MIRA INFORM REPORT

 

 

Report No. :

304257

Report Date :

27.01.2015

 

IDENTIFICATION DETAILS

 

Name :

DIVYALAKSHMI TEXTILES PRIVATE LIMITED

 

 

Registered Office :

36, Vadugarkottai Street, Aruppukottai, Virudhunagar - 626101, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.03.2005

 

 

Com. Reg. No.:

18-055700

 

 

Capital Investment / Paid-up Capital :

Rs. 80.905 Millions

 

 

CIN No.:

[Company Identification No.]

U17112TN2005PTC055700

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACD1718K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Yarn and Fabrics.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

External borrowing of the company seems to be huge during 2014.

 

However, trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings with some cautions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan Facilities = B-

Rating Explanation

Have high risk of default

Date

March 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

36, Vadugarkottai Street, Aruppukottai, Virudhunagar - 626101, Tamilnadu, India

Tel. No.:

91-4566-240003/ 240921

Fax No.:

91-4566-240704

E-Mail :

geejeyaraman@yahoo.co.in

 

 

Administrative Office :

70, Alagai Nagar, Rajapalayam - 626117, Tamilnadu, India

E-Mail :

jayajothi@jayajothi.com

 

 

Factory 1 :

Survey No. 15/2A, B, C, 16/1A, 1B, 17/4, 17/5, Kulasekaranallur Village, Thiruchuli Road, Ramasamy Nagar, Aruppukottai - 626159, Tamilnadu, India

 

 

Godown :

Kulasekaranallur, Thiruchuli Road, Ramasamy Nagar Post, Aruppukottai-626159, Tamilnadu, India

Tel. No.:

91-4566-291669/ 240921

Fax No.:

91-4566-240704

 

 

 

 

 

DIRECTORS

 

AS ON 18.09.2014

 

Name :

Kannan Ramasamy Naicker

Designation :

Director

Address :

Flat No. 9, Gee Gee Castle, 186 Avvai Shanmugam Salai, Gopalapuram, Chennai - 600086, Tamilnadu, India

Date of Birth/Age :

09.08.1956

Date of Appointment :

18.03.2005

PAN No.:

AFJPK7422G

DIN No.:

00356817

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TN1951PLC002746

SHRI RAMALINGA MILLS LTD

Director

25/08/1978

25/08/1978

28/03/2014

Active

NO

2

U60201TN1979PTC007795

SRI VENKATACHALAPATHY TRANSPORTS PRIVATE LIMITED

Director

04/11/2011

16/04/1979

28/03/2012

Active

NO

3

U27104TN1961PTC004402

KOVILPATTI STEEL ROLLING INDUSTRIES PRIVATE LIMITED

Director

07/05/1979

07/05/1979

-

Active

NO

4

U65191TN1980PTC008152

ARUPPUKOTTAI SRI JAYAVILAS FINANCE PRIVATE LIMITED

Director

01/03/1980

01/03/1980

-

Active

NO

5

U51102TN1981PLC008702

SRI JAYAJOTHI & COMPANY LIMITED

Whole-time director

25/06/2011

07/04/1981

-

Active

NO

6

U27104TN1982PTC009175

SREE JAYA VILAS MALLEABLE CASTINGS PRIVATE LIMITED

Director

18/01/1982

18/01/1982

05/10/2011

Active

NO

7

U27200TN1984PTC011013

ARUPPUKOTTAI SRI JAYAVILAS INVESTMENTS PRIVATE LIMITED

Director

12/07/1984

12/07/1984

-

Active

NO

8

U24294TN1985PTC011584

SRI JAYASAKTHI POLYMERS PRIVATE LIMITED

Director

21/02/1985

21/02/1985

05/10/2011

Active

NO

9

U27320TN1988PTC015559

SREE JAYA STEELS AND ALLIED INDUSTRIES PRIVATE LIMITED

Director

07/04/1988

07/04/1988

-

Active

NO

10

U17111TN1989PTC017318

JAI JAGADHAMBIGA TEXTILE MILLS PRIVATE LIMITED

Director

16/07/1990

16/07/1990

24/03/2011

Active

NO

11

U35111TN1983PTC010041

JESUDASONS PRIVATE LIMITED

Director

27/11/1991

27/11/1991

-

Active

NO

12

U17111TN1992PTC022526

SHRI JAYAVARTHAN SPINNING MILL PRIVATE LIMITED

Director

22/04/1992

22/04/1992

20/04/2010

Amalgamated

NO

13

U17111TN1992PTC022984

SRI SATHU SPINNING MILLS PRIVATE LTD

Director

01/07/1992

01/07/1992

20/04/2010

Amalgamated

NO

14

U65191TN1994PLC028374

SHRI JAYAJOTHI FINANCE LIMITED

Director

22/08/1994

22/08/1994

-

Active

NO

15

U17111TN1995PTC032148

JAYALAKSHMI TEXTILES PRIVATE LIMITED

Director

06/07/1995

06/07/1995

-

Active

NO

16

U21012KL1995PLC009698

GREENLAND PAPER MILLS LIMITED

Director

24/11/1995

24/11/1995

-

Active

NO

17

U17111TN1996PTC034526

SRI JAYA JOTHI TEXTILE MILLS P LTD

Director

15/02/1996

15/02/1996

24/03/2011

Active

NO

18

U17111TZ2002PTC010375

TELA FABRICS INDIA PRIVATE LIMITED

Director

25/11/2002

25/11/2002

-

Under Process of Striking off

NO

19

U40101TN2002PTC049988

SRI JAYAJOTHI POWER MANAGEMENT COMPANY PRIVATE LIMITED

Director

05/12/2002

05/12/2002

-

Active

NO

20

U21011TN2002PLC050022

BLUEMOUNT PAPER AND BOARDS LIMITED

Director

12/12/2002

12/12/2002

10/12/2009

Active

NO

21

U45202TN2004PTC054790

JAYANTHA FOUNDATIONS PRIVATE LIMITED

Whole-time director

01/12/2004

01/12/2004

-

Active

NO

22

U52599TN1992PTC022306

PAARAGAN PAPER PRIVATE LIMITED

Managing director

20/01/2005

20/01/2005

06/06/2011

Active

NO

23

U17112TN2005PTC055700

DIVYALAKSHMI TEXTILES PRIVATE LIMITED

Director

18/03/2005

18/03/2005

-

Active

NO

24

U29261TN2005PTC058043

ELECTRO JET MACHINERY PRIVATE LIMITED

Director

16/11/2005

16/11/2005

-

Active

NO

25

U02695TN2006PLC061729

SREE JAYAJOTHI CEMENTS LIMITED

Director

29/11/2012

12/12/2006

24/08/2013

Active

NO

26

U26941TN2008PLC067877

SREE JOTHI CEMENTS LIMITED

Director

26/05/2008

26/05/2008

-

Strike off

NO

27

U55204TN2008PTC068553

SREE JAYAJOTHI INFRA DEVELOPERS PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Strike off

NO

 

 

Name :

Mr. Gokul Kannan

Designation :

Director

Address :

Flat No. 9, Gee Gee Castle, 186 Avvai Shanmugam Salai, Gopalapuram, Chennai - 600086, Tamilnadu, India

Date of Birth/Age :

13.09.1981

Date of Appointment :

18.03.2005

PAN No.:

AEKPG5409H

DIN No.:

00391940

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51102TN1981PLC008702

SRI JAYAJOTHI & COMPANY LIMITED

Managing director

25/06/2011

03/04/2002

-

Active

NO

2

U17111TN1995PTC032148

JAYALAKSHMI TEXTILES PRIVATE LIMITED

Director

14/02/2005

14/02/2005

-

Active

NO

3

U17112TN2005PTC055700

DIVYALAKSHMI TEXTILES PRIVATE LIMITED

Director

18/03/2005

18/03/2005

-

Active

NO

4

U29261TN2005PTC058043

ELECTRO JET MACHINERY PRIVATE LIMITED

Director

16/11/2005

16/11/2005

-

Active

NO

5

U02695TN2006PLC061729

SREE JAYAJOTHI CEMENTS LIMITED

Director

12/12/2006

12/12/2006

24/08/2013

Active

NO

6

U26941TN2008PLC067877

SREE JOTHI CEMENTS LIMITED

Director

26/05/2008

26/05/2008

-

Strike off

NO

7

U55204TN2008PTC068553

SREE JAYAJOTHI INFRA DEVELOPERS PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Strike off

NO

8

U65191TN1994PLC028374

SHRI JAYAJOTHI FINANCE LIMITED

Additional director

28/02/2014

28/02/2014

-

Active

NO

 

 

Name :

Mrs. Divya Kannan

Designation :

Director

Address :

Flat No. 9, Gee Gee Castle, 186 Avvai Shanmugam Salai, Gopalapuram, Chennai - 600086, Tamilnadu, India

Date of Birth/Age :

25.10.1985

Date of Appointment :

18.03.2005

PAN No.:

AGTPD0721C

DIN No.:

00391981

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17112TN2005PTC055700

DIVYALAKSHMI TEXTILES PRIVATE LIMITED

Director

18/03/2005

18/03/2005

-

Active

NO

2

U29261TN2005PTC058043

ELECTRO JET MACHINERY PRIVATE LIMITED

Director

16/11/2005

16/11/2005

-

Active

NO

3

U51102TN1981PLC008702

SRI JAYAJOTHI & COMPANY LIMITED

Director

02/08/2006

02/08/2006

-

Active

NO

4

U02695TN2006PLC061729

SREE JAYAJOTHI CEMENTS LIMITED

Director

01/12/2007

01/12/2007

24/08/2009

Active

NO

5

U17111TN1995PTC032148

JAYALAKSHMI TEXTILES PRIVATE LIMITED

Director

03/08/2011

03/08/2011

-

Active

NO

6

U65191TN1994PLC028374

SHRI JAYAJOTHI FINANCE LIMITED

Additional director

28/02/2014

28/02/2014

-

Active

NO

 

 

Name :

Krishnaveni Kannan

Designation :

Director

Address :

Flat No. 9, Gee Gee Castle, 186 Avvai Shanmugam Salai, Gopalapuram, Chennai - 600086, Tamilnadu, India

Date of Birth/Age :

16.03.1957

Date of Appointment :

18.03.2005

PAN No.:

AFJPK7421F

DIN No.:

00420020

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27104TN1961PTC004402

KOVILPATTI STEEL ROLLING INDUSTRIES PRIVATE LIMITED

Director

07/05/1979

07/05/1979

-

Active

NO

2

U60210TN1979PTC007793

SRI VAIGAI TRANSPORTS PRIVATE LIMITED

Director

18/05/1983

18/05/1983

20/04/2010

Active

NO

3

U60221TN1951PLC000161

ARUPPUKOTTAI SRI JAYA VILAS LIMITED

Director

01/08/1986

01/08/1986

20/02/2013

Active

NO

4

U17112TN1980PLC008155

SHRI GOVINDARAJA MILLS LIMITED

Director

01/04/1987

01/04/1987

09/09/2011

Amalgamated

NO

5

U27320TN1988PTC015559

SREE JAYA STEELS AND ALLIED INDUSTRIES PRIVATE LIMITED

Director

07/04/1988

07/04/1988

-

Active

NO

6

U51102TN1981PLC008702

SRI JAYAJOTHI & COMPANY LIMITED

Whole-time director

25/06/2011

20/03/1995

-

Active

NO

7

U17111TN1995PTC032148

JAYALAKSHMI TEXTILES PRIVATE LIMITED

Director

06/07/1995

06/07/1995

-

Active

NO

8

U17111TZ2002PTC010375

TELA FABRICS INDIA PRIVATE LIMITED

Director

25/11/2002

25/11/2002

-

Under Process of Striking off

NO

9

U40101TN2002PTC049988

SRI JAYAJOTHI POWER MANAGEMENT COMPANY PRIVATE LIMITED

Director

05/12/2002

05/12/2002

-

Active

NO

10

U45202TN2004PTC054790

JAYANTHA FOUNDATIONS PRIVATE LIMITED

Whole-time director

01/12/2004

01/12/2004

-

Active

NO

11

U17112TN2005PTC055700

DIVYALAKSHMI TEXTILES PRIVATE LIMITED

Director

18/03/2005

18/03/2005

-

Active

NO

12

U29261TN2005PTC058043

ELECTRO JET MACHINERY PRIVATE LIMITED

Director

16/11/2006

16/11/2006

-

Active

NO

13

U02695TN2006PLC061729

SREE JAYAJOTHI CEMENTS LIMITED

Director

12/12/2006

12/12/2006

24/08/2009

Active

NO

14

U65191TN1994PLC028374

SHRI JAYAJOTHI FINANCE LIMITED

Director

05/01/2007

05/01/2007

-

Active

NO

15

U26941TN2008PLC067877

SREE JOTHI CEMENTS LIMITED

Director

26/05/2008

26/05/2008

-

Strike off

NO

16

U60201TN1979PTC007795

SRI VENKATACHALAPATHY TRANSPORTS PRIVATE LIMITED

Director

04/11/2011

04/11/2011

28/03/2012

Active

NO

 

 

Name :

Mr. Arun Krishna Srinivasan

Designation :

Director

Address :

4-A Pangajan, House Street Thani, Thani Allingaram – 625531, Tamilnadu, India

Date of Birth/Age :

26.07.1984

Date of Appointment :

03.08.2011

PAN No.:

AICPA5508M

DIN No.:

03592020

 

 

MAJOR SHAREHOLDERS

 

As on 18.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Kannan T. R.

1922625

23.76

Gokul Kannan

2022625

25.00

Krishnaveni Kannan

2022625

25.00

Divya Kannan

2022625

25.00

Arun Krishna

100000

1.24

Total

8090500

100.00

 

 

As on 18.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Yarn and Fabrics.

 

 

Products :

Yarn and Fabrics.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

PRODUCTION STATUS: Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name

The South Indian Bank Limited

Branch Address

Anut Complex, Pandalgudi Road Junction, Aruppukottai, Virudhunagar District - 626101, Tamilnadu, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loans from banks

121.278

198.611

Rupee term loans from banks

0.175

0.625

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

95.821

96.069

Loans repayable on demand from others

0.000

22.074

Total

217.274

317.379

 

 

 

Auditors :

 

Name :

G. Jeyaraman

Chartered Accountant

Address :

5A, Gowsika Mansion, North Gate, S.S. Colony, Madurai – 625010, Tamilnadu, India

PAN No.:

AAWPJ2929D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 18.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8090500

Equity Shares

Rs.10/- each

Rs. 80.905 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

80.905

80.905

80.905

(b) Reserves & Surplus

(40.557)

(41.080)

(54.911)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

40.348

39.825

25.994

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

121.453

199.236

251.251

(b) Deferred tax liabilities (Net)

30.622

30.161

28.297

(c) Other long term liabilities

10.100

10.100

10.100

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

162.175

239.497

289.648

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

95.821

118.143

95.048

(b) Trade payables

129.822

151.933

129.470

(c) Other current liabilities

22.177

0.000

0.000

(d) Short-term provisions

6.200

5.950

0.950

Total Current Liabilities (4)

254.020

276.026

225.468

 

 

 

 

TOTAL

456.543

555.348

541.110

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

304.362

331.724

304.525

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.903

50.500

50.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.531

4.277

8.658

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

313.796

386.501

363.683

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

6.701

6.258

5.994

(b) Inventories

96.927

102.912

95.631

(c) Trade receivables

13.998

39.546

55.754

(d) Cash and cash equivalents

3.862

1.710

2.549

(e) Short-term loans and advances

21.259

18.421

17.499

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

142.747

168.847

177.427

 

 

 

 

TOTAL

456.543

555.348

541.110

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

GROSS TURNOVER

527.660

468.017

392.106

 

 

 

 

 

 

TOTAL EXPENSES

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

99.661

104.664

92.993

 

 

 

 

 

Less

FINANCIAL EXPENSES

50.803

55.270

59.823

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

48.858

49.394

33.170

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

28.758

28.699

28.692

 

 

 

 

 

Less

LOSS ON SALE OF SHARE

18.867

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.233

20.695

4.478

 

 

 

 

 

Less

TAX

0.711

6.864

2.681

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.522

13.831

1.797

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

77.958

12.559

 NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.06

1.71

0.22

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.27

4.10

0.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.52

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.39

7.97

13.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.56

0.61

0.79

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

80.905

80.905

80.905

Reserves & Surplus

(54.911)

(41.080)

(40.557)

Net worth

25.994

39.825

40.348

 

 

 

 

long-term borrowings

251.251

199.236

121.453

Short term borrowings

95.048

118.143

95.821

Total borrowings

346.299

317.379

217.274

Debt/Equity ratio

13.322

7.969

5.385

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

392.106

468.017

527.660

 

 

19.360

12.744

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

392.106

468.017

527.660

Profit

1.797

13.831

0.522

 

0.46%

2.96%

0.10%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80038861

10/06/2014 *

684,000,000.00

THE SOUTH INDIAN BANK LIMITED

ANUT COMPLEX, PANDALGUDI ROAD JUNCTION, ARUPPUKOT 
TAI, VIRUDHUNAGAR DISTRICT, Tamil Nadu - 626101, INDIA

C20290136

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Plant and equipment
  • Factory equipments
  • Other plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Other equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.49

UK Pound

1

Rs. 92.16

Euro

1

Rs. 69.61

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.