MIRA INFORM REPORT

 

 

Report No. :

304486

Report Date :

23.01.2015

 

IDENTIFICATION DETAILS

 

Name :

KETAN PLASTIC INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Survey No. 363, (1) (13), Shree Ganesh Industrial Estate, Kachigaon, Daman and Diu – 396210

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.06.1996

 

 

Com. Reg. No.:

56-002124

 

 

Capital Investment / Paid-up Capital :

Rs.9.625 Millions

 

 

CIN No.:

[Company Identification No.]

U25201DD1996PTC002124

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of plastic packing material. 

 

 

No. of Employees :

250 ( Approximately) (In Office + In Factory)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects company moderate financial risk profile marked by very low profit margin and huge borrowings recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

Term loans: B (Downgraded from BB)

Rating Explanation

High risk of default.

Date

August 2013

 

Rating Agency Name

ICRA

Rating

Non fund based limits (A4)

Rating Explanation

Minimal degree of safety it carry very high credit risk.

Date

August 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Ms. Pranali

Designation :

Office Executive

Contact No.:

91-22-24929204

Date :

21.01.2015

 

 

LOCATIONS

 

Registered Office/Factory :

Survey No. 363, (1) (13), Shree Ganesh Industrial Estate, Kachigaon, Daman and Diu – 396210, India

Tel. No.:

91-260-2242231/3097292

Fax No.:

91-260-24929204

E-Mail :

sales@ketanindia.com

dhanesh@ketanindia.com

amakant@ketanindia.com

nbica@hotmail.com

Website :

http://www.ketanindia.com

Area :

2000 Sq. ft.

Location :

Owned

 

 

Administrative Office :

D-2, Mathuradas mill compound, Lower Parel, Mumbai – 400012, Maharashtra, India

Tel. No.:

91-22-24929204

Fax No.:

91-22-24973466

E-Mail :

kpil@vsnl.com

sales@ketanindia.com 

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Dhanesh Banwarilal Jhunjhunwala

Designation :

Director  

Address :

6/5 Bhagwati Apartments S V Road, Malad (West), Mumbai – 400 064, Maharashtra, India

Date of Birth/Age :

01.06.1968

Qualification :

B.Com

Date of Appointment :

20.06.1996

Din No.:

00001013

 

 

Name :

Mrs. Draupatidevi Banwarilal Jhunjhunwala

Designation :

Director    

Address :

6/5 Bhagwati Apartments S V Road, Malad (West), Mumbai – 400 064, Maharashtra

Date of Birth/Age :

10.03.1941

Date of Appointment :

20.06.1996

DIN No.:

00001025

 

 

Name :

Mr. Banwarilal Radheshyam Jhunjhunwala

Designation :

Chairman

Address :

6/5 Bhagwati Apartments S V Road, Malad (West), Mumbai – 400 064, Maharashtra

Date of Birth/Age :

10.11.1932

Qualification :

B.Com LLB

Date of Appointment :

29.09.2008

DIN No.:

00001024

 

 

Name :

Mr. Ramakant Banwarilal Jhunjhunwala

Designation :

Director    

Address :

6/5 Bhagwati Apartments S V Road, Malad (West), Mumbai – 400 064, Maharashtra

Date of Birth/Age :

13.01.1962

Qualification :

B.E Management

Date of Appointment :

29.09.2008

DIN No.:

00001022

 

 

KEY EXECUTIVES

 

Name :

Ms. Pranali

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

 

No. of Shares

Ramakant Banwarilal Jhunjhunwala

 

53500

Draupatidevi Banwarilal Jhunjhunwala

 

241000

Mona Dhanesh Jhunjhunwala 

 

53500

Banwarilal Radheshyam Jhunjhunwala

 

66125

Dhanesh Banwarilal Jhunjhunwala

 

216635

Madhu Ramakant Jhunjhunwala

 

139125

Kavita Naresh Jhunjhunwala

 

26625

Naresh Banwarilala Jhunjhunwala

 

26010

Ketan Plastic Private Limited, Mumbai, India

 

75000

Ketan Ramakant Jhunjhunwala

 

65000

Total

 

962520

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

Percentage

Bodies corporate

7.79

Directors or relatives of Directors

92.21

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of plastic packing material. 

 

 

Products :

Plastic Packing Material. 

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 ( Approximately) (In Office + In Factory)

 

 

Bankers :

  • Bank of India, Malad (West) Branch, Swami Vivekanand Road, Opposite Natraj Market, Malad (West), Mumbai – 400064, Maharashtra, India
  • Dena Bank

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loan from Bank of India Malad (West) -003170210000009

(From Bank of India Malad(west)

secured by charge on alt movable plant and machineries of the company both present and future

and equitable mortgage on freehold Land and building situated at Somnath )

 

Interest rate 14.70% p.a. with monthly rest

 

Repayable by qtr instalments of Rs. 3.250 Millions( Rs. 1.500 Millions)

 

There is no default in repayment of loan

26.000

39.000

Bank of India Car Loan

 

Interest rate 10.70% p.a. with monthly rest Repayable by Monthly EMI of Rs. 0.025 Million( Rs. Nil/-)

There is no default in repayment of loan

 

Amount disclosed under the head "other current liabilities"

0.181

0.464

Short-term borrowings

 

 

Cash Credit

 

(From Bank Of India, Malad(West)

(Secured against hypothecation of book debts and stocks and Guaranteed by directors)

 

(Interest Rate charged by the Bank on Packing Credit, Bills discounting were between 6% to 14% p.a. and there is no default in terms of repayment of principal and interest.)

66.947

58.938

Total

93.128

98.402

 

 

 

Auditors :

 

Name :

Jain and Jain

Chartered Accountants 

Address :

601, Jolly Bhawan No. 2, 51, New Marine Lines, Mumbai - 400 020, Maharashtra, India

Tel. No.:

91-22-43408888

Mobile No.:

cacisa@jainandjain.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFJ1726A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Ketan Plastics Private Limited
  • Ketan Polypack
  • Saksham Plastics
  • Polymac Plastics
  • Ashok Plastics
  • N. B. Jhunjhunwala and Company
  • Spur Electronics
  • Spur Services

 

 

Other Related Parties

  • Dhanesh Jhunjhunwala HUF
  • Naresh  Jhunjhunwala HUF
  • Ramakant Jhunjhunwala HUF

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Share

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

962520

Equity Share

Rs.10/- each

Rs.9.625 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.625

9.625

9.625

(b) Reserves & Surplus

40.785

40.685

43.489

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

50.410

50.310

53.114

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

73.384

88.297

97.077

(b) Deferred tax liabilities (Net)

9.808

9.744

11.791

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

83.192

98.041

108.868

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

66.947

58.938

48.770

(b) Trade payables

68.911

72.016

78.480

(c) Other current liabilities

30.368

23.757

31.307

(d) Short-term provisions

0.000

0.000

0.135

Total Current Liabilities (4)

166.226

154.711

158.692

 

 

 

 

TOTAL

299.828

303.062

320.674

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

140.871

149.854

154.690

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.018

0.018

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.662

2.807

2.242

(e) Other Non-current assets

7.177

7.548

7.030

Total Non-Current Assets

150.710

160.227

163.980

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

71.351

60.689

69.965

(c) Trade receivables

37.065

43.662

43.098

(d) Cash and cash equivalents

4.640

3.477

3.940

(e) Short-term loans and advances

9.585

11.666

15.239

(f) Other current assets

26.477

23.341

24.452

Total Current Assets

149.118

142.835

156.694

 

 

 

 

TOTAL

299.828

303.062

320.674

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

420.206

526.892

481.779

 

 

Other Income

0.843

1.656

0.499

 

 

TOTAL                                     (A)

421.049

528.548

482.278

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

384.855

497.528

443.876

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

384.855

497.528

443.876

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

36.194

31.020

38.402

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

26.287

28.090

27.844

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

9.907

2.930

10.558

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.688

7.782

9.850

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

0.219

(4.852)

0.708

 

 

 

 

 

Less

TAX                                                                  (H)

0.105

(2.047)

0.116

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

0.114

(2.805)

0.592

 

 

 

 

 

Add

Excess / (Less) IT Provision written back

(0.014)

0.000

(0.005)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 36.984

39.789

39.202

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

37.084

36.984

39.789

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

115.113

160.108

209.215

 

TOTAL EARNINGS

115.113

160.108

209.215

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

149.213

238.794

143.112

 

TOTAL IMPORTS

149.213

238.794

143.112

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.12

(5.04)

0.62

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.03

(0.53)

0.12

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.61

5.89

7.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.07

(1.60)

0.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

(0.10)

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.78

2.93

2.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.90

0.92

0.99

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.625

9.625

9.625

Reserves & Surplus

43.489

40.685

40.785

Net worth

53.114

50.310

50.410

 

 

 

 

long-term borrowings

97.077

88.297

73.384

Short term borrowings

48.770

58.938

66.947

Total borrowings

145.847

147.235

140.331

Debt/Equity ratio

2.746

2.927

2.784

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

481.779

526.892

420.206

 

 

9.364

(20.248)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

481.779

526.892

420.206

Profit

0.592

(2.805)

0.114

 

0.12%

(0.53%)

0.03%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Millions)

Current maturities of long-term debt

13.300

6.253

16.598

 

 

 

 

Total

13.300

6.253

16.598

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS:

 

During the year the company has achieved a sales of Rs. 420.208 Millions (Rs. 526.892 Millions). The Company has incurred toss mainly on account of exchange fluctuations. During the year foreign currency exposure is being converted in Indian rupees which minimizes risk of exchange fluctuations. The directors are hopeful of better results during the current financial year.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

From Shareholders and Director's Relatives

(Interest rate 12% PA.)

44.622

46.306

From Companies

Everest Medical Technologies Private Limited

(Interest Free loans)

1.500

1.500

Ketan Plastics Private Limited

(Interest rate 12% PA.)

Amount disclosed under the head "other

1.081

1.027

Total

47.203

48.833

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10155659

08/04/2011 *

178,700,000.00

BANK OF INDIA

MALAD (WEST) BRANCH, SWAMI VIVEKANAND ROAD,, OPPOSITES
NATRAJ MARKET , MALAD (WEST),, MUMBAI, MAHARASHTRA - 400064, INDIA

B11546736

2

10155658

15/04/2009

82,500,000.00

BANK OF INDIA

MALAD (WEST) BRANCH, OPP. NATARAJ MARKET ,, S V ROAD , MALAD (WEST), MUMBAI, MAHARASHTRA - 400064, INDIA

A61657821

3

90075725

23/06/2006 *

8,750,000.00

BANK OF INDIA

S.V. ROAD ,, MALAD(W), MUMBAI, MAHARASHTRA - 400064, INDIA

-

4

90077206

08/04/2011 *

90,000,000.00

BANK OF INDIA

MALAD (WEST) BRANCH, OPP. NATARAJ MARKET ,, S V ROAD , MALAD (WEST), MUMBAI, MAHARASHTRA - 400064, 
INDIA

B11547031

5

90075706

17/08/2004 *

17,300,000.00

THE ECONOMIC DEV. CORPORATION OF GOA; DAMAN AND D 
IU LIMITED.

EDC HOUSE DR., A.B. ROAD ; PANAJI, GOA, GOA, INDI A

-

6

90077184

30/09/2002 *

17,300,000.00

THE ECONOMIC DEV. CORPORATION OF GOA; DAMAN AND D 
IU LIMITED.

EDC HOUSE DR., A.B. ROAD ; PANAJI, GOA, GOA, INDIA

-

 

 

Fixed Assets:-

 

Tangible Assets

 

·         Freehold Land

·         Factory Building

·         Plant and Machinery

·         Vehicles

·         Electrical Installation

·         Flat at Vapi

·         Office Equipments

·         Furniture and Fixture

·         Computers

 

Intangible Assets

 

  • Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.69

UK Pound

1

Rs.93.33

Euro

1

Rs.71.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.