MIRA INFORM REPORT

 

 

Report No. :

304433

Report Date :

24.01.2015

           

IDENTIFICATION DETAILS

 

Name :

GODREJ EFACEC AUTOMATION ROBOTICS LIMITED

 

 

Formerly known as :

GODREJ STORAGE SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

1ST Floor, Plant 4, Pirojsha Nagar, Vikhroli, Mumbai – 400079, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.11.1996

 

 

Com. Reg. No.:

11-104088

 

 

Capital Investment / Paid-up Capital :

Rs. 15.306 Millions

 

 

CIN No.:

[Company Identification No.]

U28990MH1996PLC104088

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Designer and Manufacturer of Automated Storage and Retrieval Systems.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 330000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Godrej and Boyce Manufacturing Company Limited and Portugal’s Efacec Handling Solutions.

 

It is an established company having fine track record.

 

Financial position of the company seems to be sound.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office/ Factory :

1ST Floor, Plant 4, Pirojsha Nagar, Vikhroli, Mumbai – 400079, Maharashtra, India

Tel. No.:

91-22-67965347/ 50/ 51/ 52/ 67965349

Fax No.:

91-22-67965360

E-Mail :

suresh@godrej.com

sawant@godrejfacec.com

gani@godrej.com

Shakti.choube@godrejfacec.com

rji@godrej.com

Website :

http://www.godrejefacec.com

 

 

DIRECTORS

 

As on 19.06.2014

Name :

Mr. Phiroze Dinshaw Lam

Designation :

Director

Address :

1/23 Mistry Park, 77-B, Desai Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

06.03.1945

Date of Appointment :

22.11.1996

DIN No.:

00066218

Voter ID No.:

MT/04/024/240827

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28990MH1996PLC104088

GODREJ EFACEC AUTOMATION AND ROBOTICS LIMITED

Director

22/11/1996

22/11/1996

-

Active

NO

2

U28112TN1992PLC023798

MERCURY MANUFACTURING COMPANY LIMITED

Director

01/04/1997

01/04/1997

-

Active

NO

3

U28993MH1932PLC001828

GODREJ AND BOYCE MANUFACTURING COMPANY LIMITED

Whole-time director

01/04/2014

01/10/2003

-

Active

NO

 

 

Name :

Mr. Kyamas Ardeshir Palia

Designation :

Director

Address :

7-C, Wadia Street, Tardeo, Mumbai – 400034, Maharashtra, India

Date of Birth/Age :

22.11.1945

Date of Appointment :

22.11.1996

DIN No.:

00281971

Voter ID No.:

MT/04/024/465170

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28112TN1992PLC023798

MERCURY MANUFACTURING COMPANY LIMITED

Director

11/11/1992

11/11/1992

-

Active

NO

2

L72200MH1994PLC077342

GEOMETRIC LIMITED

Director

26/03/1994

26/03/1994

-

Active

NO

3

U28990MH1996PLC104088

GODREJ EFACEC AUTOMATION AND ROBOTICS LIMITED

Director

22/11/1996

22/11/1996

-

Active

NO

4

U32100MH1997PLC106135

GODREJ INFOTECH LIMITED

Director

01/01/1999

01/01/1999

-

Active

NO

5

U28993MH1932PLC001828

GODREJ AND BOYCE MANUFACTURING COMPANY LIMITED

Whole-time director

01/04/2014

01/10/2003

-

Active

NO

6

U65991MH2006PTC160076

AROHAN TRUSTEE COMPANY PRIVATE LIMITED

Director

28/03/2006

28/03/2006

21/09/2013

Active

NO

 

 

Name :

Mr. A M Visvanathan

Designation :

Director

Address :

C – 22, Garden City Apartment, Valluvar Kottam High Road, Chennai – 600084, Tamilnadu, India

Date of Birth/Age :

09.05.1955

Date of Appointment :

23.02.1999

DIN No.:

00066221

Voter ID No.:

BDZ5017579

 

Name :

Jorge Manvel Rocha Guomaraes De Machedo Couto

Designation :

Director

Address :

Rua Arroteia 126, Apart-309, Leca Do Balio 4485

Date of Birth/Age :

02.11.1964

Date of Appointment :

06.08.2009

DIN No.:

02812543

 

Name :

Mr. Joaquim De Sa Somoes

Designation :

Director

Address :

Rua Clube Desportivo Da, Povoa N 154-13-2, Povoa De Varzim 4490695

Date of Birth/Age :

09.05.1966

Date of Appointment :

18.07.2012

DIN No.:

03585850

 

Name :

Mr. Joao Paulo Moreira Martins De Oliveira E Sousa

Designation :

Director

Address :

Rua Da Fonte Grande No. 190 Azevedo 4525 301 Giao VFR, Santa Maria Da Feira 4525301

Date of Birth/Age :

17.11.1969

Date of Appointment :

18.07.2012

DIN No.:

02187254

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31900DL2008PTC178643

C&S ELECTRIC MV PRIVATE LIMITED

Nominee director

10/10/2012

04/06/2008

19/12/2013

Amalgamated

NO

2

U28990MH1996PLC104088

GODREJ EFACEC AUTOMATION AND ROBOTICS LIMITED

Director

18/07/2012

14/08/2008

-

Active

NO

3

U74900DL2010FTC203482

EFACEC INDIA PRIVATE LIMITED

Director

26/09/2012

30/07/2012

-

Active

NO

 

Name :

Mr. Alberto Joaquim Milheiro Barbosa

Designation :

Director

Address :

Rua Fernao Vaz D`Urado, N 159-RC 4100, Porto Portugal

Date of Birth/Age :

24.08.1953

Date of Appointment :

19.06.2014

DIN No.:

06902221

 

Name :

Mr. Mario Oscar Clemencio

Designation :

Director

Address :

Praceta Joao Vaillaret, N 3DTO, 4460-337, Senhora Da Hora, Portugal

Date of Birth/Age :

24.08.1953

Date of Appointment :

19.06.2014

DIN No.:

06902231

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.06.2014

 

Names of Shareholders

 

No. of Shares

Godrej and Boyce Manufacturer Company Limited

 

749995

Efacec Automacao E Robotica SA

 

780612

Phiroze Dinshaw Lam

 

1

Kyamas Ardeshir Palia

 

1

Fouzdar Erach Percy

 

1

A M Visvanathan

 

1

Manoj M. Ganjawalla

 

1

Total

 

1530612

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companies(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

51.00

Bodies corporate

49.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Designer and Manufacturer of Automated Storage and Retrieval Systems.

 

 

Products :

Automated Storage and Retrieval Systems

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name

Central Bank of India

Branch Address

Chander Mukhi, Nariman Point, Mumbai - 400021, Maharashtra, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

  • Axis Bank Limited
  • State Bank of India
  • ICICI Bank Limited

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Provision for Free Services under Product Warranties

0.092

0.081

Provision for Gratuity

0.594

0.355

Provision for Unveiled Leave

0.381

0.226

Total

1.067

0.662

 

Auditors :

 

Name :

Kalyaniwalla and Mistry

Chartered Accountant

Address :

Kalpataru Heritage, 127 Mahatma Gandhi Road, Mumbai – 400023, Maharashtra, India

PAN No.:

AAAFK7554R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Shareholder with a substantial interest in voting power :

  • Efacec Automacao E Robotica SA
  • Godrej and Boyce Manufacturer Company Limited

 

 

Enterprises in which in a above exercise control/ significant influence :

  • Godrej Infotech limited
  • Efacec Handling Solutions S. A.
  • Efacec Singapore Private Limited
  • Efecec Sistemas De Gestao S. A.

 

 

CAPITAL STRUCTURE

 

As on 19.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1530612

Equity Shares

Rs.10/- each

Rs. 15.306 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.306

15.306

15.306

(b) Reserves & Surplus

100.723

83.712

52.020

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

116.029

99.018

67.326

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.067

0.663

0.092

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.067

0.663

0.092

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

106.558

91.705

38.822

(c) Other current liabilities

152.182

178.355

136.816

(d) Short-term provisions

25.650

19.333

8.493

Total Current Liabilities (4)

284.390

289.393

184.131

 

 

 

 

TOTAL

401.486

389.074

251.549

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16.192

18.851

0.786

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.044

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.896

0.471

0.104

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

4.829

3.318

6.769

Total Non-Current Assets

21.961

22.640

7.659

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

17.359

33.704

(b) Inventories

34.284

9.154

12.366

(c) Trade receivables

199.679

301.607

120.391

(d) Cash and cash equivalents

61.326

28.860

69.655

(e) Short-term loans and advances

15.694

9.454

7.774

(f) Other current assets

68.542

0.000

0.000

Total Current Assets

379.525

366.434

243.890

 

 

 

 

TOTAL

401.486

389.074

251.549

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Installation and Services

465.922

515.914

285.145

 

 

Other Operating Revenue

0.752

0.989

0.000

 

 

Other Income

2.055

5.494

3.619

 

 

TOTAL                                    

468.729

522.397

288.764

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials Consumed and Goods Purchased

0.000

316.126

178.698

 

 

Project Expenses

359.399

47.650

0.000

 

 

Employees benefits expense

22.411

53.067

1.800

 

 

Administration and Selling Expenses

32.059

37.140

13.000

 

 

Labour Charges

0.000

0.000

21.023

 

 

Freight Charges

0.000

0.000

3.164

 

 

Establishment Charges

0.000

0.000

3.780

 

 

Other expenses

0.000

0.000

39.189

 

 

 Provision for Doubtful Debts (written back)/ made

0.000

0.000

(0.491)

 

 

TOTAL

413.869

453.983

260.163

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

54.860

68.414

28.601

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

3.003

1.527

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

51.857

66.887

28.601

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

4.124

1.639

0.298

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

47.733

65.248

28.303

 

 

 

 

 

Less

TAX                                                                 

16.575

25.552

8.687

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

31.158

39.696

19.616

 

 

 

 

 

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

22.779

7.995

7.072

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Stores & Spares

14.052

9.193

0.000

 

TOTAL IMPORTS

14.052

2.193

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

20.36

25.93

12.82

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

6.69

7.69

6.88

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

11.77

13.26

10.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.92

16.79

11.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.66

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.01

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.27

1.32

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

15.306

15.306

15.306

Reserves & Surplus

52.020

83.712

100.723

Net worth

67.326

99.018

116.029

 

 

 

 

long-term borrowings

0.092

0.663

1.067

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.092

0.663

1.067

Debt/Equity ratio

0.001

0.007

0.009

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

285.145

515.914

465.922

 

 

80.930

(9.690)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

285.145

515.914

465.922

Profit

19.616

39.696

31.158

 

6.88%

7.69%

6.69%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10388091

31/10/2012

280,000,000.00

Central Bank of India

Chander Mukhi, Nariman Point, Mumbai - 400021, Maharashtra, India

B62599238

 

 

FINANCIAL RESULTS

 

The statement of Profit and Loss of the company for the year discloses a net profit after taxes of Rs. 31.158 Millions on sales of Rs. 465.922 Millions (excluding excise duty)

 

 

FIXED ASSETS

 

  • Leasehold Improvement
  • Plant and Machinery
  • Computers
  • Office Equipment
  • Furniture and Fittings

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.50

UK Pound

1

Rs.92.16

Euro

1

Rs.69.62

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KLS


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY 

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.