MIRA INFORM REPORT

 

 

Report No. :

303343

Report Date :

22.01.2015

 

IDENTIFICATION DETAILS

 

Name :

UNIPRODUCTS (INDIA) LIMITED

 

 

Registered Office :

Jarthal Village Road, 84 KM Stone, Delhi Jaipur Road, P.O. Sangwari, Rewari – 123 401, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.12.1982

 

 

Com. Reg. No.:

05-014785

 

 

Capital Investment / Paid-up Capital :

Rs. 166.099 Millions

 

 

CIN No.:

[Company Identification No.]

U45201HR1982PLC014785

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACU0224D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Importer of Automotive Components and Non – Woven Fabric

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track.

 

Management has reported a deteriorating financial profile marked by a clip in its revenue resulting into marginally decline in its scale of operations along with a loss reported during FY14.

 

Further the ratings also take into consideration the infusion of funds by its promoters to support the capital structure as well as to meet its working capital requirements.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of strong market position in the industry, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan (BBB-)

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

June 2013

 

Rating Agency Name

ICRA

Rating

Letter of credit (A3)

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

June 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL INFORMATION PARTED)

 

Name :

Mrs. Preeti Sandhi

Designation :

Company Secretary

Contact No.:

91-120-2585590

Date :

14.01.2015

 

 

 

 

 

LOCATIONS

 

Registered Office :

Jarthal Village Road, 84 KM Stone, Delhi Jaipur Road, P O Sangwari, Rewari – 123 401, Haryana, India

Tel. No.:

91-1274-249348/ 49/ 50

Mobile No.:

91-120-2585590 (Mrs. Preeti Sandhi)

Fax No.:

91-1274-249347

E-Mail :

preeti@unitexindia.com

uniproducts@unitexindia.com

upil_rewari@rediffimail.com

Website :

http://www.unitexindia.com

 

 

Corporate Office :

C 15, Sector 57, Noida – 201 307, Uttar Pradesh, India

Tel. No.:

91-120-2585590/ 91/ 2587176/ 77/ 2585097

Fax No.:

91-120-2585031

E-Mail :

tkkhatri@unitexindia.com

 

 

Rewari Plant :

Jarthal Village Road, 84 KM Stone, Delhi Jaipur Highway, Village Sangwari, Rewari – 123 401, Haryana, India

 

 

Chennai Plant :

Plot No. B-36 , SIPCOT Industrial Growth Centre, Oragadam, Sriperumbudur Taluk, District Kanchipuram, Vaippur-B Village, Tamilnadu, India

 

 

Branch Offices (Lifestyle Products) :

Located at:

 

·         Chennai

·         Bangalore

·         Mumbai

·         Pune

·         Chandigarh

 

 

DIRECTORS

 

As on 31.09.2014

 

Name :

Mr. Ravinder Mehra

Designation :

Director

Address :

36, Senneville Road, Senneville, H9X1B6, Canada

Date of Birth/Age :

04.08.1941

Qualification :

B.A. (Hons.)

Date of Appointment :

24.02.1983

DIN No.:

00687921

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

24-02-1983

24-02-1983

-

Active

NO

2

U55101DL2007PTC170719

DARRAMEKS HOTELS & DEVELOPERS PRIVATE LIMITED

Director

30-09-2010

18-02-2010

-

Active

NO

 

 

Name :

Mr. Ashwan Kapur

Designation :

Managing director

Address :

15 Ring Road, Lajpat Nagar - IV, New Delhi – 110024, India

Date of Birth/Age :

04.08.1955

Qualification :

Ph. D (University of Leeds)

Date of Appointment :

01.08.2012

DIN No.:

00568432

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Managing director

01-08-2012

02-12-1982

-

Active

NO

2

U74899DL1990PTC039170

METORE MINING PRIVATE LIMITED

Director

09-02-1990

09-02-1990

-

Active

NO

3

U51396DL1994PTC059081

UNICEL IMPEX PRIVATE LIMITED

Director

17-05-1994

17-05-1994

-

Active

NO

4

U45201DL2001PTC111859

SAMARTH REALTERS PRIVATE LIMITED

Director

24-11-2001

24-11-2001

-

Strike off

NO

5

U25206DL2005PTC143671

JUKEN UNIPRODUCTS PRIVATE LIMITED

Director

20-09-2010

14-12-2005

-

Active

NO

6

U55101DL2007PTC170719

DARRAMEKS HOTELS & DEVELOPERS PRIVATE LIMITED

Director

26-11-2007

26-11-2007

-

Active

NO

7

U28999DL2014PTC271533

UNIPRODUCTS KYOSHIN PRIVATE LIMITED

Director

29-09-2014

12-09-2014

-

Active

NO

 

 

Name :

Mr. Bhaskar Dutta

Designation :

Director

Address :

84, Banarasi Dass Estate, Lucknow Road, Timarpur, Delhi – 110054, India

Date of Birth/Age :

10.03.1935

Qualification :

Ph. D (University of Leeds)

Date of Appointment :

07.12.1988

DIN No.:

00715001

 

 

Name :

Mr. Surrinder Lal Kapur

Designation :

Director

Address :

161, A/! Western Avenue, Sainik Farms, New Delhi – 110062, India

Date of Birth/Age :

07.03.1937

Qualification :

M.A., L.L. B., I.A.S.[Retired]

Date of Appointment :

27.12.2000

DIN No.:

00033312

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

27-12-2000

27-12-2000

-

Active

NO

2

U74110DL2001PTC111284

Grant Thornton Advisory Private Limited

Director

23-08-2002

23-08-2002

28-03-2007

Active

NO

3

U74999DL2002PLC117052

ALCHEMIST ASSET RECONSTRUCTION COMPANY LIMITED

Director

31-12-2003

31-12-2003

-

Active

NO

4

U74999DL2004PTC128172

ISHARA FOUNDATION FOR FINANCE AND RURAL DEVELOPMENT

Director

09-08-2004

09-08-2004

31-10-2012

Active

NO

5

L65190MH2003PLC143249

YES BANK LIMITED

Nominee director

27-04-2010

27-01-2005

27-01-2013

Active

NO

6

U74999DL1977PTC008682

ANIKA INTERNATIONAL Private LIMITED

Director

01-02-2005

01-02-2005

01-01-2009

Active

NO

7

U18101DL2003PLC123708

SARA TEXTILES LIMITED

Director

30-08-2005

30-08-2005

27-03-2010

Active

NO

8

L34300DL2005PLC139163

SHIVAM AUTOTECH LIMITED

Director

14-02-2006

14-02-2006

-

Active

NO

9

L45201DL1983PLC016821

ANSAL HOUSING AND CONSTRUCTION LIMITED

Director

25-09-2014

15-05-2006

-

Active

NO

10

U92199DL1999PTC102156

AERENS ENTERTAINMENT ZONE Private LIMITED

Director

27-09-2007

22-05-2007

13-05-2008

Active

NO

11

L85110GJ1994PLC022543

CLARIS LIFESCIENCES LIMITED

Director

30-09-2009

26-09-2008

-

Active

NO

12

L22122TG2002PLC040110

DECCAN CHRONICLE HOLDINGS LIMITED

Additional director

11-02-2014

11-02-2014

18-02-2014

Active

NO

 

 

Name :

Mr. Avinash Parkash Gandhi

Designation :

Director

Address :

C-2/14, Safdarjung Development Area, New Delhi – 110016, India

Date of Birth/Age :

01.10.1938

Qualification :

B.E. [Mechanical]

Date of Appointment :

30.10.2003

DIN No.:

00161107

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74899DL1981PLC012804

LUMAX INDUSTRIES LIMITED

Director

31-07-2002

31-07-2002

-

Active

NO

2

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

30-10-2003

30-10-2003

-

Active

NO

3

U34300MH1990PLC055300

FAIRFIELD ATLAS LIMITED

Director

31-10-2003

31-10-2003

14-03-2014

Active

NO

4

U74140DL2004PTC127802

AVINAR CONSULTING PRIVATE LIMITED

Director

22-07-2004

22-07-2004

-

Active

NO

5

U74899DL1994PTC060689

PANALFA AUTOMOTIVE PRIVATE LIMITED

Director

21-10-2004

21-10-2004

05-10-2012

Active

NO

6

L31900DL1983PLC016304

HAVELLS INDIA LIMITED

Director

09-07-2014

12-05-2005

-

Active

NO

7

U34300DL1996PLC081210

CONTINENTAL ENGINES LIMITED

Director

06-10-2005

06-10-2005

22-12-2011

Active

NO

8

L74899DL1985PLC020401

MINDA CORPORATION LIMITED

Director

10-09-2014

28-01-2006

-

Active

NO

9

L29130MH1962PLC012340

FAG BEARINGS INDIA LIMITED

Director

21-04-2011

20-04-2006

-

Active

NO

10

L74999DL1979PLC009937

INDO ALUSYS INDUSTRIES LIMITED

Director

25-09-2006

31-07-2006

-

Active

NO

11

U28920KA1995PLC017793

ALUCAST AUTO PARTS LIMITED

Director

23-01-2007

23-01-2007

01-09-2008

Active

NO

12

U29221DL2007PLC160549

PANALFA AUTOELEKTRIK LIMITED

Director

19-03-2007

19-03-2007

05-10-2012

Active

NO

13

U34300DL2007PTC157344

MINDA VALEO SECURITY SYSTEMS PRIVATE LIMITED

Director

23-09-2008

31-05-2007

-

Active

NO

14

U28910PB2001PLC024790

R.N.GUPTA AND COMPANY LIMITED

Director

30-09-2011

03-05-2008

18-03-2014

Active

NO

15

U34102TG1998PLC029977

M.L.R.MOTORS LIMITED

Director

30-09-2009

20-02-2009

10-11-2012

Active

NO

16

U29253DL2006PTC155275

MINDA FURUKAWA ELECTRIC PRIVATE LIMITED

Director

30-09-2009

03-03-2009

-

Active

NO

17

L34300DL1971PLC005634

CLUTCH AUTO LIMITED

Director

29-09-2009

18-04-2009

15-03-2013

Active

NO

18

U34300DL1988PTC030280

TECH AUTO PRIVATE LIMITED

Director

06-03-2010

06-03-2010

07-03-2014

Active

NO

19

U31905DL1981PLC127345

MINDA SAI LIMITED

Director

05-09-2014

09-04-2011

-

Active

NO

Name :

Mr. Prithvi Raj Khanna

Designation :

Director

Address :

House No. 70, Sunder Nagar, New Delhi -110003, India

Date of Birth/Age :

02.07.1933

Qualification :

B.Com., F.C.A.

Date of Appointment :

21.11.2005

DIN No.:

00048800

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74899DL1978PLC009038

INDAG RUBBER LIMITED

Director

25-07-2014

20-01-2000

-

Active

NO

2

L45101DL1967PLC004759

ANSAL PROPERTIES AND INFRASTRUCTURE LIMITED

Director

30-08-2003

30-08-2003

-

Active

NO

3

L74899DL1989PLC035140

DCM SHRIRAM INDUSTRIES LIMITED

Director

30-05-2014

05-10-2005

-

Active

NO

4

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

21-11-2005

21-11-2005

-

Active

NO

5

U65991MH2002GOI137867

UTI ASSET MANAGEMENT COMPANY LIMITED

Director

13-01-2006

13-01-2006

-

Active

NO

6

U64201DL1984PLC019062

CONTROLS AND SWITCHGEAR CONTACTORS LIMITED

Director

17-02-2006

17-02-2006

30-07-2007

Active

NO

7

U74999MH2006NPL163665

NABHA DEVELOPMENT INITIATIVE

Director

08-08-2006

08-08-2006

10-08-2006

Active

NO

8

U34200DL2008PTC172214

CARNATION AUTO INDIA Private LIMITED

Director

27-01-2009

27-01-2009

10-12-2013

Active

NO

9

U74999DL1979PTC009494

SELECT INFRASTRUCTURE PRIVATE LIMITED

Director

29-09-2009

08-05-2009

-

Active

NO

10

U31909DL1971PLC005672

C&S ELECTRIC LIMITED

Director

18-12-2009

09-07-2009

-

Active

NO

11

U25203DL2006PLC153993

Continental India Limited

Director

29-09-2009

20-08-2009

14-03-2011

Active

NO

12

U65900MH2011PTC217430

UTI CAPITAL PRIVATE LIMITED

Director

08-06-2012

25-08-2011

-

Active

NO

 

 

Name :

Mr. Arun Kumar Seth

Designation :

Director

Address :

30A, Friends Colony West, New Delhi – 110065, India

Date of Birth/Age :

15.01.1942

Qualification :

M.B.A (University of Leeds)

Date of Appointment :

05.09.2009

DIN No.:

00794656

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25206DL2005PTC143671

JUKEN UNIPRODUCTS PRIVATE LIMITED

Director

14-12-2005

14-12-2005

-

Active

NO

2

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

05-09-2009

17-11-2008

-

Active

NO

3

U28999DL2014PTC271533

UNIPRODUCTS KYOSHIN PRIVATE LIMITED

Alternate director

29-09-2014

29-09-2014

-

Active

NO

 

 

Name :

Mr. Arun Mehta

Designation :

Director

Address :

Beaconsfield, H9W4H7, 23/136, Lodhi Colony, New Delhi – 110 003, India

Date of Birth/Age :

03.09.1974

Date of Appointment :

26.07.2013

DIN No.:

06507579

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

26-07-2013

28-02-2013

-

Active

NO

 

 

Name :

Ms. Preeti Gandhi

Designation :

Secretary

Address :

23/136, Lodhi Colony, New Delhi – 110003, India

Date of Birth/Age :

20.04.1982

Date of Appointment :

24.07.2008

DIN No.:

AKVPG9563F

 

 

KEY EXECUTIVES

 

Name :

Ms. Preeti Gandhi

Designation :

Secretary

Address :

23/136, Lodhi Colony, New Delhi – 110003, India

Date of Birth/Age :

20.04.1982

Date of Appointment :

24.07.2008

PAN No.:

AKVPG9563F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.09.2014

 

SHAREHOLDER FILE ATTACHED OF 2014 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 31.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

75.01

Bodies corporate

11.13

Directors or relatives of Directors

8.85

Other top fifty shareholders

2.93

Other

2.08

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Importer of Automotive Components and Non – Woven Fabric

 

 

Products :

  • Automotive

o    Sports Flooring

o    Wooden Flooring

o    Carpets

o    Artificial Grass

o   Wallpaper

  • Lifestyle Products, etc.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Dubai
  • China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Standard Carpet - Dubai

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Maruti Suzuki - Mumbai

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

  • State Bank Of Patiala, Commercial Branch, Chandralok Building, 36, Janpath, New Delhi -110001, India
  • State Bank Of Hyderabad, Commercial Branch, 74, Janpath, New Delhi - 110001, India
  • The Hongkong And Shanghai Banking Corporation Limited, Birla House, 25 Barakhamba Road, New Delhi - 110001, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Term loans from others

412.231

548.231

Others loans and advances

0.000

0.316

Short-term borrowings

 

 

Working capital loans from banks

79.411

64.989

Total

491.642

613.536

 

Auditors :

 

Name :

S. N. Dhawan and Company

Chartered Accountants

Address :

NEW DELHI

PAN N Income-tax PAN of auditor or auditor's firm :

AAQFS0580H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

  • D E U X Montagnes Investments Limited
  • Unicel Impex Private Limited [U51396DL1994PTC059081]
  • Universal Paper Export Company Limited

 

 

Joint venture :

Juken Uniproducts Private Limited [U25206DL2005PTC143671]

 

 

Holding company

Uniproucts (Mauritius) Limited

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives :

Darrameks Hotels & Developers Private Limited [U55101DL2007PTC170719]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16609881

Equity Shares

Rs.10/- each

Rs.166.099 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

166.099

124.697

96.932

(b) Reserves & Surplus

608.298

509.858

420.369

(c) Money received against share warrants

 0.000

 0.000

 0.000

 

 

 

 

(2) Share Application money pending allotment

 0.000

 0.000

 0.000

Total Shareholders’ Funds (1) + (2)

774.397

634.555

517.301

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

495.469

702.547

505.059

(b) Deferred tax liabilities (Net)

68.656

77.343

72.910

(c) Other long term liabilities

3.208

3.278

3.328

(d) long-term provisions

6.669

4.757

6.429

Total Non-current Liabilities (3)

574.002

787.925

587.726

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

79.411

64.989

257.306

(b) Trade payables

361.202

350.154

258.435

(c) Other current liabilities

225.045

189.115

202.825

(d) Short-term provisions

11.135

14.189

10.335

Total Current Liabilities (4)

676.793

618.447

728.901

 

 

 

 

TOTAL

2025.192

2040.927

1833.928

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1318.768

1302.422

1202.423

(ii) Intangible Assets

0.112

0.883

1.857

(iii) Capital work-in-progress

2.322

5.234

15.224

(iv) Intangible assets under development

 0.000

 0.000

 0.000

(b) Non-current Investments

11.340

11.340

11.340

(c) Deferred tax assets (net)

0.000

 0.000

 0.000

(d)  Long-term Loan and Advances

46.402

40.027

45.918

(e) Other Non-current assets

 0.000

 0.000

 0.000

Total Non-Current Assets

1378.944

1359.906

1276.762

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 0.000

 0.000

 0.000

(b) Inventories

285.780

309.410

276.325

(c) Trade receivables

316.372

294.382

222.835

(d) Cash and cash equivalents

2.189

34.621

12.387

(e) Short-term loans and advances

41.573

42.180

45.303

(f) Other current assets

0.334

0.428

0.316

Total Current Assets

646.248

681.021

557.166

 

 

 

 

TOTAL

2025.192

2040.927

1833.928

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2010.772

2070.062

1676.561

 

Other Income

 

 

 

 

TOTAL (A)

2010.772

2070.062

1676.561

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

1817.358

1831.987

1564.075

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

193.414

238.075

112.486

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

108.806

125.105

97.688

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

84.608

112.970

14.798

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

115.311

100.310

90.935

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(30.703)

12.660

(76.137)

 

 

 

 

 

Less

TAX (I)

(7.112)

4.433

(26.261)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(23.591)

8.227

(49.876)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

71.986

63.759

113.635

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

48.395

71.986

63.759

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.42)

0.50

(3.00)

 

The above information has been parted by Mrs. Preeti Sondhi (Company Secretary).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(1.17)

0.40

(2.97)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.62

11.50

6.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.53)

0.63

(4.21)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

0.02

(0.15)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.74

1.21

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

1.10

0.76

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

96.932

124.697

166.099

Reserves & Surplus

420.369

509.858

608.298

Net worth

517.301

634.555

774.397

 

 

 

 

long-term borrowings

505.059

702.547

495.469

Short term borrowings

257.306

64.989

79.411

Total borrowings

762.365

767.536

574.880

Debt/Equity ratio

1.474

1.210

0.742

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1676.561

2070.062

2010.772

 

 

23.471

(2.864)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1676.561

2070.062

2010.772

Profit

(49.876)

8.227

(23.591)

 

(2.97)%

0.40%

(1.17)%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

No

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10524523

15/09/2014

50,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR.
ANNIE BESANT ROAD, WORLI,, MUMBAI, Maharashtra -
400018, INDIA

C27522457

2

10527269

25/08/2014

77,500,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI,, MUMBAI, Maharashtra -
400018, INDIA

C30749006

3

10490150

30/04/2014 *

120,000,000.00

STATE BANK OF HYDERABAD

COMMERCIAL BRANCH, 74, JANPATH, NEW DELHI, Delhi
- 110001, INDIA

C03967056

4

10484265

26/11/2014 *

110,000,000.00

STATE BANK OF HYDERABAD

COMMERCIAL BRANCH, 74, JANPATH, NEW DELHI, Delhi
- 110001, INDIA

C35675529

5

10392784

24/01/2013 *

100,000,000.00

STATE BANK OF HYDERABAD

COMMERCIAL BRANCH, 74, JANPATH, NEW DELHI, Delhi
- 110001, INDIA

B68982909

6

10386459

26/10/2012 *

40,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH,, CHANDRALOK BUILDING, 36, JANP
ATH ,, NEW DELHI, Delhi - 110001, INDIA

B62263892

7

10386462

26/10/2012 *

150,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH,, CHANDRALOK BUILDING, 36, JANP
ATH ,, NEW DELHI, Delhi - 110001, INDIA

B62264155

8

10334803

23/12/2011 *

100,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH,, CHANDRALOK BUILDING, 36, JANP
ATH ,, NEW DELHI, Delhi - 110001, INDIA

B31868391

9

10306127

29/08/2011 *

100,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH,, CHANDRALOK BUILDING, 36, JANP
ATH ,, NEW DELHI, Delhi - 110001, INDIA

B20783585

10

10306126

29/08/2011 *

112,500,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH,, CHANDRALOK BUILDING, 36, JANP
ATH ,, NEW DELHI, Delhi - 110001, INDIA

B20782918

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advances from related parties

70.000

140.000

Other loans and advances

13.238

14.000

Total

83.238

154.000

 

 

OPERATIONS

 

The Company has recorded a decline in sales in the financial year 2013-14. Overall sales declined by 3% against the previous year mainly because of the slowdown in the Indian economy.

 

The pre-tax loss earned by the Company during 2013-14 is Rs.30.703 Millions as compared to the pre-tax profit of Rs.12.660 Millions recorded during 2012-13. The loss after tax is Rs. 23.591 Millions as compared with the profit after tax of Rs.8.227 Millions recorded during 2012-13. The automotive sector has remained in the grip of a slowdown, and has witnessed de-growth of 6% compared with FY 2012-13 which is the main reason for the poor performance of the Company during the year.

 

The Company will continue its efforts to reduce costs and improve efficiencies, tap new business opportunities, diversify its product portfolio, enhance value addition to its customer base and maximize capacity utilization with least cost to improve profitability. With these efforts the Company hopes to generate higher revenues and profitability.

 

The Company has also invested in new technology and assets for product diversification and to make available adequate manufacturing capacities for the growth that is certain to be achieved in the forthcoming years. A high technology line has been imported during the year for manufacture of technical textiles in the non-woven category.

 

The Company believes that the set back of the financial year 2013-14 can be reversed only through strenuous efforts in achieving "customer delight" through manufacture of world class products at competitive prices. The Company intends to strengthen its resolve to follow the paradigm of "Customer is King", and to achieve this end, the Company has continued its efforts in implementing Total Productivity Management (TPM) techniques in production. It aims to pursue lean manufacturing diligently for improving efficiencies, productivity & yield. Product diversification and new product development have been identified as thrust areas and several green, recyclable and lighter products have been launched over the years which now contribute steadily to the Company's turnover and profits. They continue to lay emphasis on safety, health, quality systems at all our plants and other cost reductions through VA/VE. Institution of energy audits and implementation of the recommendations to optimise energy consumption, as well as strict control over overhead costs is also given due importance.

 

 

FUTURE PROSPECTS

 

Although the automotive sector may witness moderate growth during 2014-15, the long term outlook continues to be bullish with the cars to be manufactured in India estimated to be around 5 million by the year 2015-16 and over 7.5 million by the year 2020-21. India has become a hub for small cars, as well as for outsourcing of auto components as almost all major global car manufacturers have set up manufacturing facilities in India. Their Company is well established to participate in this growth story through its existing wide range of products which it supplies to most car manufacturers in India. The Company anticipates cost pressures, but plans to maintain its margins through improved productivity, cost reductions, VA/VE measures and focus on high value added products. Further your Company intends to continue to focus on increasing sales of its lifestyle division during 2014-15 by adding new products and new and improved varieties to its existing product portfolio.

 

 

 

 

 

FIXED ASSETS

 

Tangible assets

 

·         Land Freehold

·         Leasehold

·         Buildings

·         Factory building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipment’s

 

Intangible assets

 

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.61

UK Pound

1

Rs.93.49

Euro

1

Rs.71.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

RCH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.