MIRA INFORM REPORT

 

 

Report No. :

299266

Report Date :

27.01.2015

 

IDENTIFICATION DETAILS

 

Name :

CHEMTEX SPECIALITY LIMITED (w.e.f. 27.08.2008)

 

 

Formerly known as :

CHEMTEX SPECIALITY CHEMICALS  LIMITED

 

 

Registered Office :

33, Brabourne Road, 7th Floor, Kolkata - 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.07.2008

 

 

Com. Reg. No.:

21-127895

 

 

Capital Investment / Paid-up Capital :

Rs 18.441 Millions

 

 

CIN No.:

[Company Identification No.]

U24100WB2008PLC127895

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALC06993A

 

 

PAN No.:

[Permanent Account No.]

AADCC5168M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 370000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Mr. Shubham Karnani

Designation :

Director

Contact No.:

91-9830006666

Date :

09.01.2015

 

 

LOCATIONS

 

Registered Office :

33, Brabourne Road, 7th Floor, Kolkata - 700001, West Bengal, India

Tel. No.:

91-33-71111111

Mobile No.:

91-9830006666 (Mr. Shubham Karnani)

Fax No.:

91-33-71111111

E-Mail :

gaurav@chemtexlimited.com

Website :

http://speciality-chemicals.net

Location :

Leased

 

 

Admin Office :

Haute Street Building, Suit No.111 86A, Topsia Road (S), E M Bypass, Kolkata – 700046, West Bengal, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Gaurav Karnani

Designation :

Managing Director

Address :

GC-128, Saltlake City Sector III, Kolkata – 700106, West Bengal, India

Date of Birth/Age :

09.09.1980

Date of Appointment :

01.05.2014

DIN No.:

00458238

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74300WB1986PTC040078

SPEARHEAD COMMUNICATIONS PRIVATE LIMITED

Director

01/04/2006

01/04/2006

-

Active

NO

2

U45200WB2007PTC113186

KARNANI WAREHOUSING PRIVATE LIMITED

Director

07/02/2007

07/02/2007

-

Active

NO

3

U51101WB2007PTC118812

MAA DURGA ABASAN PRIVATE LIMITED

Director

19/09/2007

19/09/2007

-

Active

NO

4

U70101WB2007PTC118867

JAGDAMBE NIKETAN PRIVATE LIMITED

Director

20/09/2007

20/09/2007

-

Active

NO

5

U24100WB2008PLC127895

CHEMTEX SPECIALITY LIMITED

Managing director

01/05/2014

25/07/2008

-

Active

NO

6

U70102WB2010PTC152577

TENPUR INFRASTRUCTURE PRIVATE LIMITED

Director

26/08/2010

26/08/2010

06/03/2013

Active

NO

7

U55101WB2014PTC204568

THEME ADVENTURES & RESORTS PRIVATE LIMITED

Director

10/12/2014

10/12/2014

-

Active

NO

8

AAD-2197

KARNANI FNB SPECIALITIES LLP

Designated Partner

19/01/2015

19/01/2015

-

Active

NO

 

 

Name :

Mr. Saurav Karnani

Designation :

Whole Time Director

Address :

GC-128, Saltlake City Sector III, Kolkata – 700106, West Bengal, India

Date of Birth/Age :

25.11.1981

Date of Appointment :

01.04.2011

DIN No.:

00458357

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74300WB1986PTC040078

SPEARHEAD COMMUNICATIONS PRIVATE LIMITED

Director

01/04/2006

01/04/2006

-

Active

NO

2

U24100WB2008PLC127895

CHEMTEX SPECIALITY LIMITED

Whole-time director

01/04/2011

25/07/2008

-

Active

NO

3

U45200WB2007PTC113186

KARNANI WAREHOUSING PRIVATE LIMITED

Director

01/08/2013

01/08/2013

-

Active

NO

 

 

Name :

Mr. Shubham Karnani

Designation :

Whole Time Director

Address :

GC-128, Saltlake City Sector III, Kolkata – 700106, West Bengal, India

Date of Birth/Age :

06.12.1984

Date of Appointment :

01.04.2011

DIN No.:

00458412

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74300WB1986PTC040078

SPEARHEAD COMMUNICATIONS PRIVATE LIMITED

Director

01/04/2006

01/04/2006

-

Active

NO

2

U45200WB2007PTC113186

KARNANI WAREHOUSING PRIVATE LIMITED

Director

07/02/2007

07/02/2007

-

Active

NO

3

U51101WB2007PTC118812

MAA DURGA ABASAN PRIVATE LIMITED

Director

19/09/2007

19/09/2007

-

Active

NO

4

U70101WB2007PTC118867

JAGDAMBE NIKETAN PRIVATE LIMITED

Director

20/09/2007

20/09/2007

-

Active

NO

5

U24100WB2008PLC127895

CHEMTEX SPECIALITY LIMITED

Whole-time director

01/04/2011

25/07/2008

-

Active

NO

 

Name :

Mr. Narayan Das Bhatter

Designation :

Director

Address :

134, Salkia School Road, Salkia, Howrah – 711106, West Bengal, India

Date of Birth/Age :

28.09.1959

Date of Appointment :

01.04.2011

DIN No.:

00458477

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909WB1997PTC082530

EVERGREEN TRADERS PRIVATE LIMITED

Director

18/02/2005

18/02/2005

-

Active

NO

2

U27209WB1996PTC076796

SIDDHARTH INTERNATIONAL PRIVATE LIMITED

Director

21/02/2006

21/02/2006

-

Active

NO

3

U24100WB2008PLC127895

CHEMTEX SPECIALITY LIMITED

Whole-time director

01/04/2011

25/07/2008

-

Active

NO

 

Name :

Mr. Ram Gopal Karnani

Designation :

Whole Time Director

Address :

GC-128, Saltlake City Sector III, Kolkata – 700106, West Bengal, India

Date of Birth/Age :

04.06.1952

Date of Appointment :

25.07.2008

DIN No.:

00711545

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Ram Gopal Karnani

 

290000

Gaurav Karnani

 

25000

Saurav Karnani

 

122500

Shubham Karnani

 

210000

Narayan Das Bhatter

 

10000

Giriraj Kumar Bhatter

 

1250

Ram Kumar Karnani

 

1250

Saurav Karnani HUF

 

65000

Gaurav Karnani HUF

 

70000

Shubham Karnani HUF

 

70000

Savita Karnani

 

87500

Shipra Karnani

 

92500

Ritika Karnani

 

157500

Ram Gopal Karnani HUF

 

175000

Sonam Karnani

 

370000

Shubham Trust

 

33100

Saurav Trust

 

31000

Gaurav Trust

 

32500

Total

 

1844100

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals.

 

 

Products :

  • Chemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Taiwan

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name 1

ICICI Bank Limited

Branch Address

1A A. J. C. Bose Road, Kolkata - 700020, West Bengal , India

 

 

Banker Name 2

The Royal Bank of Scotland

Branch Address

18A, Brabourne Road, Kolkata – 700001, West Bengal, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Car Loan

(Secured against Hypothecation of Car)

2.641

0.000

Property Loan

(Secured against Hypothecation of Office)

3.560

13.397

Total

6.201

13.397

 

Auditors :

 

Name :

B. Jain and Compnay

Chartered Accountants

Address :

2, Ashutosh Mukherjee Road, 4th Floor, Kolkata – 700020, West Bengal, India

Tel. No.:

91-8981010996/ 30996/ 40996

E-Mail :

info@bjaingroup.com

PAN No.:

AADFB4131C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises over which the kay management personnel and their Relatives have significant influence :

  • Karnani Warehousing Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1844100

Equity Shares

Rs.10/- each

Rs. 18.441 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

18.441

18.441

18.441

(b) Reserves & Surplus

102.297

98.340

97.149

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

10.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

130.738

116.781

115.590

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

37.043

13.396

1.247

(b) Deferred tax liabilities (Net)

0.689

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

37.732

13.396

1.247

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

5.927

9.649

2.359

(c) Other current liabilities

20.952

13.238

3.480

(d) Short-term provisions

1.026

2.089

0.945

Total Current Liabilities (4)

27.905

24.976

6.784

 

 

 

 

TOTAL

196.375

155.153

123.621

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

72.118

6.528

6.262

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

43.869

0.000

(iv) Intangible assets under development

0.000

0.052

0.000

(b) Non-current Investments

1.065

0.908

0.576

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

73.183

51.357

6.838

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

22.309

34.645

18.129

(c) Trade receivables

33.277

21.807

43.842

(d) Cash and cash equivalents

3.698

2.495

8.582

(e) Short-term loans and advances

63.872

44.771

46.110

(f) Other current assets

0.036

0.078

0.120

Total Current Assets

123.192

103.796

116.783

 

 

 

 

TOTAL

196.375

155.153

123.621

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

141.475

110.495

93.319

 

 

Other Income

2.720

2.291

0.052

 

 

TOTAL                                    

144.195

112.786

93.371

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

85.595

101.027

79.678

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

12.337

(16.516)

(7.844)

 

 

Employees benefits expense

17.142

13.681

9.256

 

 

Other expenses

15.744

10.740

8.447

 

 

 Manufacturing Expenses

 

 

0.242

 

 

TOTAL

130.818

108.932

89.779

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

13.377

3.854

3.592

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

2.413

0.199

0.393

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

10.964

3.655

3.199

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

5.982

1.831

1.992

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

4.982

1.824

1.207

 

 

 

 

 

Less

TAX                                                                 

1.025

0.633

0.536

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

3.957

1.191

0.671

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.705

1.514

0.843

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

6.662

2.705

1.514

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.15

0.65

0.36

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.80

1.08

0.72

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

9.46

3.49

3.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.55

1.65

0.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.02

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.28

0.11

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.41

4.16

17.21

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

18.441

18.441

18.441

Reserves & Surplus

97.149

98.340

102.297

Share Application money pending allotment

0.000

0.000

10.000

Net worth

115.590

116.781

130.738

 

 

 

 

long-term borrowings

1.247

13.396

37.043

Short term borrowings

0.000

0.000

0.000

Total borrowings

1.247

13.396

37.043

Debt/Equity ratio

0.011

0.115

0.283

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

93.319

110.495

141.475

 

 

18.406

28.037

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

93.319

110.495

141.475

Profit

0.671

1.191

3.957

 

0.72%

1.08%

2.80%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

From Body Corporate

30.842

0.000

Total

30.842

0.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

CHARGE HOLDER

ADDRESS

Service Request Number (SRN)

1

10361792

22/06/2012

27,300,000.00

ICICI BANK LIMITED

1A A. J. C. BOSE ROAD, KOLKATA, WEST BENGAL - 700020, INDIA

B42110684

 

 

FIXED ASSETS

 

  • Computer
  • Electronic Fittings
  • Furniture and Fixture
  • Lorry
  • Machinery
  • Motor Car
  • Office Space

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.50

UK Pound

1

Rs.92.16

Euro

1

Rs.69.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KLS


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.