MIRA INFORM REPORT

 

 

Report No. :

303859

Report Date :

22.01.2015

 

IDENTIFICATION DETAILS

 

Name :

SHRI RATHI STEEL LIMITED (w.e.f. 10.01.2002)

 

 

Formerly Known As :

STATIC HOLDING  LIMITED

 

 

Registered Office :

Flat No. J-1/202, DDA Flats, Kalkaji, New Delhi – 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.01.1992

 

 

Com. Reg. No.:

11-046954

 

 

Capital Investment / Paid-up Capital :

Rs. 94.500 Millions

 

 

CIN No.:

[Company Identification No.]

U65993DL1992PLC046954

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACS4554L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of M.S. Bars and Allied Products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per Registrar of companies the date of balance sheet i.e. financials filed is shown as 31st March, 2014 but the documents related to the financials for the year 2014 are not available from any sources.

 

As per available financial of 2013, profitability of the company seems to be low. However, general financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans: “BBB”

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

September, 2014

 

Rating Agency Name

ICRA

Rating

LC/ BG Limits: “A3+”

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

September, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Contact No.: 91-120-3291938)

 

 

LOCATIONS

 

Registered Office :

Flat No. J-1/202, DDA Flats, Kalkaji, New Delhi – 110019, India

Tel. No. :

Not Available

Fax No. :

Not Available

E-Mail :

2014compliances@gmail.com

career@shrirathigroup.com

Website :

www.shrirathigroup.com

 

 

Corporate Office:

A-29, Sector-65, Noida, Uttar Pradesh, India

Tel. No.:

91-120-4744644

Fax No.:

91-120-4744699

 

 

Factory 1 :

Plot E, Phase III, UPSIDC Industrial Area Masuri- Gulawathi Road, Ghaziabad, Uttar. Pradesh, India

Tel. No.:

91-120-3291938-41

E-Mail :

purchase@shrirathigroup.com

 

 

Branch Offices :

Located At:

 

·         Delhi

·         Roorkee

·         Faridabad

·         Gurgaon

·         Rudarpur

 

 

DIRECTORS

 

As on 06.09.2014

 

Name :

Mr. Gopal Rathi

Designation :

Whole-Time Director

Address :

24, Sadhna Enclave, New Delhi-  110017, India

Date of Birth/Age :

26.05.1981

Qualification :

Bsc. (Hons) Business Studies

Date of Appointment :

19.12.2007

DIN No. :

00072755

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993DL1992PLC046954

SHRI RATHI STEEL LIMITED

Whole-time director

19-12-2007

05-07-2001

-

Active

NO

2

U65921DL1992PTC047365

COMERO LEASING AND FINANCIALS PRIVATE LIMITED

Director

28-06-2003

28-06-2003

-

Active

NO

3

U74899DL2001PTC109803

AAKARSHAN EXPORTS PRIVATE LIMITED

Director

30-01-2004

30-01-2004

-

Active

NO

4

U74899DL1992PLC050960

SHRI RATHI STEEL (DAKSHIN) LIMITED

Director

30-09-2004

30-09-2004

-

Active

NO

5

U70109DL2006PTC149346

DHRUV REAL ESTATE DEVELOPERS PRIVATE LIMITED

Director

31-05-2006

31-05-2006

-

Active

NO

6

U74899DL2005PTC143442

INDIGO ADVERTISING PRIVATE LIMITED

Director

24-06-2008

24-06-2008

-

Active

NO

7

U51501DL2009PLC186703

RADHA MADHAV EXIM LIMITED

Director

03-11-2009

15-01-2009

-

Active

NO

8

U45201DL2006PTC146348

DIGVIJAY REAL ESTATE DEVELOPERS PRIVATE LIMITED

Director

30-09-2009

18-03-2009

09-12-2011

Active

NO

9

U51909DL2007PTC158856

HANUMAN TRADELINK PRIVATE LIMITED

Director

15-02-2010

15-02-2010

-

Active

NO

10

U51101DL2007PTC158796

MAA SANTOSHI TRADELINK PRIVATE LIMITED

Director

15-05-2012

15-05-2012

-

Strike off

NO

11

AAC-4317

TRADESEA XPORT LLP

Designated Partner

04-07-2014

04-07-2014

-

Active

NO

 

 

Name :

Mr. Anil Kumar Rathi

Designation :

Director

Address :

24, Sadhna Enclave, New Delhi – 110017, India

Date of Birth/Age :

28.12.1955

Qualification :

B. Com. (Hons)

Date of Appointment :

05.07.2001

DIN No. :

00072761

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993DL1992PLC046954

SHRI RATHI STEEL LIMITED

Director

05-07-2001

05-07-2001

-

Active

NO

2

U51311DL2004PTC125324

DIGVIJAY EXIM PRIVATE LIMITED

Director

22-03-2004

22-03-2004

19-05-2009

Active

NO

3

U74899DL1992PLC050960

SHRI RATHI STEEL (DAKSHIN) LIMITED

Director

30-09-2004

30-09-2004

-

Active

NO

4

U29248DL2013PTC250790

ASHTMURTI EXIM PRIVATE LIMITED

Director

23-08-2014

23-08-2014

-

Active

NO

5

AAC-4317

TRADESEA XPORT LLP

Designated Partner

04-07-2014

04-07-2014

-

Active

NO

 

 

Name :

Mr. Dhruv Rathi

Designation :

Director

Address :

24, Sadhna Enclave, New Delhi – 110017, India

Date of Birth/Age :

29.08.1982

Qualification :

MBA

Date of Appointment :

08.08.2003

DIN No. :

00072762

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993DL1992PLC046954

SHRI RATHI STEEL LIMITED

Director

08-08-2003

08-08-2003

-

Active

NO

2

U51311DL2004PTC125324

DIGVIJAY EXIM PRIVATE LIMITED

Director

22-03-2004

22-03-2004

19-05-2009

Active

NO

3

U74899DL1992PLC050960

SHRI RATHI STEEL (DAKSHIN) LIMITED

Director

30-09-2004

30-09-2004

-

Active

NO

4

U45201DL2006PTC146348

DIGVIJAY REAL ESTATE DEVELOPERS PRIVATE LIMITED

Director

06-07-2006

06-07-2006

18-03-2009

Active

NO

5

U70109DL2006PTC149346

DHRUV REAL ESTATE DEVELOPERS PVT. LTD.

Director

31-05-2007

31-05-2007

-

Active

NO

6

U32109DL2004PTC126063

VAP ELECTRONICS PRIVATE LIMITED

Director

30-09-2008

20-08-2007

-

Active

NO

7

U28994DL1998PTC093445

NOIDA HARDWARE PRIVATE LIMITED

Director

30-09-2008

21-03-2008

-

Active

NO

8

U74899DL2005PTC143442

INDIGO ADVERTISING PRIVATE LIMITED

Director

24-06-2008

24-06-2008

-

Active

NO

9

U70102DL2009PTC195992

SEEMA INFRATECH PRIVATE LIMITED

Additional director

04-03-2013

04-03-2013

-

Active

NO

10

U29248DL2013PTC250790

ASHTMURTI EXIM PRIVATE LIMITED

Director

23-08-2014

23-08-2014

-

Active

NO

11

AAC-4317

TRADESEA XPORT LLP

Designated Partner

04-07-2014

04-07-2014

-

Active

NO

 

 

Name :

Mr. Bipin Behari Srivastava

Designation :

Additional Director

Address :

D-102, Plot No. 6, Mayurdhwaj Appt., I.P. Extn., Patparganj, New Delhi – 110092, India

Date of Birth/Age :

17.08.1953

Date of Appointment :

22.07.2013

DIN No. :

06655851

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 06.09.2014

 

Names of Shareholders

 

No. of Shares

Anil Rathi

194000

Anil Rathi (HUF)

203000

Gopal Rathi

1107225

Dhruv Rathi

1093225

Asimit Exports Private Limited, India

875000

Urmil Rathi

1197750

KCM Leasing and Finance Private Limited, India

120000

Shri Sindhu Swarna Investment Private Limited, India

630000

Murli Manohar Trade Private Limited, India

1150000

Radhey Tradelink Private Limited, India

950000

Neelkanth Tradelink Private Limited, India

1225000

Indigo Advertising Private Limited, India

504800

VAP Electronics Private Limited, India

200000

Total

9450000

 

 

As on 06.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

60.00

Directors or relatives of Directors

40.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of M.S. Bars and Allied Products.

 

 

Products :

--

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

 

 

 

NOT DIVULGED

Name of the Person (with Designation):

Contact Number:

Since How Long Known:

Maximum Limit Dealt:

Experience :

Remarks :

 

 

Customers :

·         NBCC

·         NTPC

·         Delhi Metro Rail Corporation

·         Airport Authority of India Limited

·         DLF Group

·         Gammon India Limited

·         Gannon Dunkerley and Company Limited

·         Larsen and Toubro Limited

·         Unitech

·         Sahara India

 

Reference:

 

 

 

NOT DIVULGED

Name of the Person (with Designation):

Contact Number:

Since How Long Known:

Maximum Limit Dealt:

Experience :

Remarks :

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

 

 

 

 

 

 

 

NOT DIVULGED

 

 

 

 

 

 

Branch:

Name of the Person (with Designation):

Contact Number:

Name of Account Holder:

Account Number:

Account Since (Date/ Year of A/c Opening):

Average Balance Maintained (Optional):

Credit Facilities Enjoyed (CC/OD/Term Loan):

Account Operation:

Remarks:

 

·         Corporation Bank, M-41, Connaught Circus, New Delhi - 110001, India

 

·         Bank of Baroda, MID Corporate Branch, New Delhi - 110001, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

3.945

0.926

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

1.411

12.198

Total

5.356

13.124

 

NOTE

 

LONG TERM BORROWINGS

 

Car loan is secured by hypothecation of Vehicles mortgaged thereunder. All car loans are repaid as per different payment schedule

 

 

SHORT TERM BORROWINGS

 

(a) Working Capital Facilities from Corporation Bank are secured by hypothecation of entire inventory and book debts of the company on pari passu basis with bank of baroda and second charge on all past, present and future immovable fixed assets of the Company on pari passu basis with bank of Baroda. These are further secured by collateral security in the shape of commercial land and building and corporate gaurantee of Aakarshan Exports (Private) Limited on pari passu basis with bank of baroda and by personal guarantee of three Directors of the Company.

 

(b) Working Capital Facilities from Bank of Baroda are secured by first pari passu charge by way of hypothecation of inventory and book debts of the company with corporation bank.It is further secured by second charge on pari passu basis on all fixed assets of the Company with corporation bank and first pari passu charge by way of equitable mortgage on commercial land and building and corporate gaurantee of Aakarshan Exports (Private) Limited with corporation bank. It is further secured by personal guarantee of three Directors of the Company.

 

Banking Relations :

--

 

 

Financial Institution :

Uttar Pradesh Financial Corporation, 14/88, Civil Lines, Kanpur - 208001, Uttar Pradesh, India

 

 

Auditors :

 

Name :

A . K . Maheshwari and Associates

Chartered Accountants

Address :

Suite No. 4G, Uppals' M6 Plazajasola District Centre, Jasola, New Delhi – 110025, India

Income-tax PAN of auditor or auditor's firm :

AYDPM1409J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

·         VAP Electronics Private Limited

CIN No.: U32109DL2004PTC126063

 

·         Radha Madhav Exim Limited

CIN No.: U51501DL2009PLC186703

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

·         Shri Rathi Steel (Dakshin) Limited

CIN No.: U74899DL1992PLC050960

 

·         Indigo Advertising Private Limited

·         Aakarshan Export Private Limited

 

 

CAPITAL STRUCTURE

 

As on 06.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,750,000

Equity Shares

Rs.10/- each

Rs. 97.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,450,000

Equity Shares

Rs.10/- each

Rs. 94.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

94.500

94.500

94.500

(b) Reserves & Surplus

135.268

117.456

103.106

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

229.768

211.956

197.606

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

147.741

137.167

156.171

(b) Deferred tax liabilities (Net)

20.248

19.101

15.658

(c) Other long term liabilities

1.252

0.251

0.252

(d) Long-term provisions

1.847

1.782

1.405

Total Non-current Liabilities (3)

171.088

158.301

173.486

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

371.297

334.891

321.878

(b) Trade payables

337.347

319.530

127.862

(c) Other current liabilities

110.649

102.270

92.002

(d) Short-term provisions

16.814

12.756

19.567

Total Current Liabilities (4)

836.107

769.447

561.309

 

 

 

 

TOTAL

1236.963

1139.704

932.401

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

167.846

195.684

175.741

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

10.656

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6.609

5.109

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

9.512

10.379

7.157

(e) Other Non-current assets

3.902

2.171

11.162

Total Non-Current Assets

198.525

213.343

194.060

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

243.863

202.071

167.105

(c) Trade receivables

677.113

615.848

449.242

(d) Cash and cash equivalents

20.865

24.282

14.595

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

96.597

84.160

107.399

Total Current Assets

1038.438

926.361

738.341

 

 

 

 

TOTAL

1236.963

1139.704

932.401

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

4468.679

4306.391

3692.126

 

 

Other Income

13.370

8.679

7.105

 

 

TOTAL                                     (A)

4482.049

4315.070

3699.231

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3353.611

3419.497

2575.934

 

 

Purchases of Stock-in-Trade

767.427

538.824

788.943

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.750)

(43.052)

(1.124)

 

 

Employees benefits expense

34.285

27.372

29.558

 

 

Other expenses

210.684

251.680

203.352

 

 

Prior Period Items

0.144

0.247

0.000

 

 

Exceptional Items

9.806

3.872

1.889

 

 

TOTAL                                     (B)

4375.207

4198.440

3598.552

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

106.842

116.630

100.679

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

31.283

48.571

41.247

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

75.559

68.059

59.432

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

33.942

31.974

31.757

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

41.617

36.085

27.675

 

 

 

 

 

Less

TAX                                                                  (H)

12.822

10.789

9.255

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

28.795

25.296

18.420

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

47.456

35.606

31.172

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

2.500

2.500

2.500

 

 

Interim Dividend

4.725

4.725

0.467

 

 

Proposed Dividend

4.725

4.725

9.450

 

 

Dividend Distribution Tax

1.533

1.496

1.569

 

BALANCE CARRIED TO THE B/S

62.768

47.456

35.606

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

229.140

164.127

21.974

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.05

2.68

2.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.64

0.59

0.50

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

2.39

2.71

2.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.41

3.18

2.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.17

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.26

2.23

2.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.20

1.32

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

94.500

94.500

94.500

Reserves & Surplus

103.106

117.456

135.268

Net worth

197.606

211.956

229.768

 

 

 

 

long-term borrowings

156.171

137.167

147.741

Short term borrowings

321.878

334.891

371.297

Total borrowings

478.049

472.058

519.038

Debt/Equity ratio

2.419

2.227

2.259

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3692.126

4306.391

4468.679

 

 

16.637

3.769

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3692.126

4306.391

4468.679

Profit

18.420

25.296

28.795

 

0.50%

0.59%

0.64%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10416640

14/03/2013

40,000,000.00

CORPORATION BANK

M-41, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

B72254642

2

10369900

15/06/2012

22,500,000.00

CORPORATION BANK

M-41, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

B45440641

3

10218739

30/07/2012 *

200,526,000.00

BANK OF BARODA

TOWER-2, STELLAR IT PARK, C-25, SECTOR-62, NOIDA, UTTAR PRADESH - 201301, INDIA

B45225976

4

10219279

29/03/2014 *

430,000,000.00

z

C11442191

5

10151083

27/03/2009

200,000,000.00

BANK OF BARODA

PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

A60219961

6

10012685

31/05/2006

441,480.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMILNADU - 600002, INDIA

A02293769

7

80009607

19/05/2008 *

144,200,000.00

CORPORATION BANK

M-41,CONNAUGHT CIRCUS BRANCH, NEW DELHI, DELHI - 110001, INDIA

A39099254

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from others

143.796

136.242

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

369.886

322.692

Total

513.682

458.934

 

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from F-55/D, GTB Enclave, New Delhi-110093, India to the present address w.e.f. 22.07.2013.

 

 

BUSINESS OPERATIONS OVERVIEW AND OUTLOOK:

 

During the year, turnover achieved was higher by 3.76% from Rs. 4306.400 Millions to Rs. 4468.600 Millions during 2012-13, owing to diversified product portfolio and wider market reach. Operating profit (profit before tax) has also increased by 15.33% from Rs. 36.085 Millions to Rs. 41.616 Millions during the year.

 

The Directors remain confident that strong demand across various housing standards and tremendous demand from infrastructure sector would keep driving future of the sector, in which your company operates and we shall remain motivated to scale up for growth and minimize cost for higher profits.

 

Company efforts to create niche identity for self among industry has been well received in the market. Privately held brands namely Eurotherm 500, and Eurotherm 500+, co used by us with our Associate Company and Mera Steel, a customized product for end users is well acknowledged in the market.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

A (i)Demands raised and disputed towards Excise/ Service Tax

74.410

61.704

 (ii)Demands raised and disputed towards Sales Tax/VAT

172.496

220.259

(iii)Demands raised and disputed towards Entry Tax

30.667

21.339

(iv)Demands raised and disputed towards Income Tax

1.099

1.099

Total

278.672

304.401

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.61

UK Pound

1

Rs.93.49

Euro

1

Rs.71.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.