MIRA INFORM REPORT

 

 

Report No. :

304091

Report Date :

21.01.2015

 

IDENTIFICATION DETAILS

 

Name :

FISHER BIOPHARMA SERVICES (INDIA) PRIVATE LIMITED

(w.e.f. 06.10.2008)

 

 

Formerly Known As :

FISHER SCIENTIFIC (INDIA) PRIVATE LIMITED

 

 

Registered Office :

"Pharmez", Plot No. 22, Village –Matoda, Taluka Sanand, Ahmedabad – 382213, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.01.2006

 

 

Com. Reg. No.:

04-047438

 

 

Capital Investment / Paid-up Capital :

Rs.31.725 Millions

 

 

CIN No.:

[Company Identification No.]

U73100GJ2006PTC047438

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMF00369F

 

 

PAN No.:

[Permanent Account No.]

AAACF9462G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Support Services to Global Pharma Companies.

 

 

No. of Employees :

Not Available [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Fisher Clinical Services GMBH – Switzerland

 

It is an established company having satisfactory track record.

 

The company has shown a significant growth in the profit of the company during FY 2014. General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

Management Non Cooperative (91-271-7662200)

 

 

LOCATIONS

 

Registered Office :

"Pharmez", Plot No. 22, Village –Matoda, Taluka Sanand, Ahmedabad – 382213, Gujarat, India

Tel. No.:

91-271-7662200

Fax No.:

91-271-7662240

E-Mail :

harshal.shah@thermofisher.com

 

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Pramod Kabra

Designation :

Director

Address :

Room No-17, P.G. Hostel, P.B.M. Hospital Campus, Bikaner – 334001, Rajasthan, India 

Date of Birth/Age :

01.08.1972

Date of Appointment :

29.09.2011

DIN No.:

01714075

 

 

Name :

Neeru Rupesh Madan

Designation :

Director

Address :

A/92, Vishal Residency, Vejalpur, Ahmedabad – 380051, Gujarat, India 

Date of Birth/Age :

29.08.1972

Date of Appointment :

29.09.2011

DIN No.:

03307563

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Fisher Clinical Services GmbH, Switzerland

3162502

99.68

Fisher Clinical Services (UK) Limited, UK

10000

0.32

 

 

 

Total

3172502

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

 

Percentage

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others)

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Support Services to Global Pharma Companies.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Not Available [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

Bankers :

Hong Kong Shanghai Corporation Limited

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

Price Waterhouse, 252, Veer Savarkar Marg, Shivaj Park, Dadar (West), Mumbai – 400028, Maharashtra, India

PAN No.:

AAEFP5579P

 

 

Membership :

--

 

 

Holding Company :

·         Fisher Clinical Services GMBH – Switzerland

 

 

Fellow Subsidiaries :

·         Cenduit LLC

·         Clintrak Clinical Labeling Services LLC

·         Cole-Parmer (India) Private Limited

·         Dionex Softron GMBH

·         Dionex Corporation

·         Fisher Bioservices Inc.

·         Fisher Clinical Services (Bristol) LLC

·         Fisher Clinical Services GMBH - Germany

·         Fisher Clinical Services Inc., USA

·         Fisher Clinical Services Pte Limited

·         Fisher Clinical Services UK Limited

·         Fisher Clinical Services Japan K. K.

·         Fisher Scientific Company LLC

·         Priority Air Express, LLC

·         Thermo Electron LED GMBH

·         Thermo Electron Scientific Instruments LLC

·         Thermo Fisher Scientific Oy

·         Thermo Fisher Scientific (Asheville) LLC

·         Thermo Fisher Scientific Wissenschaftliche Gerate GMBH

·         Thermo Hypersil Limited

·         Thermofisher Scientific India Private Limited

·         Thermo Fisher Scientific (Shanghai) Management Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3172502

Equity Shares

Rs.10/- each

Rs.31.725 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

31.725

31.725

13.821

(b) Reserves & Surplus

416.225

346.953

41.987

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

447.950

378.678

55.808

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

84.588

142.923

241.145

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.719

2.754

2.099

Total Non-current Liabilities (3)

88.307

145.677

243.244

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

132.500

(b) Trade payables

43.473

63.498

94.652

(c) Other current liabilities

149.586

141.679

144.232

(d) Short-term provisions

1.811

1.278

1.414

Total Current Liabilities (4)

194.870

206.455

372.798

 

 

 

 

TOTAL

731.127

730.810

671.850

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

484.426

479.404

517.788

(ii) Intangible Assets

0.000

0.000

0.019

(iii) Capital work-in-progress

19.139

16.374

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.457

(d)  Long-term Loan and Advances

53.971

46.495

56.608

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

557.536

542.273

574.872

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

74.159

94.148

85.938

(d) Cash and cash equivalents

91.252

72.861

2.073

(e) Short-term loans and advances

7.817

21.121

8.710

(f) Other current assets

0.363

0.407

0.257

Total Current Assets

173.591

188.537

96.978

 

 

 

 

TOTAL

731.127

730.810

671.850

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

385.413

337.962

 

 

Other Income

14.669

1.664

 

 

 

TOTAL                                     (A)

400.082

339.626

290.332

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

268.565

264.537

222.638

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

131.517

75.088

67.694

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.397

32.000

46.447

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

124.120

43.088

21.247

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

54.848

42.041

45.630

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

69.272

1.047

(24.383)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.457

1.109

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

69.272

0.590

(25.492)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(149.510)

(150.100)

(124.608)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(80.238)

(149.510)

(150.100)

 

 

 

 

 

 

FOREIGN EXCHANGE EARNINGS

331.758

286.146

265.492

 

 

 

 

 

 

CIF VALUE OF IMPORTS

19.667

40.984

34.961

 

 

 

 

 

 

Earnings Per Share (Rs.)

21.84

0.19

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

17.97

0.17

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

34.12

22.22

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.73

0.15

(3.63)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.00

(0.44)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.19

0.38

6.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.91

0.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

13.821

31.725

31.725

Reserves & Surplus

41.987

346.953

416.225

Net worth

55.808

378.678

447.950

 

 

 

 

long-term borrowings

241.145

142.923

84.588

Short term borrowings

132.500

0.000

0.000

Total borrowings

373.645

142.923

84.588

Debt/Equity ratio

6.695

0.377

0.189

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

290.332

339.626

400.082

 

 

16.978

17.801

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

290.332

339.626

400.082

Profit

(25.492)

0.590

69.272

 

(8.78%)

0.17%

17.31%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

The registered office of the company has been shifted from B-303, Shapath IV, Opposite Karnavati Club, Sarkhej-Gandhinagar Road, Ahmedabad – 380051, Gujarat, India to present address w.e.f. 25.06.2008.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Long Term Borrowings

 

 

External commercial borrowings taken from Fisher Clinical Services GMBH – Switzerland (The Holding Company)

81.926

139.203

Interest accrued but not due on borrowings

2.662

3.720

 

 

 

Total

84.588

142.923

 

 

NO CHARGES EXIST FOR THE COMPANY

 

 

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipment

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.85

UK Pound

1

Rs.93.27

Euro

1

Rs.71.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.