MIRA INFORM REPORT

 

 

Report No. :

304738

Report Date :

27.01.2015

 

IDENTIFICATION DETAILS

 

Name :

ANUTONE ACOUSTICS LIMITED

 

 

Registered Office :

3 A-2, Visveswaraya Industrial Area, Mahadevapura Post, White Field Road, Bangalore – 560048, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.05.2001

 

 

Com. Reg. No.:

08-029012

 

 

Capital Investment / Paid-up Capital :

Rs.16.315 Millions

 

 

CIN No.:

[Company Identification No.]

U20239KA2001PLC029012

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Ceilings and Acoustics Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 60000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate operational risk profile and losses that the company has incurred from its operational activities.  

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

3 A-2, Visveswaraya Industrial Area, Mahadevapura Post, White Field Road, Bangalore – 560048, Karnataka, India

Tel. No.:

91-80-25202803

Fax No.:

91-80-25203115

E-Mail :

info@anutone.com

bharathi@anutone.com

Website :

http://www.anutone.com

 

 

Corporate Office :

231, 7th Cross, Indiranagar 1st Stage, Bangalore – 560038, Karnataka, India

Tel. No.:

91-80-25203114 / 40843737

 

 

Factory 1 :

Whitefield Road, Mahadevapura, Bangalore, Karnataka, India

 

 

Factory 2 :

Malur, Kolar, Karnataka, India

 


 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sandeep Mittal

Designation :

Managing Director

Address :

No. 7, Swamy Court, 10, Curley Street, Bangalore - 560025, Karnataka, India

Date of Birth/Age :

05.11.1962

Date of Appointment :

15.05.2001

DIN No.:

00439463

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U20299KA1993PTC014548

SANDY ACOUSTECH PRIVATE LIMITED

Director

03/01/1996

03/01/1996

-

Active

NO

2

U20239KA2001PLC029012

ANUTONE ACOUSTICS LIMITED

Managing director

15/05/2001

15/05/2001

-

Active

NO

3

U45102MH2008NPL182811

India Wall and Ceiling Association

Director

29/05/2008

29/05/2008

-

Active

NO

 

 

Name :

Mr. Prabhas Chandra Bansal

Designation :

Director

Address :

110, Krishna Para, Behind Old Tehsil, Meerut - 250002, Uttar Pradesh, India

Date of Birth/Age :

03.08.1955

Date of Appointment :

24.07.2006

DIN No.:

00539491

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U20239KA2001PLC029012

ANUTONE ACOUSTICS LIMITED

Director

24/07/2006

24/07/2006

-

Active

NO

2

U45102MH2008NPL182811

India Wall and Ceiling Association

Director

29/05/2008

29/05/2008

-

Active

NO

 

 

Name :

Bindu Mangal Mittal

Designation :

Whole-Time Director

Address :

No. 7 Swamy Court, 10 Curley Street, Bangalore - 560025, Karnataka, India

Date of Birth/Age :

28.07.1971

Date of Appointment :

15.05.2001

DIN No.:

01385220

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U20299KA1993PTC014548

SANDY ACOUSTECH PRIVATE LIMITED

Director

03/01/1996

03/01/1996

-

Active

NO

2

U20239KA2001PLC029012

ANUTONE ACOUSTICS LIMITED

Whole-time director

15/05/2001

15/05/2001

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders (Equity)

 

No. of Shares

Sandeep Mittal

 

377000

Priyadarshini Mittal

 

526300

Bindu Mittal

 

390900

Prabhas Chandra Bansal

 

950

Manjari Bansal

 

950

Ram Naresh Sharma

 

950

Usha Sharma

 

950

Total

 

1298000

 

 

Names of Shareholders (Preference)

 

No. of Shares

Meeta M Agarwal

 

44500

Siddarth Bansal

 

4500

Sandeep Mittal (Gaurdian Of Anshi Mittal)

 

4500

Bindu Mittal (Gaurdian Of Devansh Mittal)

 

4500

Supriya Bansal

 

4500

Arvind K Agarwal

 

224850

Sandeep Mittal

 

23070

Bindu Mittal

 

23070

Total

 

333490

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Ceilings and Acoustics Products.

 

 

Products :

Ceilings and Acoustics Products

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

  • INOX
  • ING
  • INFOSYS
  • IMAX
  • IISERPUNE
  • IDBI Bank
  • HSBC
  • HP
  • Honeywell
  • Hero Cycle
  • HCL  

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • ING Vysya Bank Limited, 233 9th Main Road, III Block Jayanagar, Bangalore - 560011, Karnataka, India
  • ING Vysya Bank Limited, 22 Ground Floor, ING Vysya House, M.G.Road, Bangalore - 560001, Karnataka, India
  • Punjab National Bank City Branch Hudson Circle Bangalore - 560027, Karnataka, India

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

K Raghu and Company

Chartered Accountants

Address :

K R Pinnacle, 281, 2nd Floor, 7th Main, Btm Layout, 2nd Stage, Bangalore – 560076, Karnataka, India

Tel. No.:

91-80-26680897 / 26680941

E-Mail :

kraghuandco@kraghu.com

Website :

www.kraghu.com 

PAN No.:

AAIFK4150B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1700000

Equity Shares

Rs.10/- each

Rs.17.000 Millions

800000

Preference Shares  

Rs.10/- each

Rs.8.000 Millions

 

Total

 

Rs.25.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1298000

Equity Shares

Rs.10/- each

Rs.12.980 Millions

333490

Preference Shares  

Rs.10/- each

Rs.3.335 Millions

 

Total

 

Rs.16.315 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.315

16.315

16.315

(b) Reserves & Surplus

4.712

11.773

19.853

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

21.027

28.088

36.168

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

60.089

35.121

27.057

(b) Deferred tax liabilities (Net)

3.368

3.300

3.154

(c) Other long term liabilities

10.351

10.432

6.657

(d) long-term provisions

0.791

1.054

1.486

Total Non-current Liabilities (3)

74.599

49.907

38.354

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

17.102

18.032

12.970

(c) Other current liabilities

13.461

10.172

7.943

(d) Short-term provisions

6.699

6.121

7.670

Total Current Liabilities (4)

37.262

34.325

28.583

 

 

 

 

TOTAL

132.888

112.320

103.105

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

32.098

35.648

36.562

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

25.918

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

15.835

6.644

4.051

Total Non-Current Assets

73.851

42.292

40.613

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

38.311

51.640

41.198

(c) Trade receivables

9.555

7.799

9.857

(d) Cash and cash equivalents

3.597

1.792

2.723

(e) Short-term loans and advances

5.526

6.791

6.915

(f) Other current assets

2.048

2.006

1.799

Total Current Assets

59.037

70.028

62.492

 

 

 

 

TOTAL

132.888

112.320

103.105

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

160.681

177.801

180.070

 

 

Other Income

2.223

2.878

2.652

 

 

TOTAL                                         (A)

162.904

180.679

182.722

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

101.471

114.447

109.262

 

 

Employee Benefits Expenses

35.341

35.321

30.518

 

 

Other Expenses

25.495

30.811

31.681

 

 

TOTAL                                         (B)

162.307

180.579

171.461

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

0.597

0.100

11.261

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.632

5.203

4.401

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(4.035)

(5.103)

6.860

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

2.957

2.831

2.725

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(6.992)

(7.934)

4.135

 

 

 

 

 

Less

TAX                                                                  (H)

0.069

0.146

1.275

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(7.061)

(8.080)

2.860

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

6.551

5.284

10.224

 

TOTAL EARNINGS

6.551

5.284

10.224

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(5.44)

(6.22)

2.20

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(4.39)

(4.54)

1.59

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

0.37

0.06

6.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.54)

(7.06)

4.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.33)

(0.28)

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.86

1.25

0.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.58

2.04

2.19

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

16.315

16.315

16.315

Reserves & Surplus

19.853

11.773

4.712

Share Application money pending allotment

0.000

0.000

0.000

Net worth

36.168

28.088

21.027

 

 

 

 

Long Term borrowings

27.057

35.121

60.089

Short Term borrowings

0.000

0.000

0.000

Total borrowings

27.057

35.121

60.089

Debt/Equity ratio

0.748

1.250

2.858

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

180.070

177.801

160.681

 

 

(1.260)

(9.629)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

180.070

177.801

160.681

Profit

2.860

(8.080)

(7.061)

 

1.59%

(4.54%)

(4.39%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL RESULTS

 

During the year the Company earned an income of Rs.162.900 Millions when compared to Rs.180.600 Millions achieved during the previous year. The operations of the Company resulted in a net Loss of Rs.6.992 Millions when compared to Net Loss Rs.7.933 Millions during the previous year.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10377446

26/09/2012

75,000,000.00

Kotak Mahindra Bank Limited

36-38 A, Nariman Bhavan, 227,D, Nariman Point, Mumbai, Maharashtra - 400021, India

B58456237

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.49

UK Pound

1

Rs.92.16

Euro

1

Rs.69.62

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.