|
Report No. : |
304518 |
|
Report Date : |
21.01.2015 |
IDENTIFICATION DETAILS
|
Name : |
GUJARAT FOILS LIMITED |
|
|
|
|
Registered
Office : |
3436-3449, Chhatral GIDC, Phase – IV, Taluka Kalol, District,
Gandhinagar - 382729, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
16.11.1992 |
|
|
|
|
Com. Reg. No.: |
04-018570 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 332.018 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L28999GJ1992PLC018570 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMG00263E |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Aluminium Sheet, Foils (Bare, Coated or Laminated and
Printed), Strips, Containers for Food, Pharmaceuticals and Packaging
Applications. |
|
|
|
|
No. of Employees
: |
468 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The rating reflects company’s healthy operational risk profile marked
by sound liquidity position and fair profitability levels of the company. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities: BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk |
|
Date |
19.03.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities: A3 |
|
Rating Explanation |
Moderate degree of safety and high credit
risk. |
|
Date |
19.03.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Karthik |
|
Designation : |
Export Import Executive |
|
Contact No.: |
91-9033947139 |
|
Date : |
20.01.2015 |
LOCATIONS
|
Registered Office/ Factory : |
Plot No.3436-3449, Chhatral, G.I.D.C., Phase – IV, Taluka-Kalol,
District – Gandhinagar – 382729, Gujarat, India |
|
Tel. No.: |
91-2712-233656/ 233657 |
|
Mobile No.: |
91-9033947139 (Mr. Karthik Mudaliyar) |
|
Fax No.: |
91-2712-233657/ 58 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
106, 16th Floor Indiabulls Finance Center Tower
-3, Senapati Bapat Marg, Elphistione Road (West), Mumbai – 400013,
Maharashtra, India |
|
|
|
|
Sales and other
Enquiries/ Ahmedabad Office : |
309, “Akashrath”, Opposite National Handloom corporation, Off C. G. Road, Law Garden, Ahmedabad – 380006, Gujarat, India |
|
Tel. No.: |
91-79-40073727 |
|
Fax No.: |
91-79-40073728 |
DIRECTORS
AS ON 31.03.2014
|
Name : |
Mr. Abhay Lodha |
|
Designation : |
Executive, Chairman and Managing Director |
|
Address : |
603, Vaitarna, |
|
Date of Birth / Age : |
01.06.1971 |
|
Date of Appointment : |
14.07.2008 |
|
|
|
|
Name : |
Mr. Satish Chander Gupta |
|
Designation : |
Non-Executive, Independent Director |
|
Address : |
A – 1/135, Inder Puri, New Delhi – 110012, India |
|
Date of Birth / Age : |
05.05.1947 |
|
Date of Appointment : |
31.01.2009 |
|
|
|
|
Name : |
Mr. Prasenjit P. Datta |
|
Designation : |
Executive, Whole Time Director |
|
|
|
|
Name : |
Mr. Kanchan Murarka |
|
Designation : |
Non-Executive, Non-Independent Director |
|
Date of Birth / Age : |
06.01.1966 |
|
Qualification : |
C.A., C.S., ICWA, B.Com |
|
Date of Appointment : |
16.05.2011 |
|
|
|
|
Name : |
Mr. Surender Kumar Tuteja |
|
Designation : |
Non-Executive, Independent Director |
|
Date of Birth / Age : |
15.06.1945 |
|
Qualification : |
I.A.S., M.COM., F.C.S. |
|
Date of Appointment : |
11.04.2012 |
|
|
|
|
Name : |
Mr. Rahul B. Chhajed |
|
Designation : |
Non-Executive, Independent Director |
|
Date of Birth / Age : |
08.01.1972 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
10.07.2012 |
|
|
|
|
Name : |
Mr. Viresh Mathur |
|
Designation : |
Non-Executive, Independent Director |
|
Date of Birth / Age : |
09.04.1946 |
|
Qualification : |
M.A., Fiscal Studies (Diploma) from University of Bath (U.K.) |
|
Date of Appointment : |
14.08.2012 |
|
|
|
|
Name : |
Mr. Sanjiv Goel |
|
Designation : |
Non-Executive, Non-Independent Director |
|
Date of Birth / Age : |
27.02.1958 |
|
Qualification : |
B. Tech |
|
Date of Appointment : |
14.08.2012 |
KEY EXECUTIVES
|
Name : |
Mr. Amit Kumar Gupta |
|
Designation : |
Company Secretary and Compliance Officer |
|
|
|
|
Name : |
Mr. Karthik Mudaliyar |
|
Designation : |
Manager |
SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Category of
Shareholder |
No. of Shares |
% of Holdings |
|
(A) Shareholding
of Promoter and Promoter Group |
||
|
|
|
|
|
|
4041201 |
49.27 |
|
|
792876 |
9.67 |
|
|
4834077 |
58.94 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
4834077 |
58.94 |
|
(B) Public
Shareholding |
||
|
|
|
|
|
|
|
|
|
|
490699 |
5.98 |
|
|
|
|
|
|
1261111 |
15.38 |
|
|
1496459 |
18.25 |
|
|
119464 |
1.46 |
|
|
102258 |
1.25 |
|
|
17206 |
0.21 |
|
|
3367733 |
41.06 |
|
Total Public
shareholding (B) |
3367733 |
41.06 |
|
Total (A)+(B) |
8201810 |
100.00 |
|
(C) Shares held
by Custodians and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
8201810 |
100.00 |
Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Promoter and
Promoter Group
|
Sl.No. |
Name of the
Shareholder |
Details of Shares held |
|
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
||
|
1 |
Akshata Realtors Pvt Ltd |
7,92,876 |
9.67 |
|
2 |
Abhay Narendra Lodha |
30,47,104 |
37.15 |
|
3 |
Ashwin Narendra Lodha |
7,03,959 |
8.58 |
|
4 |
Sheela Abhay Lodha |
94,388 |
1.15 |
|
5 |
Prasanna Champalal Lodha |
65,224 |
0.80 |
|
6 |
Surendra Champalal Lodha |
65,263 |
0.80 |
|
7 |
Rajesh Kumar Jain |
65,263 |
0.80 |
|
|
Total |
48,34,077 |
58.94 |
Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Public and holding
more than 1% of the total number of shares
|
Sl. No. |
Name of the
Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
|
|
1 |
Parmod Jain |
827813 |
10.09 |
|
|
2 |
Asuti Trading Pvt Ltd |
99500 |
1.21 |
|
|
3 |
Atul Dinkerray Raval |
91300 |
1.11 |
|
|
|
Total |
1018613 |
12.42 |
Shareholding of securities (including shares, warrants, convertible
securities) of persons (together with PAC) belonging to the category “Public”
and holding more than 5% of the total number of shares of the company
|
Sl. No. |
Name(s) of the
shareholder(s) and the Persons Acting in Concert (PAC) with them |
No. of Shares |
Shares as % of Total No. of Shares |
|
|
1 |
Parmod Jain |
827813 |
10.09 |
|
|
|
Total |
827813 |
10.09 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Aluminium Sheet, Foils (Bare, Coated or Laminated and
Printed), Strips, Containers for Food, Pharmaceuticals and Packaging Applications. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Products : |
Finished Goods |
||||||||
|
Countries : |
|
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
L/C and Cheque |
||||||||
|
|
|
||||||||
|
Purchasing : |
L/C and Cheque |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
Retailers · LUPIN · Sun Pharmaceutical Industries Limited · AUROBINDO · Cadila Pharmaceuticals Limited · MAXHEAL · Ayrton Drug · ISEAL · HITACHI ·
Positive Packaging |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
468 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of India Backbay Reclamation Branch, Raheja Chambers, Free Press Journal Marg,
Nariman Point, Mumbai-400021, Maharashtra, India ·
Allahabad Bank Industrial Finance Branch, Parliament Street, New Delhi, India ·
Oriental Bank of Commerce Mumbai Overseas Branch, Nariman Point, Mumbai, Maharashtra, India ·
Dena Bank Corporate Business Branch, Bandra-Kurla Complex, Bandra – East,
Mumbai, Maharashtra, India · Union Bank of India · Bank of India ·
IDBI Bank |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||
|
|
|
|
Auditors : |
|
|
Name : |
H. R. Agarwal and Associates Chartered Accountants |
|
Address : |
219-C, Old China Bazar Street, 1st Floor, Room No. B-6,
Kolkata, West Bengal, India |
|
Tel. No.: |
91-33-2248-6561 / 30226561 |
|
Fax No.: |
91-33-22303207 |
|
E-Mail : |
|
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000000 |
Equity Shares |
Rs. 10/- each |
Rs. 500.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
82,01,810 |
Equity Shares |
Rs. 10/-
each |
Rs. 82.018
Millions |
|
2,50,00,000 |
10% Non convertible Non Cumulative Reedemables
Preference shares |
Rs. 10/-
each |
Rs. 250.000
Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 332.018 Millions |
(A) Reconciliation of the number of shares outstanding at the beginning
and at the end of the reporting period
|
Particulars |
2013-14 No. of Shares |
|
Shares outstanding at the beginning of the year |
8201810 |
|
Shares outstanding at the end of the year |
8201810 |
(B) Reconciliation of the number of Preference shares outstanding at the
beginning and at the end of the reporting period
|
Particulars |
2013-14 No. of Shares |
|
Shares outstanding at the beginning of the
year |
-- |
|
Shares issued/ (bought back) during the year |
25000000 |
|
Shares outstanding at the end of the year |
25000000 |
(C) Shares in the Company held by each shareholder holding more than 5%
shares in the Company
|
Name of Shareholder |
2013-14 |
|
|
|
No. of Shares |
% of Holding |
|
Abhay Narendra Lodha |
3047104 |
37.15 |
|
Parmod Jain |
1260204 |
15.36 |
|
Akshata Realtors Private Limited |
792876 |
9.67 |
|
Rockdude Financial Services Private Limited |
718013 |
8.75 |
|
Ashwin Narendra Lodha |
703959 |
8.58 |
(D) Preference Shares in the Company held by each shareholder holding
more than 5 percent shares
|
Name of Shareholders |
2013-14 |
|
|
No. of shares
held |
% of holdings |
|
|
Abhay Narendra Lodha |
20000000 |
80% |
|
Ashwin Narendra Lodha |
500000 |
20% |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
332.018 |
82.018 |
82.018 |
|
(b) Reserves & Surplus |
609.503 |
267.444 |
207.080 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
433.900 |
433.900 |
|
Total Shareholders’ Funds (1) + (2) |
941.521 |
783.362 |
722.998 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
655.338 |
626.410 |
724.538 |
|
(b) Deferred tax liabilities (Net) |
75.331 |
67.711 |
62.889 |
|
(c) Other long term
liabilities |
452.597 |
153.592 |
99.065 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
1183.266 |
847.713 |
886.492 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
1053.393 |
1039.350 |
1030.780 |
|
(b) Trade payables |
863.463 |
635.313 |
239.562 |
|
(c) Other
current liabilities |
131.541 |
100.179 |
98.801 |
|
(d) Short-term
provisions |
2.534 |
1.010 |
1.858 |
|
Total Current
Liabilities (4) |
2050.931 |
1775.852 |
1371.001 |
|
|
|
|
|
|
TOTAL |
4175.718 |
3406.927 |
2980.491 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1444.066 |
1044.796 |
1145.403 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
80.126 |
80.072 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax
assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1444.066 |
1124.922 |
1225.475 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1532.718 |
1072.154 |
783.912 |
|
(c) Trade
receivables |
1052.028 |
1064.453 |
861.773 |
|
(d) Cash
and cash equivalents |
110.739 |
87.578 |
31.061 |
|
(e)
Short-term loans and advances |
0.000 |
0.000 |
0.000 |
|
(f) Other
current assets |
36.167 |
57.820 |
78.270 |
|
Total
Current Assets |
2731.652 |
2282.005 |
1755.016 |
|
|
|
|
|
|
TOTAL |
4175.718 |
3406.927 |
2980.491 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
4299.215 |
3443.319 |
2612.273 |
|
|
|
Other Income |
0.000 |
0.000 |
0.000 |
|
|
|
TOTAL (A) |
4299.215 |
3443.319 |
2612.273 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
3771.820 |
2832.368 |
2191.703 |
|
|
|
Changes in inventories of finished goods work-in-progress and Stock-in-Trade |
(306.775) |
(120.105) |
(153.418) |
|
|
|
Employee benefits expenses |
111.068 |
81.547 |
33.432 |
|
|
|
Other expenses |
222.082 |
225.734 |
177.890 |
|
|
|
TOTAL (B) |
3798.195 |
3019.545 |
2249.607 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
501.020 |
423.774 |
362.666 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
260.904 |
230.900 |
209.495 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
240.116 |
192.874 |
153.171 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
111.437 |
111.201 |
97.793 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
128.679 |
81.673 |
55.378 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
36.620 |
21.308 |
32.164 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
92.059 |
60.365 |
23.214 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
169.550 |
109.185 |
85.971 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
261.609 |
169.550 |
109.185 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
69.290 |
87.655 |
|
|
TOTAL EARNINGS |
NA |
69.290 |
87.655 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
|
287.488 |
|
|
|
Capital Goods |
NA |
|
13.147 |
|
|
TOTAL IMPORTS |
NA |
118.220 |
300.635 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
11.22 |
7.36 |
2.83 |
|
Note:
1. The above financial results have been reviewed by the Audit Committee and approved and taken on record by the Board of Directors in their respective meetings held on May 19, 2014. The Statutory auditors have Audited the above results.
2. The Company operates only in single segment i.e., "Aluminium". There are no separate reportable segment as per Accounting Standard on "Segment Reporting (AS-17)".
3. On March 28, 2014 the Company has issued and allotted 2,50,00,000 fully paid up 10% Non-convertible Non-Cumulative Redeemable Preference Shares of Rs. 10/- each (at a premium of Rs. 10/per share), aggregating Rs 500.000 Millions to Promoters. The proceeds from this issue were fully utilised, for the purpose of working capital and for capital expenditure of the Company.
4. The figures of the quarter ended on March 31, 2014 are the balancing figures between audited figures in respect of the full financial year ended as on March 31, 2014 and the published year to date figures upto the third quarter ended December 31, 2013 of the financial year.
4. The figures of the quarter ended on March 31, 2014 are the balancing figures between audited figures in respect of the full financial year ended as on March 31, 2014 and the published year to date figures upto the third quarter ended December 31, 2013 of the financial year.
5. Figures for previous periods/year have been regrouped/reclassified/recast wherever necessary.
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Net Profit Margin PAT / Sales |
(%) |
2.15
|
17.53 |
0.88 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
6.07
|
12.31 |
13.88 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.08 |
2.46
|
1.91 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14 |
0.10
|
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.81 |
2.13
|
2.43 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.33 |
1.29
|
1.28 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
82.018 |
82.018 |
332.018 |
|
Reserves & Surplus |
207.080 |
267.444 |
609.503 |
|
Share Application money
pending allotment |
433.900 |
433.900 |
0.000 |
|
Net
worth |
722.998 |
783.362 |
941.521 |
|
|
|
|
|
|
long-term borrowings |
724.538 |
626.410 |
655.338 |
|
Short term borrowings |
1030.780 |
1039.350 |
1053.393 |
|
Total
borrowings |
1755.318 |
1665.760 |
1708.731 |
|
Debt/Equity
ratio |
2.428 |
2.126 |
1.815 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2612.273 |
3443.319 |
4299.215 |
|
|
|
31.813 |
24.857 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2612.273 |
3443.319 |
4299.215 |
|
Profit |
23.214 |
60.365 |
92.059 |
|
|
0.89% |
1.75% |
2.14% |

LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG-TERM DEBT
Rs. In Millions
|
Particular |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
Current maturities of long-term debt |
NA |
79.805 |
75.417 |
|
|
|
|
|
|
Sr. No. |
Check List by
Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
HIGH COURT OF GUJARAT
TAX APPEAL No. 916
of 2008
|
Status : PENDING |
( Converted from
: ST/1025/2008 ) |
CCIN No :
001092200800916 |
|
|
|||||
|
|||||
|
|||||
|
S.NO. |
Name of the Petitioner |
Advocate On
Record |
|
1 |
THE COMMISSIONER OF INCOME TAX-II |
MRS MAUNA M BHATT for: Appellant(s) |
|
S.NO. |
Name of the Respondant |
Advocate On Record |
|
1 |
GUJARAT FOILS LIMITED |
RULES NOT RECD BACK for :Opponent (s) 1 |
|
|
|||
|
Presented On |
: 24/03/2008 |
Registered On |
: 24/03/2008 |
|
Bench Category |
: DIVISION BENCH |
District |
: AHMEDABAD |
|
Case Originated From |
: THROUGH ADVOCATE |
Listed |
: 303 times |
|
Stage Name |
: FOR FINAL HEARING - TAX MATTERS |
||
|
Classification |
|
||
|
Act |
|
|
|
OFFICE
DETAILS
|
|
S. No. |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
|
1 |
15/08/2008 |
VAKALATNAMA |
MRS MAUNA M BHATT ADVOCATE |
- |
MRS MAUNA M
BHATT:1 |
|
2 |
15/08/2008 |
DOCUMENT |
RULE UNSERVED |
- |
RULE UNSERVED:1 |
|
3 |
01/12/2008 |
APPEARANCE NOTE |
MRS MAUNA M BHATT ADVOCATE |
- |
MRS MAUNA M
BHATT:1 |
INDEX OF CHARGES
|
S. No. |
Charge
ID |
Date
of Charge Creation/ Modification |
Charge
amount secured |
Charge
Holder |
Address |
Service
Request Number (SRN) |
|
1 |
10395459 |
11/12/2012 |
140,000,000.00 |
ALLAHABAD
BANK |
INDUSTRIAL
FINANCE BRANCH, 2ND FLOOR, 37, MUMBAI SAMACHAR MARG, FORT, MUMBAI,
MAHARASHTRA - 400023, INDIA |
B65311078 |
|
2 |
10312834 |
24/09/2011 |
50,000,000.00 |
DENA
BANK |
CORPORATE
BUSINESS BRANCH, C-10, G-BLOCK, BANDRA |
B23446248 |
|
3 |
10299386 |
30/07/2011 |
70,000,000.00 |
IDBI
BANK LIMITED |
INDIAN
RED CROSS SOCIETY BUILDING, 1, RED CROSS ROAD, NEW DELHI, DELHI - 110001,
INDIA |
B17757527 |
|
4 |
10254397 |
08/07/2013
* |
1,750,000,000.00 |
ALLAHABAD
BANK |
INDUSTRIAL
FINANCE BRANCH, 2ND FLOOR, 37, MUMBAI SAMACHAR MARG, FORT, MUMBAI,
MAHARASHTRA - 400023, INDIA |
B83723361 |
|
5 |
10250353 |
15/02/2012
* |
366,000,000.00 |
BANK
OF INDIA |
AHMEDABAD
MID CORP BR FIRST FLOOR, BOI BUILDING, NR SWASTIK CROSS RD, C. G. ROAD,
NAVRANGPURA, AHME |
B34644328 |
|
6 |
10230714 |
31/01/2012
* |
366,000,000.00 |
BANK
OF INDIA |
AHMEDABAD
MID CORP BR FIRST FLOOR, BOI BUILDING, |
B34643882 |
|
7 |
10219776 |
20/11/2010
* |
240,000,000.00 |
IDBI
Bank Limited |
INDIAN
RED CROSS SOCIETY BUILDING, 1, RED CROSS ROAD, NEW DELHI, DELHI - 110001,
INDIA |
A99507683 |
|
8 |
10217745 |
16/02/2013
* |
310,000,000.00 |
UNION
BANK OF INDIA |
YASHWANT
BHAWAN, PANDURANG BHUDKAR MARG,, LOWER PAREL, MUMBAI, MAHARASHTRA -400013,
INDIA |
B70392048 |
|
9 |
10184139 |
01/06/2011
* |
195,000,000.00 |
STATE
BANK OF INDIA |
BACKBAY
RECLAMATION BRANCH,, RAHEJA CHAMBERS, NAR |
B14537443 |
|
10 |
10164111 |
31/07/2009
* |
100,000,000.00 |
DENA
BANK |
CORPORATE
BUSINESS BRANH, C-10, G-BLOCK, BANDRA KURLA COMPLEX, BANDRA (E),, MUMBAI,
MAHARASHTRA - 400051, INDIA |
A68311125 |
|
11 |
10145782 |
31/07/2009
* |
150,000,000.00 |
STATE
BANK OF INDIA |
BACKBAY
RECLAMATION BRANCH, RAHEJA CHAMBERS,, FRE |
A67831362 |
|
12 |
10145771 |
31/07/2009 * |
220,000,000.00 |
DENA BANK |
CORPORATE
BUSINESS BRANCH, GROUND FLOOR,, C-10, G BLOCK, BANDR-KURLA COMPLEX, BANDRA
(E),, MUMBAI, |
A68191444 |
* Date of charge modification
UNSECURED LOANS
|
Particulars |
As on 31.03.2014 [Rs. in Millions] |
As on 31.03.2013 [Rs. in Millions] |
|
Long Term
Borrowings |
|
|
|
Other loans and
advances |
|
|
|
Other than Bank |
358.126 |
358.126 |
|
|
|
|
|
Total |
358.126 |
358.126 |
|
NOTE: a) Unsecured
Loans other than bank are free of Interest |
||
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.85 |
|
|
1 |
Rs. 93.26 |
|
Euro |
1 |
Rs. 71.57 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
JYO |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.