MIRA INFORM REPORT

 

 

Report No. :

303845

Report Date :

24.01.2015

 

IDENTIFICATION DETAILS

 

Name :

GANPATI INFRASTRUCTURE DEVELOPMENT COMPANY LIMITED

 

 

Registered Office :

Ganesh Plaza, 1st Floor, 31/472, C/1, Sultanganj, Bye Pass Road, Agra – 282004, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.04.2012

 

 

Com. Reg. No.:

20-049767

 

 

Capital Investment / Paid-up Capital :

Rs.78.083 Millions

 

 

CIN No.:

[Company Identification No.]

U70102UP2012PLC049767

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AGRG11209C

 

 

PAN No.:

[Permanent Account No.]

AAECG6731F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into real estate business.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 470000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects company moderate financial risk profile marked by low reserves level and huge borrowings recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities = BB-

Rating Explanation

Moderate risk of default.

Date

December 6, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ankur Saxena

Designation :

HR

Contact No.:

91-8057129308

Date :

20.01.2015

 

 

LOCATIONS

 

Registered / Head Office :

Ganesh Plaza, 1st Floor, 31/472, C/1, Sultanganj, Bye Pass Road, Agra – 282004, Uttar Pradesh, India

Tel. No.:

91-562-4001679

Mobile No.:

91-8057129308 (Mr. Ankur)

Fax No.:

Not Available

E-Mail :

rumeshchandra@ymail.com

Website :

www.ganpatigroupindia.com

 

 

Marketing Office :

507, Vikas Deep Building, Laxmi Nagar District Centre, Vikas Marg, New Delhi – 110092, Delhi, India

E-Mail :

mail@ganpatigroupindia.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr.Anil Agarwal

Designation :

Director

Address :

123, North Vijay Nagar Colony, Agra – 282004, Uttar Pradesh, India

Date of Birth/Age :

15.05.1958

Date of Appointment :

09.04.2012

DIN No.:

00612588

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200UP2006PTC032305

GPL DEVELOPERS PRIVATE LIMITED

Director

29/08/2006

29/08/2006

-

Active

NO

2

U45200UP2006PTC032352

AYUSH BUILDWELL (I) PRIVATE LIMITED

Director

23/04/2007

23/04/2007

-

Active

NO

3

U45200UP2006PTC032368

MALAY DEVELOPWELL PRIVATE LIMITED

Director

22/08/2007

22/08/2007

06/12/2013

Active

NO

4

U70200UP2007PTC033503

GPL BUILDTECH PRIVATE LIMITED

Director

22/06/2010

22/06/2010

-

Active

NO

5

U45400UP2009PTC039014

ARCHANA HOUSING PRIVATE LIMITED

Director

11/01/2011

11/01/2011

-

Amalgamated

NO

6

U70102UP2012PLC049767

GANPATI INFRASTRUCTURE DEVELOPMENT COMPANY LIMITED

Director

09/04/2012

09/04/2012

-

Active

NO

7

U45201UP2006PTC059841

SHREE PADAM BUILDTECH PRIVATE LIMITED

Director

12/07/2012

12/07/2012

-

Amalgamated

NO

8

U74120UP2012PTC051525

GANPATI MEDICITY PRIVATE LIMITED

Director

17/07/2012

17/07/2012

-

Active

NO

9

U70102UP2011PTC047978

GPL INFRATECH PRIVATE LIMITED

Director

10/01/2013

10/01/2013

-

Active

NO

10

U70100UP2013PTC060451

GPL HOUSING PRIVATE LIMITED

Director

06/11/2013

06/11/2013

-

Active

NO

11

U70102UP2014PTC064731

GPL HOMES PRIVATE LIMITED

Director

07/07/2014

07/07/2014

-

Active

NO

 

 

Name :

Mr. Nikhil Agarwal

Designation :

Director

Address :

123, North Vijay Nagar Colony, Agra – 282004, Uttar Pradesh, India

Date of Birth/Age :

16.01.1983

Date of Appointment :

09.04.2012

DIN No.:

00612595

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101UP2002PTC026829

UNCLE BUILDERS PRIVATE LIMITED

Director

27/04/2005

27/04/2005

-

Active

NO

2

U45200UP2006PTC032352

AYUSH BUILDWELL (I) PRIVATE LIMITED

Director

23/04/2007

23/04/2007

-

Active

NO

3

U45200UP2006PTC032305

GPL DEVELOPERS PRIVATE LIMITED

Director

26/06/2007

26/06/2007

-

Active

NO

4

U45200UP2006PTC032368

MALAY DEVELOPWELL PRIVATE LIMITED

Director

22/08/2007

22/08/2007

06/12/2013

Active

NO

5

U70200UP2007PTC033503

GPL BUILDTECH PRIVATE LIMITED

Director

22/06/2010

22/06/2010

-

Active

NO

6

U45400UP2009PTC039014

ARCHANA HOUSING PRIVATE LIMITED

Director

11/01/2011

11/01/2011

-

Amalgamated

NO

7

U70102UP2012PLC049767

GANPATI INFRASTRUCTURE DEVELOPMENT COMPANY LIMITED

Director

09/04/2012

09/04/2012

-

Active

NO

8

U45201UP2006PTC059841

SHREE PADAM BUILDTECH PRIVATE LIMITED

Director

12/07/2012

12/07/2012

-

Amalgamated

NO

9

U74120UP2012PTC051525

GANPATI MEDICITY PRIVATE LIMITED

Director

17/07/2012

17/07/2012

-

Active

NO

10

U70102UP2011PTC047978

GPL INFRATECH PRIVATE LIMITED

Director

10/01/2013

10/01/2013

-

Active

NO

11

U70100UP2013PTC060451

GPL HOUSING PRIVATE LIMITED

Director

06/11/2013

06/11/2013

-

Active

NO

12

U70102UP2014PTC064731

GPL HOMES PRIVATE LIMITED

Director

07/07/2014

07/07/2014

-

Active

NO

 

 

Name :

Anita Agarwal

Designation :

Director

Address :

123, North Vijay Nagar Colony, Agra – 282004, Uttar Pradesh, India

Date of Birth/Age :

23.11.1962

Date of Appointment :

09.04.2012

Election Commission Identity Card No.:

03629923

DIN No.:

03629923

 

 

Name :

Nehal Agarwal

Designation :

Director

Address :

123, North Vijay Nagar Colony, Agra – 282004, Uttar Pradesh, India

Date of Birth/Age :

25.07.1983

Date of Appointment :

01.05.2012

Election Commission Identity Card No.:

05240629

DIN No.:

05240629

 

 

KEY EXECUTIVES

 

Name :

Mr. Ankur Saxena

Designation :

HR

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Anil Agarwal

4969500

Nikhil Agarwal

2340000

Anita Agarwal

60100

Nehal Agarwal

130100

Kuldeep Agarwal

100

Suresh Chand Sharma

100

Bharat Singh

100

Total

7500000

 

As on 26.11.2013

 

Names of Allottee

No. of Shares Allotted

Nikhil Agarwal

50000

Total

50000

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into real estate business.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash, Advance Payment and Cheque

 

 

Purchasing :

Cash, Advance Payment and Cheque

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Chandra and Company

Name of the Person :

Mr. Atul Gupta (Proprietor)

Contact No.:

91-9837036696

Since How Long Known :

1964

Experience :

Payment Behaviour

Market Goodwill

Overall

Good

Good

Good

Maximum Limit Dealt :

Rs.2.500 Millions (Approximately) (Monthly)

Remark :

They gave us positive response about subject company they are satisfied with their payment behavior.

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, Sanjay Place, Agra, Uttar Pradesh, India
  • Oriental Bank of Commerce
  • Central Bank of India
  • Union Bank
  • ICICI Bank

 

 

 

Financial Institution :

Housing Development Finance Corporation Limited, Ramon House 169backbay Reclamation, H T Parekh Marg, Mumbai - 400020, Maharashtra, India

 

 

Auditors :

 

Name :

Agarwal Khandelwal and Associates

Chartered Accountants

Address :

SF-5, Vasu Plaza, Church Road, Agra, Uttar Pradesh, India

Tel. No.:

91-562-2570176

Mobile No.:

91-9897303591

PAN No.:

AAGFA3438C

E-Mail :

cakrishanagra@rediffmail.com

cakrshanagra@gamil.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary  :

G.P.L. Buildtech Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs.78.083 Millions

 

After 30.09.2013

 

Authorised Capital : Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.90.043 Millions

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/-each

Rs.80.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/-each

Rs.75.000 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

78.083

46.488

(b) Reserves & Surplus

 

28.454

10.505

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

59.801

0.000

Total Shareholders’ Funds (1) + (2)

 

166.338

56.993

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

211.364

122.768

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

211.364

122.768

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

24.825

0.000

(b) Trade payables

 

11.548

7.513

(c) Other current liabilities

 

223.570

286.808

(d) Short-term provisions

 

2.119

0.000

Total Current Liabilities (4)

 

262.062

294.321

 

 

 

 

TOTAL

 

639.764

474.082

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

11.004

9.506

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

52.609

44.717

(c) Deferred tax assets (net)

 

0.347

0.195

(d)  Long-term Loan and Advances

 

0.250

0.250

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

64.210

54.668

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

536.984

406.264

(c) Trade receivables

 

0.000

0.000

(d) Cash and cash equivalents

 

5.984

0.945

(e) Short-term loans and advances

 

10.642

0.396

(f) Other current assets

 

21.944

11.809

Total Current Assets

 

575.554

419.414

 

 

 

 

TOTAL

 

639.764

474.082

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

 

468.867

90.419

 

Other Income

 

1.212

0.141

 

TOTAL

 

470.079

90.560

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

0.000

0.000

 

Purchases of Stock-in-Trade

 

524.165

258.634

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(130.720)

(211.749)

 

Employees benefits expense

 

14.537

10.800

 

Other expenses

 

27.690

12.855

 

TOTAL

 

435.672

70.540

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

34.407

20.020

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

5.189

2.158

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

29.218

17.862

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

2.105

2.229

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

27.113

15.633

 

 

 

 

 

Less

TAX

 

8.994

5.129

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

18.119

10.504

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

2.30

2.22

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

 

3.86

11.61

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

 

7.33

22.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

4.62

3.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.16

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debts/Networth)

 

 

1.42

2.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

2.20

1.43

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

46.488

78.083

Reserves & Surplus

10.505

28.454

Net worth

56.993

106.537

 

 

 

long-term borrowings

122.768

211.364

Short term borrowings

0.000

24.825

Total borrowings

122.768

236.189

Debt/Equity ratio

2.154

2.217

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales

90.419

468.867

 

418.549

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales

90.419

468.867

Profit

10.504

18.119

 

11.62%

3.86%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10504735

18/06/2014

130,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, Maharashtra - 400020, INDIA

C07893381

2

10466516

11/12/2013

47,500,000.00

ORIENTAL BANK OF COMMERCE

KAMLA NAGAR, AGRA, Uttar Pradesh - 282005, INDIA

B92106418

3

10453502

27/08/2013

200,000,000.00

UNION BANK OF INDIA

DAYAL BAGH, AGRA, Uttar Pradesh - 282005, INDIA

B86857521

4

10445621

12/08/2013

150,000,000.00

ICICI BANK LIMITED

S-26, 27, 28 VEERA TOWERS, GREEN PARK EXTENSION, 
NEW DELHI, Delhi - 110016, INDIA

B83347443

5

10445618

12/08/2013

150,000,000.00

ICICI BANK LIMITED

S-26, 27, 28 VEERA TOWERS, GREEN PARK EXTENSION, 
NEW DELHI, Delhi - 110016, INDIA

B83346932

 

 

FIXED ASSETS

 

  • Computer
  • Furniture and Fixture
  • Camera/CCTV
  • Cooler
  • DVD Player
  • Electricity Fitting
  • Machinery

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.50

UK Pound

1

Rs.92.16

Euro

1

Rs.69.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.