Amortisation

CK

228,000,000

Stocks

 

 

 

31/12/2013

 

Raw materials

Net

0

 

Gross

BL

0

 

Amortisation

BM

0

 

Work in progress (goods)

Net

0

 

Gross

BN

0

 

Amortisation

BO

0

 

Work in progress (services)

Net

0

 

Gross

BP

0

 

Amortisation

BQ

0

 

Semi-finished and finished products

Net

0

 

Gross

BR

0

 

Amortisation

BS

0

 

Goods for resale

Net

2,125,000,000

 

Gross

BT

2,327,000,000

 

Amortisation

BU

202,000,000

Advance payments to suppliers

 

 

 

31/12/2013

 

Advance payments to suppliers

Net

185,000,000

 

Gross

BV

185,000,000

 

Amortisation

BW

0

Debtors

 

 

 

31/12/2013

 

Trade accounts receivable

Net

1,570,000,000

 

Gross

BX

1,590,000,000

 

Amortisation

BY

20,000,000

 

Other debtors

Net

254,000,000

 

Gross

BZ

260,000,000

 

Amortisation

CA

6,000,000

 

Capital subscribed and called

up

Net

0

 

Gross

CB

0

Amortisation

CC

0

 

Divers

 

 

 

31/12/2013

 

Investment securities

Net

0

 

Gross

CD

0

 

Amortisation

CE

0

 

Cash and cash equivalents

Net

725,000,000

 

Gross

CF

725,000,000

 

Amortisation

CG

0

 

Prepaid expenses

 

 

 

31/12/2013

 

Prepaid expenses

Net

46,000,000

 

Gross

CH

46,000,000

 

Amortisation

CI

0

 

Equalization accounts (IV to VI)

 

 

 

31/12/2013

 

Multi-period charges

CW3

0

 

Premiums on redemption of bonds

CM3

0

 

Currency differential gain

CN3

4,000,000

 

References

 

 

 

31/12/2013

 

Due within one year

CP

0

 

Due after one year

CR

0

 

Display parameter

Currency                              Euro                                  Kilo Euro

Accounts - Passive

Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

 

Grand Total - Passive Accounts (I to IV)

 

31/12/2013

Grand Total (I to IV)

EE 5,740,000,000

 

Shareholder Equity (I)                31/12/2013

 

Total shareholders' equity

(Total I)

DL

1,070,000,000

Equity and shareholders' equity

DA

582,000,000

Issue and merger premiums

DB

5,000,000

Revaluation differentials

DC

0

Of which equity differential

EK

0

Legal reserve

DD

58,000,000

Statutory or contractual reserve

DE

0

Special regulated reserves

DF

0

Other reserves

DG

101,000,000

Profits or losses brought forward

DH

93,000,000

Conversion differences

P1

0

Net result - group part

P2

175,000,000

Investment grants

DJ

9,000,000

Special tax-allowable reserves

DK

47,000,000

 

Other capital resources (II)

 

 

 

31/12/2013

Total other capital resources (Total II)

DO

187,000,000

Income from participating securities

DM

0

Conditional loans

DN

0

Others

P3

187,000,000

 

Provisions for risks and charges (III)

 

 

 

31/12/2013

Total provisions for risks and charges (Total III)

DR

771,000,000

Conversion differences

P4

0

In reserves

P5

0

In results

P6

0

Total III

P7

0

Delayed tax

P8

0

Acquisition differences

P9

0

Risk provisions

DP

771,000,000

Reserves for charges

DQ

0

 

Liabilities (IV)                            3,712,000,000

Total Liabilities (Total IV)

Advance payments received

for current orders                      1,980,000,000

Trade accounts payables           728,000,000

Other debts                               381,000,000

 

 

Translation loss (V)                    31/12/2013

Translation loss (Total V)        ED 1,000,000

 

Equalization accounts

 

 

31/12/2013

Deferred income

EB 623,000,000

 

Display parameter

Currency

 Euro

Kilo Euro

 

Result account

Operating income | Operating charges | Financial income | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

1- Operating result (I-II)

31/12/2013

Operating result (Total I-II)   GG 200,000,000

2 - Financial result (V - VI)

31/12/2013

Financial result (Total V-VI) GV 26,000,000

3 - Pre-tax net operating income result (I - VI)

 

 

 

31/12/2013

 

Pre-tax net operating

 

 

 

income (Total I-II+II-IV+V-

GW

226,000,000

 

VI)

 

 

 

4 - Extraordinary result (VII-VIII)

 

 

 

31/12/2013

 

Extraordinary result (Total

VII-VIII)

HI

-10,000,000

 

Consolidation

 

 

 

31/12/2013

 

Delayed tax

R1

0

 

Net result before

 

 

 

amortisation of acquisition

R2

175,000,000

 

differences

 

 

 

Endowment to amortisation of acquisition differences

R3

0

 

Net result of companies set in equivalence

R4

0

 

Net result of integrated

R5

0

 

companies

 

 

 

Group result (consolidated net result)

R6

175,000,000

 

Cross-reference : equipment leasing

R7

0

 

Cross-reference : property leasing

R8

175,000,000

 

Operating income (I)

 

 

 

31/12/2013

 

Total operating income

(Total I)

FR

3,879,000,000

 

Operating income (details)

 

 

 

31/12/2013

 

Sale of goods for resale

FC

0

 

France

FA

0

 

Export

FB

0

 

Sale of goods produced

FF

0

 

France

FD

0

 

 

Export

FE

0

 

Sale of services

FI

3,420,000,000

 

France

FG

3,420,000,000

 

Export

FH

0

 

Net turnover

FL

3,420,000,000

 

France

FJ

3,420,000,000

 

Export

FK

0

 

Stocked production

FM

294,000,000

 

Self-constructed assets

FN

0

 

Operating grants

FO

3,000,000

 

Release of reserves and provisions

FP

111,000,000

 

Other income

FQ

51,000,000

Operating charges (II)

 

 

 

31/12/2013

 

Total operating charges (Total II)

GF

3,679,000,000

Exploitation charges

 

 

 

31/12/2013

 

Purchase of goods for resale

FS

0

 

Change in stocks of goods for resale

FT

0

 

Purchase of raw materials

FU

2,632,000,000

 

Change in stocks of raw materials

FV

0

 

Other external purchases and charges

FW

0

 

Tax, duty and similar payments

FX

65,000,000

 

Payroll

FY

0

 

Social security costs

FZ

898,000,000

Depreciation

 

 

 

31/12/2013

 

Depreciation of fixed assets

GA

54,000,000

 

Amortisation of fixed assets

GB

0

 

Depreciation/amortisation of current assets

GC

0

 

Provisions for risks and charges

GD

0

 

Other charges

31/12/2013

Other charges                 GE 30,000,000

 

Operating charges (III-IV)

 

 

31/12/2013

Share of joint-venture

 

transferred to other

GH 0

partner(s) (Total III)

 

Share of joint venture

 

transferred from other

GI 0

partner(s) (Total IV)

 

 

 

Financial income (V)

 

 

 

31/12/2013

Total financial income (Total V)

GP

26,000,000

Share financial income

GJ

0

Other investment income & capitalised receivables

GK

0

Other interest and similar income

GL

26,000,000

Released provisions and transferred charges

GM

0

Exchange gains

GN

0

Net income from disposal of investment securities

GO

0

 

Financial Charge (VI)

 

 

 

31/12/2013

Total financial charge (Total VI)

GU

0

Financial reserves and provisions

GQ

0

Interest and similar charges

GR

0

Exchange losses

GS

0

Net loss from disposal of investment securities

GT

0

 

 

Extraordinary income (VII)

31/12/2013

Total extraordinary

 HD                   0

income (Total VII)

Extraordinary operating

HA                    0

income

Extraordinary income from

capital transactions

Released provsions and

HC                    0

transferred charges

 

Extraordinary charges (VIII)

 

 

 

31/12/2013

Total extraordinary ^ charges (Total VIII)

HH

10,000,000

Extraordinary operating charges

HE

10,000,000

Extraordinary charges from capital transactions

HF

0

Extraordinary reserves and provisions

HG

0

 

 

Employee profit sharing (IX)

31/12/2013

Employee profit sharing                        HJ                    -4,000,000

(Total IX)

 

Tax on profits (X)

 

 

31/12/2013

Tax on profits (Total X)

HK -37,000,000

 

References

 

 

31/12/2013

Of which equipment leases

HP 0

Of which property leases

HQ 0

 

Ratios

 

Structure and Liquidity

 

 

31/12/2013

Fixed Asset Financing

1.81

Global Debt

390.74 days

Working Capital Fund overall net

125.89 days

Financial independence

0%

More ratios

 

Solvability

21.90%

 

Management or rotation

 

 

31/12/2013

Need background in operating working capital

110 days

Treasury

76.32 days

Inventory turnover of goods

0 days

More ratios

 

Inventory turnover of raw

 

materials in industrial

0 days

enterprises

 

Inventory turnover of

 

intermediate and finished products in the industrial

0 days

enterprise

 

Profitability of the business

 

31/12/2013

Margin trading

0%

Profitability of the business

3.57

More ratios

 

Rates integration

31.64%

Rate leasing furniture

0%

Weight interests

0

Return on capital

 

31/12/2013

Rates of economic profitability

9.71%

 

Event History

 

Status history

No Status History

 

 

Recent publications in Gazettes

 

Publication date                 Gazette Name Description

12/08/2014                          Bodacc C                      Comptes annuels et rapports

13 - BOUCHES-DU-RHONE GREFFE DU TRIBUNAL DE COMMERCE D'AIX-EN-PROVENCE

2146 - 352383715 RCS. AIRBUS HELICOPTERS. Forme : Societe par actions simplifiee. Adresse : Aeroport International Marseille Provence 13725 Marignane Cedex. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2013.

24/01/2014                          Bodacc B                      Modification et mutation diverse

13 - BOUCHES-DU-RHONE

GREFFE DU TRIBUNAL DE COMMERCE D'AIX-EN-PROVENCE

256 - 352 383 715 RCS Aix-en-Provence. AIRBUS HELICOPTERS. Forme : Societe par actions simplifiee. Activite : . Commentaires : Modification survenue sur la denomination.

27/08/2013                          Bodacc C                      Comptes annuels et rapports

13 - BOUCHES-DU-RHONE

GREFFE DU TRIBUNAL DE COMMERCE D'AIX-EN-PROVENCE

1031 - 352383715 RCS. EUROCOPTER. Forme : Societe par actions simplifiee. Adresse : Aeroport International Marseille Provence 13725 Marignane Cedex. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2012.

21/05/2013                          Bodacc B                      Modification et mutation diverse

13 - BOUCHES-DU-RHONE

GREFFE DU TRIBUNAL DE COMMERCE D'AIX-EN-PROVENCE

98 - 352 383 715 RCS Aix-en-Provence. EUROCOPTER. Forme : Societe par actions simplifiee. Administration : President : FAURY Guillaume Commissaire aux comptes titulaire : ERNST & YOUNG AUDIT Commissaire aux comptes suppleant : AUDITEX. Activite : .

Commentaires : Modification survenue sur l'administration.

 

Resignation / Revocation of the social representative

            03.05.2013                                            JAL 5                Resignation / Revocation of the social

representative

Nouvelles Publications (Les)

 

Date de decision : 01 /05/2013

La societe 352383715 - EUROCOPTER, L'AEROPORT, AEROP INTERNATIONAL MARSEILLE PROVENCE, 13700

MARIGNANE

Fait I'objet du depart de Monsieur Lutz BERTLING

03/05/2013                          JAL                               Appointment of the social representative

Nouvelles Publications (Les)

 

Date de decision : 01/05/2013

Societe faisant lobjet dune nomination : 352383715 - EUROCOPTER, L'AEROPORT, AEROP INTERNATIONAL

MARSEILLE PROVENCE, 13700 MARIGNANE

Nomine : Monsieur Guillaume FAURY, 13725 MARIGNANE CEDEX

En la fonction de : President

19/07/2012                          Bodacc C                      Comptes annuels et rapports

13 - BOUCHES-DU-RHONE

GREFFE DU TRIBUNAL DE COMMERCE D'AIX-EN-PROVENCE

1332 - 352383715 RCS. EUROCOPTER. Forme : Societe par actions simplifiee. Adresse : Aeroport International Marseille Provence 13725 Marignane Cedex. Commentaires : Comptes annuels et rapports de l'exercice clos le :

31/12/2011.

10/09/2010                          Bodacc C                      Comptes annuels et rapports

13 - BOUCHES-DU-RHONE GREFFE DU TRIBUNAL DE COMMERCE D'AIX-EN-PROVENCE

1605 - 352383715 RCS. EUROCOPTER. Forme : Societe par actions simplifiee. Adresse : Aeroport International Marseille Provence 13725 Marignane Cedex. Commentaires : Comptes annuels et rapports de l'exercice clos le :

31/12/2009.

19/08/2009                          Bodacc C                      Comptes annuels et rapports

13 - BOUCHES-DU-RHONE GREFFE DU TRIBUNAL DE COMMERCE D'AIX-EN-PROVENCE

852 - 352383715 RCS. EUROCOPTER. Forme : Societe par actions simplifiee. Adresse : Aeroport International Marseille Provence 13725 Marignane Cedex. Commentaires : Comptes annuels et rapports de l'exercice clos le :

31/12/2008.

16/10/2008                          Bodacc C                      Comptes annuels et rapports

13 - BOUCHES-DU-RHONE GREFFE DU TRIBUNAL DE COMMERCE D'AIX-EN-PROVENCE

904 - 352383715 RCS. EUROCOPTER. Forme : Societe par actions simplifiee. Adresse : Aeroport International Marseille Provence, 13725 Marignane Cedex. Commentaires : Comptes annuels et rapports de l'exercice clos le :

31/12/2007.

08/08/2007                          Bodacc C                      Avs de depot des comptes

88 - 352 383 715. RCS Aix-en-Provence EUROCOPTER. Forme: Societe par actions simplifiee. Adresse du siege social: Aeroport International Marseille Provence, 13725 Marignane Cedex. Comptes annuels et rapports de l'exercice clos le: 31 decembre 2006.

19/07/2007                          Bodacc B                      Modifications et mutations diverses

174 - RCS Aix-en-Provence B 352 383 715. RC 91-B 1218. EUROCOPTER. Forme : S.A.S. Adresse du siege social : aeroport international Marseille-Provence,, 13725 Commentaires : modification survenue sur l'administration. Administration : president : BERTLING (Lutz) (Nom d'usage : BERTLING). Commissaire aux comptes titulaire : ERNST & YOUNG AUDIT. Commissaire aux comptes suppleant : AUDITEX. Date d'effet : 9 avril 2007.

10/12/2006                          Bodacc B                      Modifications et mutations diverses

0183 - RCS Aix-en-Provence B 352 383 715. RC 91-B 1218. EUROCOPTER. Forme : S.A.S. Adresse du siege social : aeroport international Marseille-Provence,, 13725 Commentaires : modification survenue sur l'administration. Administration : president : BERTLING (Lutz) (Nom d'usage : BERTLING). Commissaire aux comptes titulaire : ERNST & YOUNG AUDIT. Commissaire aux comptes suppleant : CABINET ROBERT MAZARS. Date d'effet : 31 octobre

2006.

04/08/2006                          Bodacc C                      Avs de depot des comptes

1084 - RCS Aix-en-Provence B 352 383 715. RC 91-B 1218. EUROCOPTER. Forme: SOCIETE PAR ACTIONS SIMPLIFIEE. Adresse du siege social: Aeroport International Marseille Provence,13725 Marignane-Cedex. Comptes annuels et rapports de l'exercice clos le: 31 decembre 2005.

30/07/2005                          Bodacc C                      Avis de depot des comptes

484 - RCS Aix-en-Provence B 352 383 715. RC 91-B 1218. EUROCOPTER. Forme: SOCIETE PAR ACTIONS SIMPLIFIEE. Adresse du siege social: Aeroport International Marseille Provence,13725 Marignane. Comptes annuels et rapports de l'exercice clos le: 31 decembre 2004.

10/02/2004                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352383715 RC 91-B 1218 EUROCOPTER. Forme : S.A.S.U. Capital : 581 614 047 euros. Adresse du siege social : aeroport international Marseille-Provence, 13725 Marignane Cedex. Commentaires : modification survenue sur le capital (augmentation). Date d'effet : 15 decembre 2003.

25/05/2003                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352383715 RC 91-B 1218 EUROCOPTER. Forme : S.A.S.U. Capital : 551 962 907 euros.

Adresse du siege social : aeroport international Marseille-Provence, 13725 Marignane Cedex. Commentaires : modification survenue sur l'administration. Administration : president : BREGIER ( Fabrice) ( Nom d'usage : BREGIER). Commissaire aux comptes titulaire : ERNST & YOUNG AUDIT. Commissaire aux comptes suppleant : CABINET ROBERT MAZARS. Date d'effet : 2 avril 2003.

17/01/2002                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352383715 RC 91-B 1218 EUROCOPTER. Forme : S.A.S.U. Capital : 551 962 907 euros. Adresse du siege social : aeroport international Marseille-Provence, 13725 Marignane Cedex. Commentaires : modification survenue sur le capital (augmentation et conversion en euros). Date d'effet : 29 octobre 2001.

22/11/2000                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352383715 RC 91-B 1218 EUROCOPTER. Forme : S.A.S. unipersonnelle. Capital : 3 607 600 700 F. Adresse du siege social : Aeroport International Marseille-Provence, 13725 Marignane Cedex. Commentaires : modification survenue sur la forme juridique et l'administration. Administration : president : BIGAY (Jean- Francois) ( Nom d'usage : BIGAY). Commissaire aux comptes titulaire : ERNST ET YOUNG AUDIT. Commissaire aux comptes suppleant : CABINET ROBERT MAZARS. Date d'effet : 18 septembre 2000.

11/10/2000                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352383715 RC 91-B 1218 EUROCOPTER. Forme : S.A. a directoire. Capital : 3 607 600 700 F. Adresse du siege social : Aeroport International Marseille Provence, 13725 Marignane Cedex. Commentaires : modification survenue sur l' administration. Administration : president du directoire : BIGAY (Jean- Francois) ( Nom d'usage : BIGAY). President du conseil de surveillance : Dr RUSSELL (Dietrich) ( Nom d'usage : RUSSELL). Vice-president du conseil de surveillance : VERRET (Jean, Philippe, Denis, Noel) ( Nom d'usage : VERRET). Membres du conseil de surveillance : EUROCOPTER HOLDING S.A., representee par DE RAFFIN DOURNY (Albert, Jean, Marc) ( Nom d'usage : DE RAFFIN DOURNY) CHABOD (Rene, Michel) ( Nom d'usage : CHABOD) MARTRE (Jean, Francois, Henri) ( Nom d'usage : MARTRE) SCHMIDT ( Karl-Heinz) ( Nom d'usage : SCHMIDT) SAPPA (Andre) ( Nom d'usage : SAPPA) MARTINEZ (Manuel) ( Nom d'usage : MARTINEZ) RING (Hans, Peter) ( Nom d' usage : RING) ARENDT (Axel) ( Nom d' usage : ARENDT). Commissaire aux comptes titulaire : ERNST ET YOUNG AUDIT. Commissaire aux comptes suppleant : CABINET ROBERT MAZARS. Date d'effet : 17 juillet 2000.

22/03/2000                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352383715 RC 91-B 1218 EUROCOPTER. Forme : S.A. a directoire. Adresse du siege social : Aeroport International Marseille- Provence, 13725 Marignane Cedex. Commentaires : modification survenue sur l'administration. Administration : president du directoire : GAVIN ( Patrick) ( Nom d'usage : GAVIN). President du conseil de surveillance : BIGAY (Jean-Francois) ( Nom d'usage : BIGAY). Vice-president du conseil de surveillance : KNITTER (Hartwig) ( Nom d'usage : KNITTER). Directeur general : SOBOTTA (Siegfried, Anton, Hubert) ( Nom d'usage : SOBOTTA). Membres du conseil de surveillance : AEROSPATIALE MATRA, representee par MIR (Jean, Marie, Louis) ( Nom d'usage : MIR) EUROCOPTER HOLDING S.A., representee par AUQUE (Francois, Maxime, Myves) ( Nom d'usage : AUQUE) VERRET (Jean, Philippe, Denis, Noel) ( Nom d'usage : VERRET) CHABOD (Rene, Michel) ( Nom d' usage : CHABOD) MARTRE (Jean, Francois, Henri) ( Nom d'usage : MARTRE) SPERL (Andreas) ( Nom d'usage Docteur SPERL) SCHMIDT (Karl-Heinz) ( Nom d'usage : SCHMIDT) RAUEN ( Aloysius, Josef) ( Nom d'usage : RAUEN) SAPPA (Andre) ( Nom d'usage : SAPPA) MARTINEZ (Manuel) ( Nom d'usage : MARTINEZ). Commissaire aux comptes titulaire : ERNST ET YOUNG AUDIT. Commissaire aux comptes suppleant : CABINET ROBERT MAZARS. Date d'effet : 9 novembre 1999.

08/02/2000                          Bodacc A                      Creation d'etablissement

421 646 365. RCS Aix-en-Provence. A dater du: 5 fevrier 1999 RC 99-B 161 SOCIETE DE FORMATION HELICOPTERES. Forme : Societe par actions simplifiee. Capital : 8 417 000 F (fixe). Adresse du siege social : Aeroport-International- Marseille-Provence, 13725 Marignane cedex Fonds principal acquis par apport, au montant net evalue a 25 000 000 de F. Commentaires : modification survenue sur le capital (augmentation). Date d'effet : 15 novembre 1999 Precedente proprietaire-exploitante EUROCOPTER 352 383 715. RCS Aix-en-Provence. RC 91-B 1218 Publication legale: Les Nouvelles Publications economiques et juridiques du 5 janv'er 2000 declaration de creances: au greffe du tribunal de commerce d'Aix-en-Provence.

03/11/1999                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352383715 RC 91-B 1218 EUROCOPTER. Forme : S.A. a directoire. Adresse du siege social : aeroport international Marseille- Provence, 13725 Marignane Cedex. Commentaires : modification survenue sur l'administration. Administration : president du directoire : GAVIN ( Patrick) ( Nom d'usage : GAVIN). President du conseil de surveillance : BIGAY (Jean-Francois) ( Nom d'usage : BIGAY). Vice-president du conseil de surveillance : KNITTER (Hartwig) ( Nom d'usage : KNITTER). Directeur general : SOBOTTA (Siegfried, Anton, Hubert) ( Nom

d'usage : SOBOTTA). Membres du conseil de surveillance : AEROSPATIALE MATRA, representee par MIR (Jean, Marie, Louis) ( Nom d'usage : MIR) EUROCOPTER HOLDING S.A., representee par AUQUE (Francois, Maxime, Yves) ( Nom d'usage : AUQUE) VERRET (Jean, Philippe, Denis, Noel) ( Nom d'usage : VERRET) CHABOD (Rene, Michel) ( Nom d' usage : CHABOD) MARTRE (Jean, Francois, Henri) ( Nom d'usage : MARTRE) SPERL (Andreas) ( Nom d'usage Docteur SPERL) SCHMIDT (Karl-Heinz) ( Nom d'usage : SCHMIDT) RAUEN ( Aloysius, Josef) ( Nom d'usage : RAUEN) . Commissaire aux comptes titulaire : ERNST ET YOUNG AUDIT. Commissaire aux comptes suppleant : CABINET ROBERT MAZARS. Date d'effet : 24 juin 1999.

30/09/1998                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352 383 715 RC 91- B 1218 EUROCOPTER. Forme : S.A. a directoire. Capital : 3 607 600 700 F ( fixe). Adresse du siege social : Aeroport- International-Marseille-Provence, 13725 Marignane cedex. Administration : ancien president et membre du directoire : BIGAY (Jean-Francois), nouveau president et membre du conseil de surveillance nouveau president et membre du directoire : GAVIN (Patrick) ancien president et membre du conseil de surveillance : FACHE (Jean-Louis) ancien v^e-president et membre du conseil de surveillance : RUSSEL ( Dietrich) nouveau v^e-president et membre du conseil de surveillance : KNITTER (Hartwig) nouveau membre du conseil de surveillance : SCHMIDT (Karl- Heinz). Date d'effet : 8 juillet 1998.

01/09/1998                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352 383 715 RC 91- B 1218 EUROCOPTER. Forme : S.A. a directoire. Capital : 3 607 600 700 F. Adresse du siege social : aeroport international Marseille-Provence 13725 Marignane Cedex. Administration : ancien membre du conseil de surveillance : DEUTER (Karl). Date d'effet : 9 mars 1998.

17/05/1998                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352 383 715 RC 91- B 1218 EUROCOPTER. Forme : S.A. a directoire. Capital : 3 607 600 700 F. Adresse du siege social : aeroport international Marseille-Provence 13725 Marignane Cedex. Administration : ancien commissaire aux comptes titulaire : K.P. M.G. AUDIT. Ancien commissaire aux comptes suppleant : RIVIERE (Gerard). Date d'effet : 20 octobre 1997.

21/10/1997                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352 383 715 RC 91- B 1218 EUROCOPTER FRANCE. Forme : S.A. Capital : 3 700 000 000 de F. Adresse du siege social : aeroport international Marseille-Provence 13725 Marignane Cedex. Administration : ancien administrateur : BLUME (Hans). Nouvel administrateur : RUSSEL (Dietrich). Date d'effet : 31 octobre 1996.

06/08/1997                          Bodacc B                      Modifications et mutations diverses

Ancienne situation du siege social. RCS Aix-en-Provence B 352383715 RC 91-B 1218 EUROCOPTER FRANCE. Forme : S.A. Capital : 3 700 000 000 F (fixe). Adresse : aeroport international Marseille Provence, 13725 Marignane Cedex Nouvelle situation du siege social denomination: EUROCOPTER. Forme : S.A. a directoire. Capital : 3 607 600 700 F. Administration : president du directoire BIGAY (Jean-Francois), ancien president du conseil d'administration. Administrateurs partants : EUROCOPTER S. A., representee par AUQUE (Francois) HARACHE (Philippe) SURTIN (Philippe) FILIPPI (Corinne) DARBOUX (Jean-Louis) GIRAUDY (Jean-Louis) et DU BUISSON DE COURSON (Yolaine). Directeur general partant : CHAUVALLON (Gerard). Directeur general et copresident du directoire : SOBOTTA (Siegfried), ancien directeur general. Vice- president du conseil de surveillance : RUSSEL (Dietrich), ancien administrateur. Membre du conseil de surveillance : SAPPA (Andre), ancien administrateur. Nouveau president du conseil de surveillance : FACHE (Jean- Louis). Nouveaux membres du conseil de surveillance : AEROSPATIALE S.N.I., representee par MIR (Jean-Marie) EUROCOPTEUR HOLDING S.A., representee par AUQUE (Francois) VERRET (Jean- Philippe) CHABOD (Rene) MARTRE ( Jean-Francois) DEUTER (Karl) PILLER (Wolfgang) SPERL (Andreas) GARCIN ( Maurice) MARTINEZ (Manuel) GIRAUD ( Jean-Marie) et SABDES (Andre). Nouveau commissaire aux comptes titulaire : K.P. M.G. AUDIT. Nouveau commissaire aux comptes suppleant : RIVIERE (Gerard). Date d'effet : 30 mai

1997.

22/07/1997                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352 383 715 RC 91- B 1218 EUROCOPTER FRANCE. Forme : S.A. Capital : 3 700 000 000 de F. Adresse du siege social : aeroport international Marseille Provence 13725 Marignane Cedex. Administration : ancien directeur general : CHAUVALLON (Gerard), qui reste vice-president du conseil d' administration. Date

d'effet : 31 mars 1997.

23/06/1995                          Bodacc B                      Modifications et mutations diverses

RCS. RCS Aix-en-Provence B 352 383 715 RC RC 91-B 1218 EUROCOPTER FRANCE. Forme : S.A. Capital : 3 700 000 000 F (fixe). Adresse du siege social : aeroport international Marseille-Provence 13725 Marignane cedex. Administration : administrateur partant : DEBRUN ( Philippe). Nouvel administrateur : DU BUISSON DE COURSON.

Date d'effet : 7 decembre 1994.

08/04/1995

 

Bodacc B

 

Modifications et mutations diverses

RCS Aix-en-Provence B 352383715 RC 91-B 1218 EUROCOPTER FRANCE. Forme : S.A. Capital : 3 700 000 000 F (fixe). Adresse du siege social : aeroport international Marseille Provence, 13725 Marignane Cedex. Administration : ancien administrateur et ancien directeur general : BERNARDET (Jean-Paul), nouveau vice-precident du conseil d' administration et egalement directeur general : CHAUVALLON (Gerard). Date d'effet : 1 e r juillet 1994.

08/04/1995                          Bodacc B                      Modifications et mutations diverses

RCS Aix-en-Provence B 352383715 RC 91-B 1218 EUROCOPTER FRANCE. Forme : S.A. Capital : 3 700 000 000 F (fixe). Adresse du siege social : aeroport international Marseille Provence, 13725 Marignane Cedex. Administration : ancien administrateur : BITTNER (Gustav), nouvel administrateur : BLUME (Hans). Date d'effet : 28 fevrier 1994.

08/04/1995

Bodacc B

Modifications et mutations diverses

RCS Aix-en-Provence B 352383715 RC 91-B 1218 EUROCOPTER FRANCE. Forme : S.A. Capital : 3 700 000 000 de F (fixe). Adresse du siege social : aeroport international Marseille Provence, 13725 Marignane Cedex. Administration : ancien administrateur : EISSAUTIER (Guy), nouvel administrateur : HARACHE ( Philippe). Date d'effet : 8 avril 1994.

 

Company events history

 

Date                             Description

Date Description

06/10/2014                    Payment incident closed

12/08/2014                    Bodacc C : Deposit accounts notice

24/01/2014                    Bodacc B: Various editing or changing

06/01/2014                    Amendment

06/01/2014                    Updated articles of association

06/01/2014                    New company name

31/12/2013                    New consolidated accounts available

09/12/2013                    Update of Company Name

09/12/2013                    Modification to Company Identifier

30/08/2013                    Consideration of a Balance sheet that has led to a reassessment of this company's

creditworthiness

27/08/2013                    Bodacc C : Deposit accounts notice

30/05/2013                    New Filling of Tax Office preferential right

30/05/2013                    Unfiling of a Tax Office preferential right

21/05/2013                    Bodacc B: Various editing or changing

03/05/2013                    Legal Gazette: Resignation / Revocation of the social representative

02/05/2013                    New chairman (CEO, CoB)

02/05/2013                    Amendment

01/05/2013                    Legal Gazette: Appointment of the social representative

31/12/2012                    New accounts available

19/07/2012                    Bodacc C : Deposit accounts notice

06/07/2012                    Consideration of a balance sheet that has led to a reassessment of this company's

creditworthiness

04/05/2012                    Payment incident closed

13/04/2012                    Consideration of a balance sheet that has led to a reassessment of this company's

creditworthiness

31/12/2011                    New accounts available

07/10/2011                    Update of participations in other companies

07/10/2011                    Disengagement in other companies

07/10/2011                    New subsidiarie(s) detected

07/10/2011                    Payment incident detected

21/07/2011                    Consideration of a balance sheet that has led to a reassessment of this company's

creditworthiness

01/04/2011                    New participations in other companies

31/12/2010                    New accounts available

29/11/2010                    Payment incident closed

10/09/2010                    Bodacc C : Deposit accounts notice

30/07/2010                    Modification to Establishment Address or Identifier

21/07/2010                    Payment incident detected

21/05/2010                    Update of participations in other companies

21/05/2010                    New subsidiarie(s) detected

03/05/2010                    New subsidiarie(s) detected

31/12/2009                    New accounts available

07/12/2009                    Payment incident closed

02/11/2009                    Payment incident closed

02/10/2009                    Payment incident detected

19/08/2009                    Bodacc C : Deposit accounts notice

10/08/2009                    Payment incident detected

10/02/2009                    Payment incident closed

03/02/2009                    Payment incident closed

31/12/2008                    New accounts available

26/11/2008                    Payment incident detected

20/10/2008                    Payment incident detected

16/10/2008                    Bodacc C : Deposit accounts notice

07/10/2008                    Payment incident detected

31/12/2007                    New accounts available

18/09/2007                    Collection of preferential rights activated for this company

04/06/2007                    Updated articles of association

04/06/2007                    Minutes of general meeting of shareholders

04/06/2007                    PV d'Assemblée

04/06/2007                    Appointment/resignation of company officers

04/06/2007                    Private document

04/06/2007                    Statuts mis à jour

31/12/2006                    New accounts available

22/11/2006                    Appointment/resignation of company officers

22/11/2006                    Minutes of general meeting of shareholders

22/11/2006                    Private document

22/11/2006                    PV d'Assemblée

31/03/2006                    Apport Partiel

31/03/2006                    Planned merger

31/03/2006

Projet de Fusion

 

31/03/2006

Acte sous seing prive

 

31/03/2006

Private document

 

31/03/2006

Acte modificatif

 

31/12/2005

New accounts available

 

31/12/2004

New accounts available

 

21/01/2004

PV d'Assemblee

 

21/01/2004

Augmentation de Capital

 

21/01/2004

Statuts mis a jour

 

21/01/2004

Acte sous seing prive

 

21/01/2004

Certificat de depot des fonds

 

31/12/2003

New accounts available

 

05/12/2003

Rapport des Commissaires ou du Gerant

 

05/12/2003

Acte sous seing prive

 

05/12/2003

Acte modificatif

 

09/10/2003

Requete et Ordonnance

 

09/10/2003

Acte modificatif

 

02/05/2003

Nomination/demission des organes de gestion

 

02/05/2003

PV d'Assemblee

 

02/05/2003

Acte modificatif

 

02/05/2003

Acte sous seing prive

 

31/12/2001

Statuts mis a jour

 

31/12/2001

Acte sous seing prive

 

31/12/2001

Augmentation de Capital

 

31/12/2001

Conversion du Capital Social en Euros

 

31/12/2001

PV d'Assemblee

 

31/10/2000

Rapport des Commissaires ou du Gerant

 

31/10/2000

Statuts mis a jour

 

31/10/2000

PV d'Assemblee

 

31/10/2000

Nomination/demission des organes de gestion

 

31/10/2000

Acte sous seing prive

 

31/10/2000

Changement de Forme Juridique avec changement de categorie

 

31/10/2000

Changement de Forme Juridique sans changement de categorie

 

31/10/2000

Acte modificatif

 

18/09/2000

Modification du Conseil d'Administration

 

18/09/2000

Nomination/demission des organes de gestion

 

18/09/2000

Acte sous seing prive

 

18/09/2000

PV d'Assemblee

 

03/03/2000

PV d'Assemblee

 

03/03/2000

Nomination/demission des organes de gestion

 

03/03/2000

Acte sous seing prive

 

03/03/2000

Acte modificatif

 

12/11/1999

Statuts mis a jour

 

12/11/1999

Acte sous seing prive

 

12/11/1999

Acte modificatif

 

12/11/1999

PV d'Assemblee

 

14/10/1999

Acte sous seing prive

 

14/10/1999

Acte modificatif

 

14/10/1999

Nomination/demission des organes de gestion

 

14/10/1999

PV d'Assemblee

 

26/08/1998

PV d'Assemblee

 

26/08/1998

Nomination/demission des organes de gestion

 

26/08/1998

Acte sous seing prive

 

26/08/1998

Acte modificatif

 

17/07/1998

Acte sous seing prive

 

17/07/1998

Nomination/demission des organes de gestion

 

17/07/1998

Acte modificatif

 

12/03/1998

Acte sous seing prive

 

12/03/1998

Statuts mis a jour

 

12/03/1998

PV d'Assemblee

 

12/03/1998

Acte modificatif

 

12/03/1998

Rapport des Commissaires ou du Gerant

 

26/06/1997

Changement de Forme Juridique avec changement de categorie

 

26/06/1997

Declaration de conformite

 

26/06/1997

Nomination/demission des organes de gestion

 

26/06/1997

Modification du systeme d'administration des S.A.

 

26/06/1997

Changement de denomination sociale

 

26/06/1997

Reduction de Capital

 

26/06/1997

Augmentation de Capital

 

26/06/1997

PV d'Assemblee

 

26/06/1997

Statuts mis a jour

 

26/06/1997

Acte modificatif

 

09/06/1997

Acte sous seing prive

 

09/06/1997

Acte modificatif

 

09/06/1997

PV du Conseil d'Administration

 

09/06/1997

Nomination/demission des organes de gestion

 

29/04/1997

Acte modificatif

 

29/04/1997

Fusion

 

29/04/1997

Acte sous seing prive

 

29/04/1997

PV du Conseil d'Administration

 

28/02/1997

Acte sous seing prive

 

28/02/1997

Acte modificatif

 

28/02/1997

Requete et Ordonnance

 

13/02/1997

Acte sous seing prive

 

13/02/1997

Modification du Conseil d'Administration

 

13/02/1997

Acte modificatif

 

13/02/1997

PV du Conseil d'Administration

13/02/1997

Nomination/demission des organes de gestion

18/10/1996

Acte sous seing prive

18/10/1996

Nomination/demission des organes de gestion

18/10/1996

Modification du Conseil d'Administration

18/10/1996

PV d'Assemblee

18/10/1996

Acte modificatif

05/05/1995

Modification du Conseil d'Administration

05/05/1995

PV d'Assemblee

05/05/1995

Nomination/demission des organes de gestion

05/05/1995

PV du Conseil d'Administration

17/02/1995

Modification du Conseil d'Administration

17/02/1995

Acte modificatif

17/02/1995

PV du Conseil d'Administration

17/02/1995

PV d'Assemblee

17/02/1995

Nomination/demission des organes de gestion

28/03/1994

Statuts mis a jour

28/03/1994

Acte modificatif

28/03/1994

Declaration de conformite

28/03/1994

PV d'Assemblee

23/02/1994

Nomination/demission des organes de gestion

23/02/1994

Acte modificatif

23/02/1994

Modification du Conseil d'Administration

23/02/1994

PV du Conseil d'Administration

19/01/1994

Acte modificatif

19/01/1994

PV d'Assemblee

19/01/1994

Modification du Conseil d'Administration

19/01/1994

PV du Conseil d'Administration

19/01/1994

Nomination/demission des organes de gestion

10/09/1992

PV du Conseil d'Administration

10/09/1992

Modification du Conseil d'Administration

10/09/1992

Acte modificatif

10/09/1992

Nomination/demission des organes de gestion

10/07/1992

PV d'Assemblee

10/07/1992

Modification du Conseil d'Administration

10/07/1992

Nomination/demission des organes de gestion

20/02/1992

Expedition acte notarie

20/02/1992

Declaration de conformite

20/02/1992

PV du Conseil d'Administration

20/02/1992

Statuts mis a jour

20/02/1992

Acte modificatif

16/12/1991

Modification du Conseil d'Administration

16/12/1991

Changement de President (PDG, PCA)

16/12/1991

Changement de denomination sociale

 

16/12/1991

Immatriculation suite a transfert

 

16/12/1991

Augmentation de Capital

 

16/12/1991

Statuts mis a jour

 

16/12/1991

PV du Conseil d'Administration

 

16/12/1991

PV d'Assemblee

 

16/12/1991

Nomination/demission des organes de gestion

 

16/12/1991

Declaration de conformite

 

13/12/1991

PV d'Assemblee

 

13/12/1991

Immatriculation suite a transfert

 

13/12/1991

Certificat de depot des fonds

 

13/12/1991

Nomination/demission des organes de gestion

 

13/12/1991

PV du Conseil d'Administration

 

13/12/1991

Modification de l'objet social

 

13/12/1991

Changement de President (PDG, PCA)

 

13/12/1991

Modification du Conseil d'Administration

 

13/12/1991

Augmentation de Capital

 

13/12/1991

Statuts mis a jour

 

13/12/1991

Changement de denomination sociale

 

13/12/1991

Expedition acte notarie

 

06/12/1991

PV d'Assemblee

 

06/12/1991

Transfert du Siege hors du ressort du Tribunal de Commerce

 

 


Establishment events history

 

Date

Description

28/08/2014

Update of phone numbers

16/03/2014

Update of phone numbers

22/02/2014

Update of phone numbers

11/01/2013

Update of phone numbers

23/11/2011

Update of phone numbers

26/10/2010

Update of phone numbers

30/07/2010

Modification of Head office Identification

30/07/2010

Update of Establishment Address

21/01/2010

Update of phone numbers

29/05/2009

Update of phone numbers

19/08/2008                          Update of phone numbers

13/06/2007                          Update of phone numbers

31/12/2004                         Modification of Establishment Activity

 

 

Directors

 

Name

FAURY GUILLAUME

 

 

Manager position

President

Date of birth

22/02/1968

Place of birth

CHERBOURG (50)

 

 

 

 

Previous Directors

 

Manager position

Title and name

 

Date of Birth/Place of Birth

President

M LUTZ BERTLING

 

President

M LUTZ BERTLING

 

7/9/1962 - KIEL ALLEMAGNE

President

LUTZ BERTLING

 

7/9/1962 - KIEL(ALLEMAGNE)

President

M FABRICE BREGIER

 

7/16/1961 - DIJON

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.85

UK Pound

1

Rs.93.27

Euro

1

Rs.71.57

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.