MIRA INFORM REPORT

 

 

Report No. :

304608

Report Date :

24.01.2015

 

IDENTIFICATION DETAILS

 

Name :

FLAMAGAS INDIA PRIVATE LIMITED (w.e.f 14.12.1999)

 

 

Formerly Known As :

IMCO LIGHTERS PRIVATE LIMITED

 

 

Registered Office :

121/2C, Mambakkam Post, Chennai – 600 048, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.10.1995

 

 

Com. Reg. No.:

18-033144

 

 

Capital Investment / Paid-up Capital :

Rs. 43.750 Millions

 

 

CIN No.:

[Company Identification No.]

U93090TN1995PTC033144

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of Cigarette Lighters (Refillable and Non-Refillable) and Kitchen Gas Lighters.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 730000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track.

 

Financial position of the company seems to be decent.

 

Trader relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Venugopal

Designation :

Account Department

Contact No.:

91-44-27479054

Date :

21.01.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

121/2C, Mambakkam Post, Chennai – 600 048, Tamilnadu, India

Tel. No.:

91-44-27479054/ 32910019

Fax No.:

91-44-27479065

E-Mail :

flamages@vsnl.net

flamagas@flamagasindia.com

Website :

www.flamagasindia.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Jose Maria Puig Planas

Designation :

Director

Address :

P. Bonanova, 63 BIS – 08017, Barcelona, Spain

Date of Birth/Age :

13.03.1931

Date of Appointment :

26.11.1999

DIN No.:

00484113

 

 

Name :

Mr. Xavier Puig Alsina

Designation :

Director

Address :

C/ Angli, 36, Bajos – 08017, Barcelona, Spain

Date of Birth/Age :

16.01.1957

Date of Appointment :

26.11.1999

DIN No.:

00484170

 

 

Name :

Mr. Pedro Puig Alsina

Designation :

Director

Address :

C/Sor Eulalia De Anzizu 51-53, 08034, Barcelona, Spain

Date of Birth/Age :

29.05.1961

Date of Appointment :

26.11.1999

DIN No.:

00742180

 

 

Name :

Mr. Markandan Kilpauk Sivasankaran

Designation :

Director

Address :

No. 46, Mandapam Road, Kilpauk, Chennai – 600 010, Tamilnadu, India

Date of Birth/Age :

03.10.1935

Date of Appointment :

02.07.1999

DIN No.:

00505217

 

 

Name :

Mrs. Shamini Mahendran

Designation :

Director

Address :

Post Box No. 52474, Dubai, UAE

Date of Birth/Age :

24.04.1962

Date of Appointment :

02.07.1999

DIN No.:

00315008

 

 

Name :

Mr. Ganapathi Krishnamurthy

Designation :

Alternate Director to act for Mrs. Shamini Mahendran

Address :

F-5, Phase II, Jains Aashiana, Vembuliamman Koil Street, Virugambakkam, Chennai – 600078, Tamilnadu, India

Date of Birth/Age :

15.11.1961

Date of Appointment :

01.09.2008

DIN No.:

00396277

 

 

Name :

Mr. Mohideen Thiwan Syed Muhammad Abubucker

Designation :

Alternate Director

Address :

A – Block, Flat No. F-1, Lakshmipriya Apartments, No. 12 – A, Dandeswaram, 3rd Cross Street, 6th Main Road, Velachery, Chennai – 600 042, Tamilnadu, India

Date of Birth/Age :

25.07.1965

Date of Appointment :

17.07.2009

DIN No.:

00456413

 

 

Name :

Mr. Jayaram Vediyara Chandroth

Designation :

Alternate DirecAlsina

Address :

Flat No G 6, Prime Terrece 150, L.B. Road, Adyar, Chennai – 600 041, Tamilnadu, India

Date of Birth/ Age :

11.10.1961

Date of Appointment :

21.05.2010

DIN No.:

02029575

 

 

KEY EXECUTIVES

 

Name :

Mr. Venugopal

Designation :

Account Department

 

 

Name :

JM and Associates

Designation :

Company Secretaries

Address :

Indiradevi Complex, II Floor, # 20, Gopalakrishna Street, Pondy Bazaar, T. Nagar, Chennai – 600 017, Tamilnadu, India

Tel. No.:

91-44-42070906/ 28152670

E-Mail :

mail@saspartners.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Peacock Chennai Finvest Private Limited, India

1071875

24.50

Flamagas SA, Spain

2231250

51.00

Asadi Holdings Limited, U.A.E.

1071875

24.50

Total

4375000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

75.50

Bodies corporate

24.50

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of Cigarette Lighters (Refillable and Non-Refillable) and Kitchen Gas Lighters.

 

 

Products :

Item Code No.

Product Description

9613.10

Cigarette Gas Lighters

9613.90

Lighters Parts

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Not Divulged

Countries :

Spain

 

 

Imports :

 

Products :

Not Divulged

Countries :

China

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Dupont India Limited, Chennai

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

Bank Name

Corporation Bank

Branch

George Branch, Chennai, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

K.S. Aiyar and Company

Chartered Accountants

Address :

54/2 Paulwells Road, ST. Thomas Mount, Chennai – 600016, Tamil Nadu, India

Tel. No.:

91-44-22330206

Fax No.:

91-44-22330207

E-Mail :

Chennai@KSAiyar.com

Chennaiaudit@KSAiyar.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFK6843P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company:

Flamagas SA

 

 

Fellow subsidiaries:

Flamagas Linars, Clipper 1959, Flamagas Logistics

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4375000

Equity Shares

Rs.10/- each

Rs. 43.750 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

43.750

43.750

35.000

(b) Reserves & Surplus

212.321

182.626

78.327

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

256.071

226.376

113.327

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

3.162

1.663

1.693

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.353

2.707

0.595

Total Non-current Liabilities (3)

4.515

4.370

2.288

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

82.935

89.266

103.820

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

16.809

7.312

2.920

Total Current Liabilities (4)

99.744

96.578

106.740

 

 

 

 

TOTAL

360.330

327.324

222.355

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

134.013

113.818

44.366

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.598

2.478

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.414

0.826

0.776

Total Non-Current Assets

135.025

117.122

45.142

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

110.432

117.796

114.236

(c) Trade receivables

85.179

68.475

51.385

(d) Cash and cash equivalents

23.324

19.234

8.500

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

6.370

4.697

3.092

Total Current Assets

225.305

210.202

177.213

 

 

 

 

TOTAL

360.330

327.324

222.355

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Net Sales

485.732

393.346

246.660

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

51.542

12.822

11.321

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

7.268

5.396

4.527

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

44.274

7.426

6.794

 

 

 

 

 

 

TAX

14.591

2.455

2.032

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

29.681

4.971

4.762

 

 

 

 

 

 

MAT Credit Entitlements

0.000

0.000

0.129

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

44.465

39.494

34.603

 

 

 

 

 

 

Balance Carried to the B/S

74.145

44.465

39.494

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

398.485

276.552

152.666

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials and Components

257.885

216.945

196.096

 

Capital Goods

12.923

15.034

2.494

 

TOTAL IMPORTS

270.808

231.979

198.590

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.78

NA

NA

 

 

Expected Sales (2014-2015) : Rs.540.000 Millions

 

The above information has been parted by Mr. Venugopal

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

6.11

1.26

1.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.31

2.29

3.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.03

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.26

2.18

1.66

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

35.000

43.750

43.750

Reserves & Surplus

78.327

182.626

212.321

Net worth

113.327

226.376

256.071

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Net Sales

246.660

393.346

485.732

 

 

59.469

23.487

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Net Sales

246.660

393.346

485.732

Profit

4.762

4.971

29.681

 

1.93%

1.26%

6.11%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

FUTURE OUTLOOK:

 

The Company is continuing with the direct exports to USA market. The company has plans to invest on Flint Automation, Flint Moulds, and Brio Moulds with refillable bottoms. This will strengthen the export market plan worldwide and export plan to Brazil.

 

The company has initiated for ISO certification (ISO 9001:2008) on Quality Management System. This will enable the company cost savings, enhanced customer satisfaction, Access to new markets and Increase in Market share in world trade.

 

With expansion of foreign market for our products we hope to increase our sales in the coming years.

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2014

 

 

Claims against the company not acknowledged as debt

The Central Excise Department has raised a demand for INR. 1.706 Millions on the Company towards Excise / Customs duty and penalty thereon on the shortage of Stocks identified on physical verification during F.Y 2002-2003.The Company is of the opinion that the claim has not been justified and had filed an Appeal before Commissioner (Appeal) Central Excise - Chennai. The commissioner (Appeal) has concluded that only duty can be levied on shortages and the claim has been reduced to INR – 0.798 Million The Company has filed an petition before the Tribunal to set aside this claim by depositing INR.0.200 Million and the same is pending.

0.798

Claims against the company not acknowledged as debt

The Central Excise department has raised a demand for INR 0.533 Million towards removal of capital goods for job works to it’s the vendors. As capital goods are moved with proper approvals, the company has appealed against the demand raised by the department. The appeal is pending to heard by the CESTAT (Customs, Excise and service tax Appellate tribunals

0.533

Claims against the company not acknowledged as debt

The Central Excise Department has raised a demand for INR 1.251 Million towards a 100% EOU, has to pay education cesses on the aggregate of customs duties paid on the goods sold in DTA. The company had taken a view that the duty paid was equal to basis excise duties, and therefore education cessess calculated on such duty need to be paid. The Company is of the opinion that the claim has not been justified and had filed an Appeal before Commissioner (Appeal) Central Excise - Chennai. The Company has filed an petition before the Tribunal to set aside this claim by depositing INR. 0.100 Million and the same is pending. During this financial year 2013-14 the company has made payment of Rs. 0.290 Million which is about 50% of the aggregate demand towards education cessess as pre-deposit u/s 35f of the Central Excise Act 1944.

1.251

Bank Guarantee (Fixed Deposit)

The company executed Guarantee bond for B17 Bond with President of India, acting through the Office of the Assistant Commissioner of Central Excise, Kelambakkam Range (Tambaram Division –I), No. 40, Ranga Colony, Rajakilpakkam, Chennai-600 073,

1.800

Bank Guarantee (Fixed Deposit)

The company executed Guarantee bond for B17 Bond with President of India, acting through the Office of the Assistant Commissioner of Central Excise, Vengaivasal Range, (Tambaram Division –I), No. 40, Ranga Colony, Rajakilpakkam, Chennai-600 073,

0.750

 

FIXED ASSETS

 

Tangible Assets

 

  • Freehold Land
  • Factory Building
  • Building other than Factory
  • Plant & Machinery
  • Electrical Installations
  • Furniture & Fittings
  • Vehicles
  • Office Equipment
  • Computers
  • Minor Assets
  • Moulds & Dies
  • Lab Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.50

UK Pound

1

Rs.92.16

Euro

1

Rs.69.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.