MIRA INFORM REPORT

 

 

Report No. :

304859

Report Date :

27.01.2015

 

IDENTIFICATION DETAILS

 

Name :

AUTO HANGAR (INDIA) PRIVATE LIMITED

 

 

Registered Office :

35, Saki Vihar Road, Off Chandivali Road, Andheri (East), Mumbai – 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.08.1994

 

 

Com. Reg. No.:

11-080424

 

 

Capital Investment / Paid-up Capital :

Rs.112.500 Millions

 

 

CIN No.:

[Company Identification No.]

U51220MH1994PTC080424

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA09045B

 

 

PAN No.:

[Permanent Account No.]

AAACA9484D

 

 

Legal Form :

Private limited liability company

 

 

Line of Business :

The Company is engaged in the business of selling of cars, spares and accessories and repairing/servicing of cars.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

As per ROC the date of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to the financial for the year 2014 are not available from any sources.

 

As per available financial of 2013, profit margin of the company is low, borrowings recorded by the company are also huge.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Chandra Prakash

Designation :

Finance Manager

Contact No.:

91-22-66123110

Date :

23.01.2015

 

 

LOCATIONS

 

Registered Office :

35, Saki Vihar Road, Off Chandivali Road, Andheri (East), Mumbai – 400072, Maharashtra, India 

Tel. No.:

91-22-66123100 / 6612 3811 / 6612 3820

Fax No.:

Not Available

E-Mail :

info@autohangarindia.com

marketing@autohangarindia.com

hr@autohangar.com

kailash.joshi@autohangar.com 

Website :

http://www.autohangar.com

 

 

Branch Office :

Rajan House, Ground Floor, Appa Saheb Marathe Marg, Ind. Prabhadevi, Mumbai – 400025, Maharashtra, India

Tel. No.:

91-22-66123800

Fax No.:

91-22-66123899

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Mohan Jayasinh Mariwala

Designation :

Managing Director

Address :

Sudha Kunj, 3, Tardeo Road, Mumbai – 400034, Maharashtra ,India

Date of Birth/Age :

08.08.1967

Date of Appointment :

18.08.1994

DIN No.:

00854497

 

 

Name :

Mr. Jayasinh Vallabhdas Mariwala

Designation :

Director

Address :

Sudha Kunj, 3, Tardeo Road, Mumbai – 400034, Maharashtra ,India

Date of Birth/Age :

09.07.1933

Date of Appointment :

18.08.1994

DIN No.:

00182835

 

 

Name :

Mr. Ajay Jayasinh Mariwala

Designation :

Director

Address :

Zaver, Cochin Yacht club Enclave, 26/UA 592A, Konthuruthy, Thevara, Kochi – 682013, Kerala, Maharashtra, India 

Date of Birth/Age :

24.10.1967

Date of Appointment :

30.11.1999

DIN No.:

00193786

 

 

Name :

Mr. Sanjay Jayasinh Mariwala

Designation :

Director

Address :

XXIV/2802, Vidyavihar Road, Thevara, Kochi – 682013, Kerala, India

Date of Birth/Age :

02.01.1960

Date of Appointment :

30.11.1999

DIN No.:

01111537

 

 

Name :

Mr. Sudhir Keshavji Sampat

Designation :

Director

Address :

P O Box 9, Muscat 113, Muscat, Sultanate of Oman

Date of Birth/Age :

24.08.1945

Date of Appointment :

28.09.2002

DIN No.:

01150726

 

 

Name :

Mr. Umesh Ajitsinh Khimji

Designation :

Nominee director

Address :

Office No. 3, 6th floor, Rahimtoola House, 7, Homji Street, Fort, Mumbai – 400 001, Maharashtra, India

Date of Birth/Age :

09.09.1963

Date of Appointment :

28.09.2002

DIN No.:

00334377

 

 

KEY EXECUTIVE

 

Name :

Mr. Chandra Prakash

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

 

 

Mohan J. Mariwala

 

100

Anila J. Mariwala

 

100

Madhvi M Mariwala

 

100

Jaysinh V. Mariwala

 

100

Sanjay J. Mariwala

 

100

Nandana S. Mariwala

 

100

Ajay J. Mariwala

 

100

Anuja A. Mariwala

 

100

Mohan Jayasinh Mariwala

 

8249100

Sudhir Keshavji

 

1500000

Halcyon Trading Private Limited, Mumbai

 

1500000

MJM Trust, Mumbai

 

100

Total

 

11250000

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

13.33

Directors or relatives of directors

 

86.67

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of selling of cars, spares and accessories and repairing/servicing of cars.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS : NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Kotak Mahindra Bank Limited

36-38A, Nariman Bhavan, 227,D,,

Nariman Point,, Mumbai - 400021,

Maharashtra, India

 

Volkswagen Finance Private Limited

3rd Floor, Wing - A, Silver Utopia,

Cardinal Gracious Road, Chakala, Andheri, Mumbai - 400099,

Maharashtra, INDIA

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

406.450

293.975

Loans taken for fixed assets

61.126

58.023

Short-term borrowings

 

 

Working capital loans from banks

40.976

0.000

Other loans and advances

735.520

922.475

 

 

 

Total

1244.072

1274.473

 

 

 

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

B K Khare and Company

Chartered Accountants

Address :

706/708, Sharda Chambers, New Marine Lines

PAN No.:

AAAFB0265E

 

 

Subsidiary :

Redline Automotive Private Limited [U50300MH2004PTC147671]

 

 

Firm in which the Company is able to exercise significant influence ;

Metro Motors Autohangar Division

 

 

Entities over which Key Management Personnel, Directors and their relatives are able to exercise significant influence :

  • SJM Finance and Investments Private Limited
  • Marigold Capital Management Private Limited
  • Halcyon Trading Private Limited
  • Omni Active Health Technologies Private Limited
  • MJM Trust
  • ID Gourmet India Private Limited [U52100MH2009PTC197292]
  • Kankor Ingredients Limited
  • Vallabhdas Kanji Limited

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,25,000

Equity Shares

Rs.10/- each

Rs. 112.500 Millions

100,000

Preference Shares

Rs. 100/ each

Rs. 10.000 Millions

 

 

 

 

 

Total

 

Rs. 122.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,250,000

Equity Shares

Rs.10/- each

Rs.112.500 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

112.500

112.500

112.500

(b) Reserves & Surplus

212.872

177.109

252.922

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

325.372

289.609

365.422

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

467.556

351.998

214.453

(b) Deferred tax liabilities (Net)

0.000

0.000

10.321

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.460

2.619

0.000

Total Non-current Liabilities (3)

470.016

354.617

224.774

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

805.497

946.475

677.584

(b) Trade payables

314.665

272.362

206.201

(c) Other current liabilities

757.897

538.690

306.232

(d) Short-term provisions

0.476

0.342

9.957

Total Current Liabilities (4)

1878.535

1757.869

1199.974

 

 

 

 

TOTAL

2673.923

2402.095

1790.170

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

970.534

381.534

368.435

(ii) Intangible Assets

2.661

3.239

0.000

(iii) Capital work-in-progress

13.326

524.353

343.986

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

9.209

9.209

9.209

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

68.943

100.969

88.783

(e) Other Non-current assets

12.283

3.829

4.022

Total Non-Current Assets

1076.956

1023.133

814.435

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

924.145

924.418

694.229

(c) Trade receivables

288.767

254.694

176.603

(d) Cash and cash equivalents

217.917

111.435

59.783

(e) Short-term loans and advances

165.270

88.003

42.779

(f) Other current assets

0.868

0.412

2.341

Total Current Assets

1596.967

1378.962

975.735

 

 

 

 

TOTAL

2673.923

2402.095

1790.170

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

5331.033

5183.970

5524.245

 

Other Income

16.711

14.651

11.367

 

TOTAL

5347.745

5198.621

5535.612

 

 

 

 

 

 

EXPENSES

 

 

 

 

TOTAL

5103.862

5116.222

5355.365

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

243.883

82.399

180.247

 

 

 

 

 

 

FINANCIAL EXPENSES

168.123

140.045

93.537

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

75.760

(57.646)

86.710

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

40.152

28.346

21.104

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

35.607

(85.992)

65.606

 

 

 

 

 

TAX

(0.155)

(10.179)

20.183

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

35.762

(75.813)

45.423

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.18

(6.74)

-- 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

0.67

(1.46)

0.82

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.57

1.59

3.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.34

(4.60)

4.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

(0.30)

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.91

4.48

2.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.85

0.78

0.81

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

112.500

112.500

112.500

Reserves & Surplus

252.922

177.109

212.872

Net worth

365.422

289.609

325.372

 

 

 

 

long-term borrowings

214.453

351.998

467.556

Short term borrowings

677.584

946.475

805.497

Total borrowings

892.037

1298.473

1273.053

Debt/Equity ratio

2.441

4.484

3.913

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5524.245

5183.970

5331.033

 

 

(6.160)

2.837

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5524.245

5183.970

5331.033

Profit/Loss

45.423

(75.813)

35.762

 

0.82%

(1.46%)

0.67%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2013

31.03.2012

31.03.2011

 

(Rs. In Millions)

Current maturities of long-term debt

258.359

110.120

129.938

 

 

 

 

Total

258.359

110.120

129.938

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Loans and advances from related parties

29.000

24.000

 

 

 

Total

29.000

24.000

 

 

 

Note – The Registered office address of the company has been shifted from 5 5-87 Andheri Kurla Road, Marol Naka, Andheri (East), Mumbai – 400059, Maharashtra, India to the present address w.e.f. 02.05.2006.

 

 

REVIEW OF OPERATIONS

 

The company was able to revive back from the operating losses of last year to profit for the year. Although turnover has not shown any major growth, revival of car sales margins with lesser discounts has helped company to overcome the losses. Also newer model introductions by manufacturers helped company to regain momentum in sales margins.

 

FUTURE OUTLOOK

Although the company has not posted significant growth in year under consideration, the company has positive outlook both Honda as well as Mercedes Benz Operations. Both Honda and Mercedes Benz will keep on introducing newer models together with facelifts for existing models. The same will help company to post growth in car sales with retaining margins. The company is also in process of setting up New Service Facility for Honda in Goregaon which will help company to regain the lost customer base for Honda After Sales.

 

The company continues to give a very high priority for retaining and rewarding the best performers. This policy has yielded good results.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10524103

06/08/2014

300,000,000.00

KOTAK MAHINDRA PRIME LIMITED

27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDR 
A (E),, MUMBAI, MAHARASHTRA - 400051, INDIA

C25962457

2

10503454

30/04/2014

147,500,000.00

DEUTSCHE BANK AG

P.O. BOX NO. 9080, GOREGAON (EAST), MUMBAI, MAHAR 
ASHTRA - 400063, INDIA

C04993309

3

10446072

10/08/2013

39,012,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, 
MAHARASHTRA - 400001, INDIA

B83577247

4

10447875

28/11/2013 *

130,000,000.00

VOLKSWAGEN FINANCE PRIVATE LIMITED

3RD FLOOR, WING - A, SILVER UTOPIA, CARDINAL GRAC 
IOUS ROAD, CHAKALA, ANDHERI, MUMBAI, MAHARASHTRA - 
400099, INDIA

B93073799

5

10411906

17/02/2014 *

335,000,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMB 
AI, MAHARASHTRA - 400021, INDIA

C03829884

6

10372486

16/07/2012

25,000,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMB 
AI, MAHARASHTRA - 400021, INDIA

B56362924

7

10372487

16/07/2012

25,000,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMB 
AI, MAHARASHTRA - 400021, INDIA

B56363468

8

10362508

17/09/2012 *

29,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, M 
UMBAI, MAHARASHTRA - 400021, INDIA

B60674108

9

10314537

25/10/2011

290,500,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMB 
AI, MAHARASHTRA - 400021, INDIA

B24069544

10

10314540

25/10/2011

290,500,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMB 
AI, MAHARASHTRA - 400021, INDIA

B24070294

 

* Date of charge modification

 

FIXED ASSETS

 

  • Land
  • Building
  • Leasehold improvements
  • Plant and machinery
  • Furniture and fixture
  • Office equipment
  • Computers
  • Vehicles
  • Toolings
  • Technical mannuals

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.50

UK Pound

1

Rs.92.16

Euro

1

Rs.69.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

PAT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.