MIRA INFORM REPORT

 

 

Report No. :

304491

Report Date :

23.01.2015

 

IDENTIFICATION DETAILS

 

Name :

RAVI TECHNOFORGE PRIVATE LIMITED (w.e.f.19.05.2009)

 

 

Formerly Known As :

SAURASHTRA IRON FORGING PRIVATE LIMITED

 

 

Registered Office :

S. No. 50P/1, Behind Toll Plaza, National Highway-27, Village Pipaliya, Taluka Kotda Sangani, Gondal - 360311, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.02.1990

 

 

Com. Reg. No.:

04-013398

 

 

Capital Investment / Paid-up Capital :

Rs.244.915 Millions

 

 

CIN No.:

[Company Identification No.]

U27100GJ1990PTC013398

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTS01189G

 

 

PAN No.:

[Permanent Account No.]

AADCS1608N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Bearing Races, Auto Parts and Other Forged Components with CNC Finished Turning.

 

 

No. of Employees :

225 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Reserves of the company seems to be low during 2014.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

Term Loan (BB-)

Rating Explanation

Have moderate risk of default

Date

May 2014

 

 

Rating Agency Name

ICRA

Rating

Short Term Non-fund based limits (A4)

Rating Explanation

Have minimal degree of safety carry very high credit risk.

Date

May 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

Management Non – Co-Operative (91-2827-252193)

 

LOCATIONS

 

Registered Office/ Factory 1 :

S. No. 50P/1, Behind Toll Plaza, National Highway-27, Village Pipaliya, Taluka Kotda Sangani, Gondal - 360311, Gujarat, India

Tel. No.:

91-2827-234000/270425/6

Fax. No.:

91-2827-234234/270425/6

E-Mail :

info@ravitechnoforge.com

amrutlal.bharadia@ravitechnoforge.com

rajesh.bharadia@ravitechnoforge.com

ap.mthew@ravitechnoforge.com

info@sif-india.com

chetan.gandhi@ravitechnoforge.com

alpesh@vaviteshnoforge.com

Website :

www.ravitechnoforge.com

Location :

Owned

 

 

Branch Office/ Factory 2 :

Survey No. 211, Plot No. 7/8, Veraval (Sharpar) Industrial Area, Rajkot Gondal Highway, Rajkot – 360024, Gujarat, India

Tel. No.:

91-2827-252193/ 252194/ 252463

Fax No.:

91-2827-252894

E-Mail :

info@ravitechnoforge.com

info@sif-india.com

chetan.gandhi@ravitechnoforge.com

Location :

Owned

 

 

DIRECTORS

 

As on: 22.09.2014

 

Name :

Mr. Amrutlal Khimjibhai Bharadia

Designation :

Whole-time director

Address :

Ronak, 6, Ashtron Society, Plot - 131, Rajkot, Gujarat, India

Date of Birth/Age :

17.10.1951

Date of Appointment :

20.09.2011

PAN No.:

ABPPB8021J

DIN No.:

00279153

 

 

Name :

Mrs. Ranjanben Amrutlal Bharadia

Designation :

Whole-time director

Address :

Ronak, 6 Ashtron Society, Plot No. 131, Rajkot, Gujarat, India

Date of Birth/Age :

26.10.1954

Date of Appointment :

20.09.2011

PAN No.:

ABPPB8083J

DIN No.:

00371426

 

 

Name :

Mr. Rajeshkumar Khimjibhai Bharadia

Designation :

Whole-time director

Address :

Raj, 138-Ashtron Society, Rajkot – 360001, Gujarat, India

Date of Birth/Age :

23.11.1973

Date of Appointment :

20.09.2011

PAN No.:

ABTPB8591M

DIN No.:

02016210

 

 

Name :

Mrs. Kunjanben Rajeshkumar Bharadia

Designation :

Whole-time director

Address :

138, Ashtron Society, Road - 5, Near Kalawad Road, Rajkot - 360005, Gujarat, India

Date of Birth/Age :

01.06.1976

Date of Appointment :

20.09.2011

PAN No.:

ACDPB3678E

DIN No.:

02081240

 

 

Name :

Mr. Senthilarumugam Thiruvadi

Designation :

Nominee Director

Address :

A3, 313 Sneha Apartment Gadavari Block, National Games Village, Karamangala, Bangalore – 560047, Karnataka, India

Date of Birth/Age :

23.02.1956

Date of Appointment :

27.12.2011

DIN No.:

03431263

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 22.09.2014

 

Names of Shareholders

No. of Shares

Amrutlal K Bharadia

2224957

Shantilal Baradia

83850

Jagdish Bharadia

230475

Rajeshbhai Bharadia

1885983

Rajanben Amrutlal Bharadia

1191962

Hansaben Bharadia

229750

Divyaben R. Trambadia

1

Labhuben P. Trambadia

1

Kunjanben Bharadia

1066185

Amrutlal K Bharadia - HUF

238072

Anjali haturvedi

245750

Anitaben Bharaqdia

219630

Chandravadan Gajjar

50002

Harkant Popatlal Anadkat

45001

Kirtiben V. Vadgama

16300

Vasumatiben Vadgama 

20002

Vimalbhai Vadgama

30052

Vrajlal Govindbhai Kharecha

125001

Ishwarlal J. Jogani

1

Jeevanlal J Jagani

1

Canbank Venure Capital Fund Limited, India

415944

 

 

TOTAL

8318920

 

 

Names of Preference Shareholders

No. of Shares

 

 

Vakil Yadav

1052530*

Deepak Davde

659750*

Naresh Sonar

500200*

Canbank Venure Capital Fund Limited, India

13960140**

 

 

TOTAL

16172620

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 22.09.2014

 

Category

Percentage

Venture Capital

5.00

Directors or relatives of Directors

88.89

Other top fifty shareholders

6.11

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Bearing Races, Auto Parts and Other Forged Components with CNC Finished Turning.

 

 

Products :

ITC Code

Product Descriptions

73261990

Forged Bearing Rings

84829900

Turned Bearing Rings

84829900

Heat Treated Rings

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

225 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India
  • State Bank of India, Commercial Branch, Noble House, Near Jalaram Petrol Pump, Kalawad Road, Rajkot, Gujarat - 360001, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loan from bank

(Equity Mortgage of Factory land and Building, hypothecation of all plant and machineries)

375.697

240.563

Rupee term loan from others

0.000

0.395

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loan from bank

(Working capital loan form banks are secured by hypothecation of present and future stock of raw materials, stock in process, finished goods, stores and

Spares, trade receivables.)

146.239

298.273

Foreign currency term loans from banks

125.741

0.000

TOTAL

647.677

539.231

 

Note:

 

Term loans from bank are secured by Equitable Mortgage of Factory land and Building, hypothecation of all plant and machineries. Term loans are repayable in 84 monthly installments of varying amounts and carried interest at 14.50%.

 

Term loans from Non-banking finance companies are secured by hypothecation of company's motor vehicles. Such loans are for 3 years.

 

Term loans from shareholders are secured by pledge of shares held by directors and personal guarantees given by directors.

 

 

Financial Institute:

Reliance Capital Limited, "H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India

 

 

Auditors :

 

Name :

Ranpura Desai and Company

Chartered Accountants

Address :

Star Avenue, 1st Floor, Dr Radhakrishnan Road, Opposite Rajkumar College, Rajkot – 360001, Gujarat, India 

PAN No. :

AADFR3813P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs. 10/- each

Rs.110.000 Millions

16500000

Preference Shares

Rs. 10/- each

Rs.165.000 Millions

 

TOTAL

 

Rs. 275.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8318920

Equity Shares

Rs. 10/- each

Rs.83.189 Millions

16172620

Preference Shares

Rs. 10/- each

Rs.161.726 Millions

 

TOTAL

 

Rs.244.915 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

244.915

244.915

244.915

(b) Reserves & Surplus

143.767

122.721

106.080

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

388.682

367.636

350.995

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

456.167

314.871

266.557

(b) Deferred tax liabilities (Net)

61.088

44.391

9.922

(c) Other long term liabilities

314.041

298.239

282.042

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

831.296

657.501

558.521

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

282.146

308.438

220.153

(b) Trade payables

139.376

156.734

122.255

(c) Other current liabilities

70.402

152.037

99.207

(d) Short-term provisions

16.879

14.850

9.596

Total Current Liabilities (4)

508.803

632.059

451.211

 

 

 

 

TOTAL

1728.781

1657.196

1360.727

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1129.523

1045.456

390.953

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

12.018

48.709

492.885

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

7.962

66.742

60.814

Total Non-Current Assets

1149.503

1160.907

944.652

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

69.437

15.402

1.476

(b) Inventories

218.330

137.891

140.854

(c) Trade receivables

238.729

285.311

185.969

(d) Cash and cash equivalents

1.745

5.089

0.775

(e) Short-term loans and advances

26.015

46.503

82.392

(f) Other current assets

25.022

6.093

4.609

Total Current Assets

579.278

496.289

416.075

 

 

 

 

TOTAL

1728.781

1657.196

1360.727

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

922.619

740.221

702.195

 

 

Other Income

9.688

12.791

12.204

 

 

TOTAL                                    

932.307

753.012

714.399

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Decrease (Increase) In Stock

(56.175)

(25.663)

(7.184)

 

 

Other Expenses

791.074

632.963

617.178

 

 

TOTAL EXPENSES

734.899

607.300

609.994

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

197.408

145.712

104.405

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

91.697

80.862

47.470

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                      

105.711

64.850

56.935

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

54.483

(26.897)

32.697

 

 

 

 

 

Less/ Add

PRIOR PERIOD ITEMS

0.694

2.127

(1.003)

 

 

 

 

 

 

PROFIT BEFORE TAX                        

50.534

89.620

25.241

 

 

 

 

 

Less

TAX                                                     

9.207

52.669

10.509

 

 

 

 

 

 

PROFIT AFTER TAX    

41.327

36.951

14.732

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.97

4.44

1.77


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

4.48

4.99

2.10

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

21.40

19.68

14.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.94

5.57

2.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.24

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.90

1.70

1.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

0.79

0.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

244.915

244.915

244.915

Reserves & Surplus

106.080

122.721

143.767

Net worth

350.995

367.636

388.682

 

 

 

 

long-term borrowings

266.557

314.871

456.167

Short term borrowings

220.153

308.438

282.146

Total borrowings

486.710

623.309

738.313

Debt/Equity ratio

1.387

1.695

1.900

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

702.195

740.221

922.619

 

 

5.415

24.641

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

702.195

740.221

922.619

Profit

14.732

36.951

41.327

 

2.10%

4.99%

4.48%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Millions)

Current maturities of long-term debt

34.177

107.655

81.853

 

 

 

 

Total

34.177

107.655

81.853

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The registered office of the company has been shifted from Survey No. 211, Plot No. 7/8, Veraval (Sharpar) Industrial Area, Rajkot Gondal Highway, Rajkot – 360024, Gujarat, India to present address w.e.f.29.09.2012

 

 

REVIEW OF OPERATION:

 

The board is pleased to inform that the previous financial year remained progressive in terms of sales and profitability, in spite of overall moderate economy. During the year, the company has achieved Total Net Revenue from operation of Rs. 932.300 Millions as compared to Rs. 753.000 Millions of the corresponding previous year. Net profit after tax was Rs. 41.300 Millions as compare to Rs. 36.900 Millions for the previous year. As a result of various measures and initiatives taken by the management for cost management, there has been an improvement in operating margins of the company.

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Interoperate borrowing 

15.101

22.500

Loan and advance from related parties

62.355

44.481

Other loan and advances

(Term loans from shareholders are secured by pledge of shares held

By directors and personal guarantees given by directors.

3.015

6.932

 

 

 

SHORT TERM BORROWINGS

 

 

Loan and advance from related parties

10.165

10.165

 

 

 

Total

90.636

84.078

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10413495

30/01/2013

1,260,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B71353197

2

10151620

27/12/2013 *

1,012,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, NOBLE HOUSE, NEAR JALARAM PETROL PUMP, KALAWAD ROAD, RAJKOT, GUJARAT - 360001, INDIA

B94647666

 

* Date of charge modification

 

 

 

FIXED ASSETS:

 

  • Land
  • Buildings
  • Office building
  • Factory building
  • Plant and equipment
  • Other plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer Equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.69

UK Pound

1

Rs.93.33

Euro

1

Rs.71.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.