MIRA INFORM REPORT

 

 

Report No. :

304262

Report Date :

24.01.2015

 

IDENTIFICATION DETAILS

 

Name :

CORAL DRUGS PRIVATE LIMITED

 

 

Formerly Known As :

CORAL TEX KNIT PRIVATE LIMITED

 

 

Registered Office :

1001, Akashdeep Building, 26-A, Barakhamba Road, New Delhi - 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.12.1993

 

 

Com. Reg. No.:

55-056582

 

 

Capital Investment / Paid-up Capital :

Rs.5.857 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1993PTC056582

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in manufacturing of Active Pharmaceutical Ingredients (APIs).

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 364000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long term bank facilities = BB+

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations.

Date

13th August, 2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

13th August, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

1001, Akashdeep Building, 26-A, Barakhamba Road, New Delhi - 110001, India

Tel. No.:

91-11-66300100 / 23356298

Fax No.:

91-11-23323348

E-Mail :

coral@coraldrugs.com

Website :

http://www.coraldrugs.com

 

 

Head Office :

805, Akashdeep Building, 26-A, Barakhamba Road, New Delhi – 110 001, India

Tel. No.:

91-11-23310413/23350616/23356298

Mobile No.:

91-9811027900 (Mr. B. K. Bhuwania)

Fax No.:

91-11-23323348

E-Mail :

binay@del2.vsnl.net.in

coral@coraldrugs.com

 

 

Factory 1 :

55-57, HSIDC Industrial Estate, Murthal, District Sonepat - 131029, Haryana, India

Tel. No.:

91-1264-951324/2427

E-Mail :

coral@coraldrugs.com

 

 

Factory 2 :

Plot No. 12-A, HSIDC Industrial Estate, Murthal, District Sonepat, Haryana, India

Tel. No.:

91-1264-95130/2427

E-Mail :

coral@coraldrugs.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Binay Kumar Bhuwania

Designation :

Whole-time director

Address :

M-33, Greater Kailash – II, New Delhi – 110 048, India

Date of Birth/Age :

23.11.1949

Qualification :

B. Com.

Date of Appointment :

15.01.2012

DIN No.:

00210620

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24299DL1983PTC091164

CORAL CHEMICALS PRIVATE LIMITED

Managing director

27/10/1983

27/10/1983

-

Active

NO

2

U74899DL1993PTC056582

CORAL DRUGS PRIVATE LIMITED

Whole-time director

15/01/2012

22/12/1993

-

Active

NO

 

 

Name :

Mr. Rohit Bhuwania

Designation :

Managing Director

Address :

M-33, Greater Kailash – II, New Delhi – 110 048, India

Date of Birth/Age :

16.08.1980

Qualification :

Graduate

Date of Appointment :

15.01.2012

DIN No.:

00210693

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24299DL1983PTC091164

CORAL CHEMICALS PRIVATE LIMITED

Director

01/07/1999

01/07/1999

-

Active

NO

2

U74899DL1993PTC056582

CORAL DRUGS PRIVATE LIMITED

Managing director

15/01/2012

07/11/2002

-

Active

NO

 

 

Name :

Mrs. Meena Bhuwania

Designation :

Whole-time director

Address :

M-33, Greater Kailash – II, New Delhi – 110 048, India

Date of Birth/Age :

17.09.1955

Qualification :

Graduate

Date of Appointment :

01.12.1998

DIN No.:

00210731

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1993PTC056582

CORAL DRUGS PRIVATE LIMITED

Whole-time director

01/12/1998

01/12/1998

-

Active

NO

2

U24299DL1983PTC091164

CORAL CHEMICALS PRIVATE LIMITED

Director

29/09/2007

17/08/2007

-

Active

NO

 

 

Name :

Mr. Shyam Sunder Sharma

Designation :

Director

Address :

688 / 20, Gomti Niwas Gali No. 5, Narinder Nagar, Sonipat – 131001, Haryana, India 

Date of Birth/Age :

20.01.1958

Date of Appointment :

28.09.2013

DIN No.:

00556969

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1993PTC056582

CORAL DRUGS PRIVATE LIMITED

Director

28/09/2013

28/07/2006

-

Active

NO

 

 

Name :

Mr. Vinayak Tripathi

Designation :

Whole-time director

Address :

House No. 1705, H.B.C., Sector – 14, Sonepat, Haryana, India

Date of Birth/Age :

06.10.1971

Date of Appointment :

13.08.2014

DIN No.:

06947925

 

KEY EXECUTIVES

 

Name :

Preeti Pahwa and Associates

Designation :

Company Secretaries

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Binay Kumar Bhuwania

 

350500

Meena Bhuwania

 

170500

Rohit Bhuwania

 

55400

Priya Limited, India

 

100

Rachna Jhunjhunwala

 

100

Binay Kumar Bhuwania (HUF)

 

9100

 

 

 

Total

 

585700

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

0.02

Directors or relatives of Directors

99.98

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in manufacturing of Active Pharmaceutical Ingredients (APIs).

 

 

Products :

  • Mettormine HCLBP
  • Estvamustrne Sodium Phosphate BP
  • Fluticarone Propionate BP
  • Flutamide USP
  • Rserframe USP
  • Comptotheaine
  • 10 DAB
  • Cyclo Phosphanide
  • ESP
  • Flutamide
  • Mettormine
  • Cyclo Pab Phomide
  • Componeseon

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS ; NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of India, New Delhi Overseas Branch, Vijaya Building,17, Barakhamba Road, New Delhi – 110001, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

PNB Housing Finance Limited 

2.483

2.483

BMW India Financial Services Private Limited (Car Loan)

[Current maturity of loan separately disclosed]

1.783

2.624

Short-term borrowings

 

 

Loans and advances

 

 

Standard Chartered Bank

0.028

0.000

Bank of India*

 

 

--Packing Credit

12.244

17.404

--Cash Credit

6.319

36.076

Total

22.857

58.587

 

Note :

 

Short Term Borrowings

 

*Bank credits primarily secured against hypothecation of stock and book debts. Collateral Secured against hypothecation of plant and machinery, Factory, Land and Building, of the company, personal guarantee of directors and corporate guarantee of CCPL.

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

D.P.KAPOOR & CO.

Chartered Accountants

Address :

N-52, Connaught Circus, New Delhi – 110001, India

Tel. No.:

91-11-23313201

Fax No.:

91-11-23313201

E-Mail :

dpkca@yahoo.com

PAN N Income-tax PAN of auditor or auditor's firm :

AACFD8687Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Coral Chemicals Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900,000

Equity Shares

Rs.10/- each

Rs.9.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

585,700

Equity Shares

Rs.10/- each

Rs. 5.857 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.857

5.857

5.857

(b) Reserves & Surplus

121.494

104.560

95.828

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

127.351

110.417

101.685

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.265

5.107

8.468

(b) Deferred tax liabilities (Net)

13.798

11.586

11.703

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

5.436

3.147

2.720

Total Non-current Liabilities (3)

23.499

19.840

22.891

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

29.125

60.052

27.571

(b) Trade payables

44.415

13.097

17.770

(c) Other current liabilities

10.403

9.227

2.811

(d) Short-term provisions

9.561

2.800

7.000

Total Current Liabilities (4)

93.504

85.176

55.152

 

 

 

 

TOTAL

244.354

215.433

179.728

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

104.503

93.673

86.585

(ii) Intangible Assets

0.119

0.082

0.000

(iii) Capital work-in-progress

1.023

0.803

1.026

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

8.348

5.741

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.537

1.564

1.168

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

116.530

101.863

88.779

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

60.800

49.810

57.261

(c) Trade receivables

38.104

51.992

19.644

(d) Cash and cash equivalents

2.277

0.463

3.247

(e) Short-term loans and advances

26.643

11.305

10.797

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

127.824

113.570

90.949

 

 

 

 

TOTAL

244.354

215.433

179.728

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

296.682

210.805

197.367

 

Other Income

 

 

 

 

TOTAL

296.682

210.805

197.367

 

 

 

 

 

EXPENSES

 

 

 

 

TOTAL

267.874

199.389

185.555

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

28.808

11.416

11.829

 

 

 

 

 

TAX

11.874

2.684

4.036

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

16.934

8.732

7.793

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

148.398

49.196

81.870

 

TOTAL EARNINGS

148.398

49.196

81.870

 

 

 

 

 

 

IMPORTS

100.638

62.404

77.064

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 28.91

14.91

13.31

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.71

4.14

3.95

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.71

5.42

5.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.26

5.47

6.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.10

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.26

0.59

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.33

1.65

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.857

5.857

5.857

Reserves & Surplus

95.828

104.560

121.494

Net worth

101.685

110.417

127.351

 

 

 

 

long-term borrowings

8.468

5.107

4.265

Short term borrowings

27.571

60.052

29.125

Total borrowings

36.039

65.159

33.390

Debt/Equity ratio

0.354

0.590

0.262

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

197.367

210.805

296.682

 

 

6.809

40.738

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

197.367

210.805

296.682

Profit

7.793

8.732

16.934

 

3.95%

4.14%

5.71%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term borrowings

 

 

Loans and advances from directors 

0.000

0.000

Short-term borrowings

 

 

Loans and advances from related parties

10.534

6.572

 

 

 

Total

10.534

6.572

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10506814

10/06/2014

23,000,000.00

BANK OF INDIA

NEW DELHI OVERSEAS, G-40, CONNAUGHT CIRCUS, NEW D 
ELHI, DELHI - 110001, INDIA

C09749698

2

10412410

15/03/2013

6,000,000.00

PNB HOUSING FINANCE LIMITED

9TH FLOOR ANTRIKSH BHAWAN, 22 K G MARG, NEW DELHI 
, DELHI - 110001, INDIA

B70988365

3

10275532

26/03/2013 *

80,850,000.00

BANK OF INDIA

NEW DELHI OVERSEAS BRANCH, VIJAYA BUILDING, 17-BA 
RAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B75686667

4

10050186

03/03/2008 *

68,079,000.00

BANK OF INDIA

NEW DELHI OVERSEAS BRANCH, VIJAYA BUILDING, 17-BA 
RAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

A34965111

5

90050599

26/03/2013 *

80,850,000.00

BANK OF INDIA

NEW DELHI OVERSEAS BRANCH, VIJAYA BUILDING, 17-BA 
RAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B75686204

6

90050403

17/03/2012 *

12,000,000.00

BANK OF INDIA

CONNAUGHT CIRCUS BRANCH, H-16, INDIRA PALACE, CON 
NAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

B39101308

7

90050250

12/12/2003

22,750,000.00

BANK OF INDIA

OVERSEAS BRANCH, NEW DELHI, DELHI, INDIA

-

8

90050021

02/09/2003

22,750,000.00

BANK OF INDIA

OVERSEAS BRANCH, NEW DELHI, DELHI, INDIA

-

9

90046732

17/12/2003 *

6,000,000.00

BANK OF INDIA

NEW DELHI OVERSEAS BRANCH, BARAKHAMBA ROAD, NEW D 
ELHI, DELHI, INDIA

-

 

* Date of charge modification

 

OPERATIONAL RESULTS

 

During the financial year 2013-14, the total revenue of the company (excluding excise duty) has been reported at Rs.296.682 Millions compared to Rs.210.805 of previous year reflecting remarkable increase over the last fiscal.

 

FIXED ASSETS

 

  • Furniture and Fixtures
  • Building
  • Land
  • Computers
  • Plant and Machinery
  • Air Conditioners
  • Electric Installations
  • Lab Equipments
  • Generator Set
  • Tools
  • Cellular Phone
  • Intercom
  • Office Equipments
  • Tube Well
  • Security Control Device
  • Vehicle

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.50

UK Pound

1

Rs.92.16

Euro

1

Rs.69.62

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.