MIRA INFORM REPORT

 

 

Report No. :

304550

Report Date :

22.01.2015

 

IDENTIFICATION DETAILS

 

Name :

DESMO EXPORTS LIMITED

 

 

Registered Office :

C-108, TTC Industrial Area, Pawane MIDC, Navi Mumbai – 400705, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.02.1993

 

 

Com. Reg. No.:

11-070652

 

 

Capital Investment / Paid-up Capital :

Rs. 100.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51397MH1993PLC070652

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD11792E

 

 

PAN No.:

[Permanent Account No.]

AABCD0271E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Industrial Chemicals.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 360000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects company moderate financial risk profile marked by low reserve level and low profit margin of the company. 

 

However, trade relations reported are fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating (BB-)

Rating Explanation

Moderate risk of default

Date

December 31, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Bharat Shetty

Designation :

Finance Head

Date :

20.01.2015

 

 

LOCATIONS

 

Registered Office :

C-108, TTC Industrial Area, Pawane MIDC, Navi Mumbai – 400705, Maharashtra, India

Tel. No.:

91-22-27654062/ 27652473/ 27634390 / 41294129

Fax No.:

91-22-27801853

E-Mail :

info@desmoexports.com

Website :

http://www.desmoexports.com

Area :

830 Sq. Ft

Location :

Owned

 

 

Corporate  Office :

125, Arenja Arcade, Sector- 17, Vashi, Navi Mumbai- 400705, Maharashtra, India

Tel. No.:

91-22-61317500 (100 Lines) / 27654062 / 24652473/ 27880365

Fax No.:

91-22-27801853

E-Mail :

info@desmoexports.com

sales@desmoexports.com

Area :

275 sq. ft.

Location:

Owned

 

 

Branch Office :

204, Swasti House, 70, Kazi Sayed Street, Mumbai – 400033, Maharashtra, India

Tel. No.:

91-22-23415237/ 66312031/ 32

Fax No.:

91-22-27801853

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Dilipkumar Mishrilal Jindal

Designation :

Managing Director

Address :

J – 21, Rh – V, Sector – 6, Vashi, New Mumbai-400703, Maharashtra, India

Date of Birth/Age :

21.02.1964

Date of Appointment :

09.08.2002

PAN No.:

AABPJ7644N

Din No.:

01093009

 

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70101WB1991PTC051429

MANGAL JYOTI NIKET PRIVATE LIMITED

Director

01/04/1997

01/04/1997

-

Not Available for eFiling

NO

2

U64100MH1986PTC041768

SPECTRUM COMMUNICATION PRIVATE LIMITED

Director

01/04/1997

01/04/1997

-

Active

NO

3

U70101MH1991PTC148731

MANGALJYOTI NIKET PRIVATE LIMITED

Director

14/02/2001

14/02/2001

-

Active

NO

4

U51397MH1993PLC070652

DESMO EXPORTS LIMITED

Managing director

31/08/2011

09/08/2002

-

Active

NO

5

U65990MH1994PTC080773

DESMO CAPITAL AND FINANCE PRIVATE LIMITED

Director

12/03/2003

12/03/2003

-

Active

NO

6

U24110MH2000PTC127401

AINA CHEM PRIVATE LIMITED

Director

26/05/2003

26/05/2003

12/03/2012

Active

NO

7

U51101MH2000PTC125076

DIVYARATNA AGROTECH PRIVATE LIMITED

Director

22/12/2007

22/12/2007

-

Active

NO

 

 

Name :

Mr. Jitendra Devki Yadav

Designation :

Director

Address :

2B – 16, Sector – 10, Koperkhairne, Navi Mumbai-400708, Maharashtra, India

Date of Birth/Age :

10.01.1967

Date of Appointment :

01.07.2003

PAN No.:

AASPY3080E

Din No.:

00632185

 

 

Name :

Mrs. Rachna Dilip Jindal

Designation :

Director

Address :

J – 21, Row House No. 5, Sector – 6, Vashi, New Mumbai-400703, Maharashtra, India

Date of Birth/Age :

11.11.1968

Date of Appointment :

07.07.2007

PAN No.:

ADBPJ8258R

Din No.:

00632366

 

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U64100MH1986PTC041768

SPECTRUM COMMUNICATION PRIVATE LIMITED

Director

01/04/1997

01/04/1997

-

Active

NO

2

U70101WB1991PTC051429

MANGAL JYOTI NIKET PRIVATE LIMITED

Director

01/04/1997

01/04/1997

-

Not Available for eFiling

NO

3

U70101MH1991PTC148731

MANGALJYOTI NIKET PRIVATE LIMITED

Director

14/02/2001

14/02/2001

-

Active

NO

4

U65990MH1994PTC080773

DESMO CAPITAL AND FINANCE PRIVATE LIMITED

Director

12/10/2003

12/10/2003

-

Active

NO

5

U51397MH1993PLC070652

DESMO EXPORTS LIMITED

Director

07/07/2007

07/07/2007

-

Active

NO

6

U51101MH2000PTC125076

DIVYARATNA AGROTECH PRIVATE LIMITED

Director

22/12/2007

22/12/2007

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Bharat Shetty

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Dilip M Jindal

 

7523298

Rachna Dilip Jindal

 

1661725

Krishna Jindal

 

56205

Mishrilal Jindal

 

623270

Jitendra Yadav

 

1250

Dilip M Jindal (HUF)

 

134250

M. L. Jindal (HUF)

 

2

 

 

 

Total

 

10000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

98.65

Other top fifty shareholders

 

1.35

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Industrial Chemicals.

 

 

Products :

Product Description

ITC code

Organic and Inorganic Chemicals

38249090

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

  • Bank of India, Mumbai Mid Corporate Branch, Bank of India Bldg., Mezzanine Floor, 70-80 , Mahatma Gandhi Road, Fort, Mumbai - 400001, Maharashtra, India
  • State Bank of India, Konkan Bhavan Branch, CIDCO Bhavan (South Wing), CBD Belapur, Navi Mumbai - 400614, Maharashtra, India
  • ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India
  • The Hongkong and Sanghai Banking Corporation, APJ Chambers, Ground Floor, Behind New Excelsior Cinema, 3wallace Street, Fort, Mumbai - 400001, Maharashtra, India
  • Bank of India, Ghatkopar (West) Branch, Desai Niwas, Mahatma Gandhi Road, Ghatkopar (West), Mumbai - 400086, Maharashtra, India
  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (W), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term loans

0.000

4.188

Rupee term loans from banks

0.000

34.431

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

324.010

241.500

 

 

 

Total

324.010

280.119

 

Auditors :

 

Name :

Chaplot and Company

Chartered Accountants

Address :

105, Shreeji Arcade, Above HDFC Bank, Tilak Road, Dombivali (East), Thane-421201, Maharashtra, India

PAN No.:

AAMPC9697D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Divyaratna Agrotech Private Limited

CIN No.: U51101MH2000PTC125076

 

  • MANGALJYOTI NIKET PRIVATE LIMITED

CIN No.: U70101MH1991PTC148731

 

  • Spectrum Communication Private Limited

CIN No.: U64100MH1986PTC041768

 

  • Desmo Capital and Finance Private Limited

CIN No.: U65990MH1994PTC080773

 

  • Qsingdao Desmo International Company Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

100.000

100.000

39.123

(b) Reserves & Surplus

26.972

19.733

31.557

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

126.972

119.733

70.680

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

30.551

42.065

54.371

(b) Deferred tax liabilities (Net)

0.837

0.872

1.440

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

31.388

42.937

55.811

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

324.010

241.500

236.320

(b) Trade payables

305.237

198.712

73.662

(c) Other current liabilities

27.297

34.024

21.402

(d) Short-term provisions

1.732

0.731

10.382

Total Current Liabilities (4)

658.276

474.967

341.766

 

 

 

 

TOTAL

816.636

637.637

468.257

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

21.332

20.295

22.249

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

67.523

43.661

9.426

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

27.755

5.141

19.050

(e) Other Non-current assets

0.196

0.329

0.126

Total Non-Current Assets

116.806

69.426

50.851

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.840

0.380

0.100

(b) Inventories

194.530

159.051

152.724

(c) Trade receivables

402.685

290.556

161.137

(d) Cash and cash equivalents

52.597

48.164

66.119

(e) Short-term loans and advances

46.745

59.894

36.294

(f) Other current assets

1.433

10.166

1.032

Total Current Assets

699.830

568.211

417.406

 

 

 

 

TOTAL

816.636

637.637

468.257

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1874.861

1467.947

1070.970

 

 

Other Income

12.670

19.678

6.988

 

 

TOTAL                                     (A)

1887.531

1487.625

1077.958

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

1584.957

1211.104

884.985

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(35.477)

(6.327)

(40.713)

 

 

Employees benefits expense

9.111

12.064

8.346

 

 

Other expenses

277.111

227.437

178.051

 

 

Prior period items

0.000

(0.753)

0.000

 

 

TOTAL                                     (B)

1835.702

1443.525

1030.669

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

51.829

44.100

47.289

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

35.526

29.461

20.688

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

16.303

14.639

26.601

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.725

4.331

5.222

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

11.578

10.308

21.379

 

 

 

 

 

Less

TAX                                                                  (H)

4.339

2.133

7.074

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.239

8.175

14.305

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.72

1.38

2.57

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.39

0.56

1.34

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

2.76

3.00

4.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.55

1.74

4.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.09

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.79

2.37

4.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.20

1.22

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

39.123

100.000

100.000

Reserves & Surplus

31.557

19.733

26.972

Net worth

70.680

119.733

126.972

 

 

 

 

long-term borrowings

54.371

42.065

30.551

Short term borrowings

236.320

241.500

324.010

Total borrowings

290.691

283.565

354.561

Debt/Equity ratio

4.113

2.368

2.792

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1070.970

1467.947

1874.861

 

 

37.067

27.720

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1070.970

1467.947

1874.861

Profit

14.305

8.175

7.239

 

1.34%

0.56%

0.39%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Loans and advance from directors

30.551

3.446

 

 

 

Total

30.551

3.446

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10381119

09/10/2013 *

310,000,000.00

BANK OF INDIA

MUMBAI MID CORPORATE BRANCH, BANK OF INDIA BLDG.,  MEZZANINE FLOOR, 70-80 , MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B87373361

2

10260791

13/01/2011

310,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B03165693

3

10245196

14/10/2010

310,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

A96695069

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.61

UK Pound

1

Rs.93.49

Euro

1

Rs.71.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KLS


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.