MIRA INFORM REPORT

 

 

Report No. :

305051

Report Date :

27.01.2015

 

IDENTIFICATION DETAILS

 

Name :

MEENA CIRCUITS PRIVATE LIMITED

 

 

Registered Office :

99/1, Village Vadadala, Jarod Savli Road, Savli – 391520, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.03.1996

 

 

Com. Reg. No.:

04-029081

 

 

Capital Investment / Paid-up Capital :

Rs.86.151 Millions

 

 

CIN No.:

[Company Identification No.]

U31102GJ1996PTC029081

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMMO3461D

 

 

PAN No.:

[Permanent Account No.]

AABCM3160D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Printed Circuits Boards.

 

 

No. of Employees :

250 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 155800

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has not filed its latest financial i.e. 2014 with the government department.

 

As per available financial of 2013, the company seems to be have incurred some accumulated losses.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Manan Trivedi

Designation :

Admin Assistant

Contact No.:

91-266-7257791

 

 

LOCATIONS

 

Registered Office/ Factory/ Head Office :

99/1, Village Vadadala, Jarod Savli Road, Savli – 391520, Gujarat, India

Tel. No.:

91-2667-251791/ 251792 / 251793 / 251794

Fax No.:

91-2667-251795

E-Mail :

apnaik99@yahoo.com

vipul.dalal@meenacircuit.com

sales@meenacircuits.com

support@meenacircuits.com

Website :

www.meenacircuits.com

Location :

Owned

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Bhagvan Hirdas Patel

Designation :

Director

Address :

206, Kalasagar, Jodhpur Char Rasta, Behind Ratnamani Tower, Satelite, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

10.12.1942

Date of Appointment :

01.04.1996

PAN No.:

BGXPP9872M

DIN No.:

01887332

 

 

Name :

Mr. Amritlal Prahladbhai Naik

Designation :

Director

Address :

8, Jagat Park Society, Near Railway Station, Ghatlodiya, Ahmedabad – 380061, Gujarat, India

Date of Birth/Age :

19.12.1942

Date of Appointment :

12.08.1999

PAN No.:

ABCPN3820G

DIN No.:

00818057

 

 

Name :

Mr. Nanjibhai Mohanlal Patel

Designation :

Director

Address :

7, Kunvarika Society, Bus Station Road, Patan, Mehasana – 384265, Gujarat, India

Date of Birth/Age :

01.06.1948

Date of Appointment :

01.04.1996

PAN No.:

ACDPP8403F

DIN No.:

01986291

 

 

KEY EXECUTIVES

 

Name :

Mr. Manan Trivedi

Designation :

Admin Assistant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Equity Shares

Chirag A. Naik

 

10

Vipul A. Naik

 

10

Bhagwandas Patel

 

12000

Bhagwandas Patel

 

21000

Bhagwandas Patel

 

10000

Vipul A. Naik

 

130

Chirag A. Naik

 

80

Vipul A. Naik

 

1120

Bhagwandas Patel

 

344000

Bhagwandas Patel

 

1875777

Meena Infosystem Private Limited

 

500000

Bhagwandas Patel

 

1160730

Bhagwandas Patel

 

1075000

Bhagwandas Patel

 

615248

Bhagwandas Patel

 

362160

Total

 

5977265

 

Names of Shareholders

 

No. of Preference Shares

Bhagwandas Patel

 

2637798

 

 

 

Total

 

2637798

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

Bodies corporate

 

8.37

Directors or relatives of directors

 

91.63

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Printed Circuits Boards.

 

 

Products :

Product Description

ITC code

Printed Circuits

85340000

 

 

Exports :

 

Products :

Printed Circuits Boards

Countries :

  • USA
  • Germany

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Singapore
  • Taiwan

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

--

--

--

--

--

--

Remark:

Not Divulged

 

 

Customers :

  • Wholesalers
  • Retailers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

--

--

--

--

--

--

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Bank Name

Allahabad Bank

Branch

S P Nagar Branch, Acme Centre, Shrimali Society, Ahmedabad - 380009, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Loans taken for vehicles

(Hypothication of Vehicle)

0.177

0.397

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

38.915

30.431

 

 

 

Total

39.092

30.828

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manubhai and Company

Chartered Accountants

Address :

2nd Floor, 'B' Wing, Premium House, Near Gandhigram Rly Station, Navarangpura, Ahmedabad – 380009, Gujarat, India

PAN No.:

AAFFM2086H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Meena Infosystems Private Limited

CIN No.: U72200GJ1999PTC035713

 

  • Amitron Corporation

 

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

3000000

Preference Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Total

 

Rs.90.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5977265

Equity Shares

Rs.10/- each

Rs.59.773 Millions

2637798

Preference Shares

Rs.10/- each

Rs.26.378 Millions

 

 

 

 

 

Total

 

Rs.86.151 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

86.151

86.151

86.151

(b) Reserves & Surplus

(47.199)

(57.346)

(36.356)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

38.952

28.805

49.795

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

84.762

75.750

84.798

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.487

2.181

1.878

Total Non-current Liabilities (3)

87.249

77.931

86.676

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

38.915

30.453

27.766

(b) Trade payables

71.945

49.263

33.587

(c) Other current liabilities

14.140

9.315

1.304

(d) Short-term provisions

3.160

3.460

3.006

Total Current Liabilities (4)

128.160

92.491

65.663

 

 

 

 

TOTAL

254.361

199.227

202.134

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

98.613

98.064

108.821

(ii) Intangible Assets

0.031

0.051

0.332

(iii) Capital work-in-progress

17.956

19.619

18.611

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

3.926

3.926

3.926

Total Non-Current Assets

120.526

121.660

131.690

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

78.401

43.405

43.802

(c) Trade receivables

42.108

22.528

15.501

(d) Cash and cash equivalents

6.000

4.174

6.446

(e) Short-term loans and advances

7.118

7.358

4.666

(f) Other current assets

0.208

0.102

0.029

Total Current Assets

133.835

77.567

70.444

 

 

 

 

TOTAL

254.361

199.227

202.134

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

NA

265.596

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

264.336 (Including Depreciation)

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

23.178

(20.990)

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.032

0.000

 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

10.146

(20.990)

1.260

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.004

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

10.146

(20.990)

1.256

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(57.775)

(36.356)

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(47.629)

(57.346)

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.18

NA

NA

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

4.29

(11.69)

0.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

(0.73)

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.18

3.69

2.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

0.84

1.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

86.151

86.151

86.151

Reserves & Surplus

(36.356)

(57.346)

(47.199)

Net worth

49.795

28.805

38.952

 

 

 

 

long-term borrowings

84.798

75.750

84.762

Short term borrowings

27.766

30.453

38.915

Total borrowings

112.564

106.203

123.677

Debt/Equity ratio

2.261

3.687

3.175

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

change of address:

 

The Registered office of the company has been shifted from 8, Jagat park Society, Near Railway Station, Ghatlodia, Ahmedabad – 380054, Gujarat, India to 99/1, Village Vadadala, Jarod Savli Road, Savli, Vadodara - 391520, Gujarat with effect from 01.04.2008

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Loans and advances from directors

35.501

28.809

Loans and advances from others

49.084

46.544

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand

0.000

0.022

 

 

 

Total

84.585

75.375

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90099991

20/12/2013 *

92,500,000.00

ALLAHABAD BANK

S P NAGAR BRANCH, ACME CENTRE, SHRIMALI SOCIETY, 
AHMEDABAD, GUJARAT - 380009, INDIA

B92856079

 

* Date of charge modification

 

FIXED ASSISTS

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments

 

Intangible Assets

  • Computer Software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.50

UK Pound

1

Rs.92.16

Euro

1

Rs.69.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

No

--AFFILIATION

YES/NO

No

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.