MIRA INFORM REPORT
|
Report No. : |
304452 |
|
Report Date : |
27.01.2015 |
IDENTIFICATION DETAILS
|
Name : |
QUALITY MINERALS PUBLIC COMPANY LIMITED |
|
|
|
|
Registered Office : |
9/13-17 Yarnphaholyothin Road, Chatuchak, Bangkok 10900 |
|
|
|
|
Country : |
Thailand |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
09.11.1995 |
|
|
|
|
Com. Reg. No.: |
0107547000770 |
|
|
|
|
Legal Form : |
Public Limited Company |
|
|
|
|
Line of Business : |
Subject is engaged in manufacturing full range of plastic
chemicals. |
|
|
|
|
No. of Employee : |
200 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
Thailand |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
THAILAND ECONOMIC OVERVIEW
With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.
|
Source
: CIA |
Company
name
QUALITY
MINERALS PUBLIC COMPANY
LIMITED
SUMMARY
BUSINESS
ADDRESS : 9/13-17 YARNPHAHOLYOTHIN ROAD,
CHATUCHAK, BANGKOK
10900, THAILAND
TELEPHONE : [66] 2618-4700
FAX :
[66] 2618-4701
E-MAIL
ADDRESS : mungkorn@qmin.co.th
REGISTRATION
ADDRESS : SAME
AS BUSINESS ADDRESS
ESTABLISHED
: 1995
REGISTRATION
NO. : 0107547000770 [Former
: 0107574700774]
TAX
ID NO. : 3011651865
CAPITAL REGISTERED : BHT. 365,750,000
CAPITAL PAID-UP : BHT.
267,750,000
SHAREHOLDER’S PROPORTION : THAI :
100%
FISCAL YEAR CLOSING DATE : DECEMBER 31
LEGAL
STATUS : PUBLIC LIMITED
COMPANY
EXECUTIVE : MR. MUNGKORN KRIENGWATANA, THAI
PRESIDENT
NO.
OF STAFF : 200
LINES
OF BUSINESS : CALCIUM CARBONATES
AND RELATED PRODUCTS
MANUFACTURER, DISTRIBUTOR
AND EXPORTER
CORPORATE PROFILE
OPERATING
TREND : STABLE
PRESENT
SITUATION : OPERATING NORMALLY
REPUTATION : GOOD
WITH NORMAL BUSINESS
ENGAGEMENT
MANAGEMENT
STANDARD : MANAGEMENT WITH
GOOD PERFORMANCE
HISTORY
The
subject was established
on November 9,
1995, as a
private limited company under
the registered name “Quality Minerals
Co., Ltd.”, by Thai groups, in order to manufacture
wide range of
calcium carbonates and
related products with
the promotional privilege
granted by the Board
of Investment [BOI]. The
products are supplied
to both domestic
and international markets.
On August 20, 2004, the subject’s status
was converted into
public limited company under
the name QUALITY MINERALS PUBLIC
COMPANY LIMITED. It
currently employs approximately
200 staff.
The
subject achieved ISO 9001:2000
certificate from Anglo
Japanese American Registrar
Ltd. [AJA] in 2002.
The
subject’s registered address
is 9/13-17 Yarnphaholyothin Rd.,
Chatuchak,
Bangkok
10900, and this
is the subject’s
current operation address.
THE
BOARD OF
DIRECTORS
|
Name |
|
Nationality |
Age |
|
Mr. Mungkorn Kriengwatana |
[x] |
Thai |
62 |
|
Mr. Montri Kriengwatana |
[x] |
Thai |
57 |
|
Mr. Varodom Panyavanich |
[x] |
Thai |
65 |
|
Ms. Busaba Chaiwaranon |
[x] |
Thai |
61 |
|
Mr. Pisit Leeartham |
|
Thai |
64 |
|
Mrs. Kalayapas Hongladarom |
|
Thai |
60 |
|
Mr. Chokedee Boon-long |
|
Thai |
61 |
AUTHORIZED
PERSON
Any two of the
mentioned directors [x] can jointly sign on behalf of the
subject with company’s
affixed.
MANAGEMENT
Mr. Mungkorn Kriengwatana is
the President.
He is Thai nationality with
the age of 62
years old.
Mr. Veerakiat Nimkittikul is
the Sales Manager.
He is Thai
nationality.
Mr. Seeharach Rangsipramanakul is
the Production Manager.
He is Thai
nationality.
BUSINESS OPERATIONS
The subject is engaged in manufacturing full range of plastic chemicals. Its products and brands are “Q-MIN” ground calcium carbonates, “Q-PLAS” calcium master batch, “Q-PLAS” white titanium dioxide master batch and “Q-PLAS EW” polyethylene wax. Its products are used for industrial applications, basically fillers such as ink for paper printing, paints, electrical parts, automotive parts, pharmaceuticals, packaging, injection parts
PRODUCTION
150,000 tons/year
PURCHASE
Raw materials are purchased from suppliers and agents
both domestic and overseas
mainly Germany, Taiwan,
Japan, Republic of
China and Singapore.
MAJOR
SUPPLIERS
Chemical Commerce Co., Ltd. : Thailand
Liack Seng Trading
Co., Ltd. : Thailand
Louis T. Leonowen
[Thailand] Co., Ltd. :
Thailand
IRPC Public Company
Limited : Thailand
Ishihara Plastic Industrial
Co., Ltd. : Japan
SALES
80% of the
products is sold
locally by wholesale
to manufacturers and end-users,
the remaining 20% is
exported to Brazil, Germany, Republic
of China, Korea, Australia,
India, Taiwan, Bangladesh, Pakistan, Philippines, Hong Kong, Indonesia,
Vietnam, Malaysia, Myanmar
and etc.
MAJOR
CUSTOMERS
TOA Paint [Thailand]
Co., Ltd. :
Thailand
ICI Paints [Thailand]
Co., Ltd. :
Thailand
SUBSIDIARY AND
AFFILIATED COMPANIES
Q. M. Invent Co.,
Ltd. [Former : Q.
M. Ishihara Co.,
Ltd.]
Business Type : Manufacturer
and distributor of
plastic parts
LITIGATION
Bankruptcy and
Receivership
There are no
litigation on bankruptcy
and receivership cases
filed against the
subject found at
Legal Execution Department
for the past
five years.
Others
There are no
legal suits filed
against the subject
according to the
past two years.
CREDIT
Sales are by
cash or on
the credits term
of 30-60 days.
Local bills are
paid by cash
or on the
credits term of
30-60 days.
Imports are by L/C at
sight or T/T.
Exports are against
T/T.
BANKING
Bank of Ayudhya
Public Co., Ltd.
Bangkok Bank Public
Co., Ltd.
The Siam Commercial
Bank Public Co.,
Ltd.
EMPLOYMENT
The
subject employs approximately
200 staff comprising
office staff and
factory workers.
LOCATION
DETAILS
The premise
is owned for administrative office
at the heading address. Premise is
located in commercial/residential area.
Factory : 31 Moo
12, Saitor Rd.,
T. Koktoom, A. Muang, Lopburi
15210
Tel
: [66] 36
658-333-8 Fax: [66]
36 658-339
COMMENT
In 2013 the
overall business of the
subject followed the
domestic industries, which
was very good
in the first
quarter, but turned very
poorly after that,
which ended the
year with the
negative result.
However, the subject
still made a net profit of
55.5 million baht
for fiscal year
2013, but its
business had slowly
grown in the
year 2014.
FINANCIAL
INFORMATION
The
capital was registered
at Bht. 30,000,000 divided
into 300,000 shares
of Bht. 100 each.
The
capital was increased
later as following:
Bht. 125,000,000
on March 15,
1996
Bht. 155,000,000
on November 12,
1997
Bht. 175,000,000
on June 2,
1999
Bht. 223,125,000
on April 5,
2004
Bht. 295,000,000
in 2004
Bht. 353,625,000
on November 29,
2005
Bht. 365,750,000
on February 12,
2007
The
latest registered capital was increased
to Bht. 365,750,000 divided into
73,150,000 shares of Bht. 5 each,
with the current capital
paid-up at Bht. 267,750,000
or 53,550,000 shares
of Bht. 5
each.
MAIN
SHAREHOLDERS
[as
at April 29,
2014] at Bht.
267,750,000 of capitalization.
|
NAME |
HOLDING |
% |
|
|
|
|
|
Mr. Mungkorn Kriengwatana Nationality: Thai Address : 1486
Moo 2, Sukhumvit Rd.,
Samrongnua, Muang, Samutprakarn |
20,607,408 |
38.48 |
|
Mr. Montri Kriengwatana Nationality: Thai Address : 500
Soi Jasod, Bangna,
Bangkok |
17,782,836 |
33.21 |
|
Kriengwatana Enterprise Co., Ltd. Nationality: Thai Address : :
500 Soi Jasod,
Bangna, Bangkok |
5,649,096 |
10.55 |
|
Bank of Ayudhya
Public Co., Ltd. Nationality: Thai Address : 1222
Rama 3 Rd.,
Bangpongpang,
Yannawa, Bangkok |
4,505,856 |
8.41 |
|
Kriengsuk Co., Ltd. Nationality: Thai Address : 1486
Moo 2, Sukhumvit Rd.,
Samrongnua, Muang,
Samutprakarn |
2,824,548 |
5.27 |
|
Mr. Chokedee Boon-long Nationality: Thai Address : 25
Charansanitwong 84 Rd.,
Bang-or,
Bangplad, Bangkok |
1,338,720 |
2.50 |
|
Mrs. Kalayapas Hongladarom Nationality: Thai Address : 71/20-21
Senanikom 1 Rd., Ladprao, Bangkok |
535,464 |
1.00 |
|
Mr. Varodom Panyavanich Nationality: Thai Address : 88
Moo 4, Ramindra Rd.,
Klongthanon, Saimai, Bangkok |
306,000 |
0.57 |
|
Other Shareholders |
72 |
0.01 |
Total Shareholders : 11
Share
Structure
[as at April
29, 2014]
|
Nationality |
Shareholders |
No. of Share |
% Shares |
|
|
|
|
|
|
Thai |
11 |
53,550,000 |
100.00 |
|
Foreign |
- |
- |
- |
|
Total |
11 |
53,550,000 |
100.00 |
NAME OF
AUDITOR & CERTIFIED
PUBLIC ACCOUNTANT NO.
Dr. Virach Apimethithamrong No.1378
BALANCE
SHEET [BAHT]
The latest financial figures published
as at December
31, 2013, 2012
& 2011 were:
ASSETS
|
Current Assets |
2013 |
2012 [Adjusted] |
2011 |
|
|
|
|
|
|
Cash & Cash
Equivalents |
2,451,660 |
1,142,110 |
344,580 |
|
Short-term Investment |
81,474,808 |
11,763,497 |
- |
|
Trade Accounts & Other Receivable |
123,594,411 |
131,365,387 |
127,718,931 |
|
Inventories |
129,329,111 |
145,444,524 |
181,724,031 |
|
Other Current Assets
|
|
|
|
|
Revenue Department Receivable |
- |
12,820,141 |
18,447,497 |
|
Others |
1,451,155 |
550,267 |
2,454,954 |
|
|
|
|
|
|
Total Current Assets
|
338,301,145 |
303,085,926 |
330,689,993 |
|
Investment in Subsidiaries |
13,375,920 |
13,375,920 |
13,375,920 |
|
Property, Plant and
Equipment |
330,287,439 |
370,528,797 |
404,711,050 |
|
Intangible Assets |
1,191,552 |
1,372,501 |
1,563,285 |
|
Deferred Income Tax Assets |
4,479,330 |
3,337,152 |
- |
|
Other Non-current Assets |
465,090 |
466,959 |
465,609 |
|
Total Assets |
688,100,476 |
692,167,255 |
750,805,857 |
LIABILITIES
& SHAREHOLDERS' EQUITY [BAHT]
|
Current
Liabilities |
2013 |
2012 [Adjusted] |
2011 |
|
|
|
|
|
|
Bank Overdraft &
Short-term Loan from Financial Institutions |
- |
4,545,837 |
13,870,812 |
|
Trade Accounts & Other
Payable |
67,520,719 |
75,991,526 |
96,607,180 |
|
Current Portion of
Long-term Liabilities: |
|
|
|
|
- Financial lease
contract liabilities |
35,163 |
35,452 |
- |
|
- Card concession
payable |
- |
- |
132,893 |
|
Short-term Loan from Subsidiaries Company |
- |
- |
58,000,000 |
|
Accrued Income Tax |
4,923,224 |
5,651,779 |
7,506,545 |
|
Other Current Liabilities |
752,898 |
1,378,813 |
496,535 |
|
|
|
|
|
|
Total Current Liabilities |
73,232,004 |
87,603,407 |
176,613,965 |
|
Financial Lease Contract
Liabilities |
60,777 |
92,623 |
- |
|
Card Concession Payable,
Net |
133,039 |
177,386 |
- |
|
Reserve for Employee
Benefits |
22,620,124 |
16,174,939 |
14,011,791 |
|
Total Liabilities |
96,045,944 |
104,048,355 |
190,625,756 |
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
Share capital : Baht 5
par value Authorized &
issued share capital
73,150,000 shares |
365,750,000 |
365,750,000 |
365,750,000 |
|
|
|
|
|
|
Capital Paid |
267,750,000 |
267,750,000 |
267,750,000 |
|
Retained Earning Appropriated for Statutory Reserve |
36,575,000 |
36,575,000 |
36,575,000 |
|
Unappropriated |
287,729,532 |
283,793,900 |
255,855,101 |
|
Total Shareholders' Equity |
592,054,532 |
588,118,900 |
560,180,101 |
|
Total Liabilities &
Shareholders' Equity |
688,100,476 |
692,167,255 |
750,805,857 |
PROFIT &
LOSS ACCOUNT
|
Revenue |
2013 |
2012 [Adjusted] |
2011 |
|
|
|
|
|
|
Sales |
686,913,908 |
711,851,164 |
682,332,933 |
|
Services Income |
9,558,890 |
9,554,672 |
8,628,569 |
|
Other Income |
|
|
|
|
Dividend Income |
5,199,850 |
10,919,685 |
2,599,925 |
|
Others |
2,912,397 |
2,779,300 |
2,055,204 |
|
Total Revenues |
704,585,045 |
735,104,821 |
695,616,631 |
|
Expenses |
|
|
|
|
|
|
|
|
|
Cost of Goods
Sold |
500,646,514 |
525,786,445 |
484,299,636 |
|
Cost of Services |
6,294,214 |
6,508,000 |
5,783,544 |
|
Selling Expenses |
67,670,568 |
68,206,719 |
80,384,778 |
|
Administrative Expenses |
62,561,061 |
58,262,973 |
53,670,352 |
|
Remuneration’s Directors |
2,690,000 |
2,710,000 |
3,060,000 |
|
Cost of Financial |
52,932 |
1,555,021 |
1,690,708 |
|
Total Expenses |
639,915,289 |
663,029,158 |
628,889,018 |
|
|
|
|
|
|
Profit before Income Tax |
64,669,756 |
72,075,663 |
66,727,613 |
|
Income Tax |
[9,094,453] |
[10,163,203] |
[16,469,851] |
|
|
|
|
|
|
Net Profit / [Loss] |
55,575,303 |
61,912,460 |
50,257,762 |
FINANCIAL
ANALYSIS
|
ITEM |
UNIT |
2013 |
2012 |
2011 |
|
|
|
|
|
|
|
LIQUIDITY RATIO |
|
|
|
|
|
CURRENT RATIO |
TIMES |
4.62 |
3.46 |
1.87 |
|
QUICK RATIO |
TIMES |
2.83 |
1.65 |
0.73 |
|
|
|
|
|
|
|
ACTIVITY RATIO |
|
|
|
|
|
FIXED ASSETS TURNOVER |
TIMES |
2.11 |
1.95 |
1.71 |
|
TOTAL ASSETS TURNOVER |
TIMES |
1.01 |
1.04 |
0.92 |
|
INVENTORY CONVERSION PERIOD |
DAYS |
93.12 |
99.73 |
135.34 |
|
INVENTORY TURNOVER |
TIMES |
3.92 |
3.66 |
2.70 |
|
RECEIVABLES CONVERSION PERIOD |
DAYS |
64.77 |
66.47 |
67.47 |
|
RECEIVABLES TURNOVER |
TIMES |
5.64 |
5.49 |
5.41 |
|
PAYABLES CONVERSION PERIOD |
DAYS |
48.62 |
52.11 |
71.95 |
|
CASH CONVERSION CYCLE |
DAYS |
109.27 |
114.09 |
130.86 |
|
|
|
|
|
|
|
PROFITABILITY
RATIO |
|
|
|
|
|
COST OF GOODS SOLD |
% |
72.79 |
73.79 |
70.93 |
|
SELLING & ADMINISTRATION |
% |
18.70 |
17.53 |
19.40 |
|
INTEREST |
% |
0.01 |
0.22 |
0.24 |
|
GROSS PROFIT MARGIN |
% |
28.38 |
28.11 |
29.75 |
|
NET PROFIT MARGIN BEFORE EX. ITEM |
% |
9.29 |
9.99 |
9.66 |
|
NET PROFIT MARGIN |
% |
7.98 |
8.58 |
7.27 |
|
RETURN ON EQUITY |
% |
9.39 |
10.53 |
8.97 |
|
RETURN ON ASSET |
% |
8.08 |
8.94 |
6.69 |
|
EARNING PER SHARE |
BAHT |
1.04 |
1.16 |
0.94 |
|
|
|
|
|
|
|
LEVERAGE RATIO |
|
|
|
|
|
DEBT RATIO |
TIMES |
0.14 |
0.15 |
0.25 |
|
DEBT TO EQUITY RATIO |
TIMES |
0.16 |
0.18 |
0.34 |
|
TIME INTEREST EARNED |
TIMES |
1,221.75 |
46.35 |
39.47 |
|
|
|
|
|
|
|
ANNUAL GROWTH |
|
|
|
|
|
SALES GROWTH |
% |
(3.46) |
4.41 |
|
|
OPERATING PROFIT |
% |
(10.28) |
8.01 |
|
|
NET PROFIT |
% |
(10.24) |
23.19 |
|
|
FIXED ASSETS |
% |
(10.86) |
(8.45) |
|
|
TOTAL ASSETS |
% |
(0.59) |
(7.81) |
|
ANNUAL
GROWTH : RISKY
An annual sales growth is -3.46%. Turnover has decreased from THB
PROFITABILITY :
IMPRESSIVE
PROFITABILITY
RATIO
|
Gross Profit Margin |
28.38 |
Acceptable |
Industrial
Average |
47.71 |
|
Net Profit Margin |
7.98 |
Impressive |
Industrial
Average |
(0.67) |
|
Return on Assets |
8.08 |
Impressive |
Industrial
Average |
(0.59) |
|
Return on Equity |
9.39 |
Impressive |
Industrial
Average |
(1.14) |
Gross Profit Margin used to assess a firm's financial health by revealing
the proportion of money left over from revenues after accounting for the cost
of goods sold. Gross profit margin serves as the source for paying additional
expenses and future savings. The company's figure is 28.38%. When compared with
the industry average, the ratio of the company was lower. This indicated that
company may have problems with control over its costs.
Net Profit Margin is the indicator of the company's efficiency in that
net profit takes into consideration all expenses of the company. A low profit
margin indicates a low margin of safety, higher risk that a decline in sales
will erase profits and result in a net loss. The company's figure is 7.98%, higher figure when compared with those of its average
competitors in the same industry, indicated that business was an efficient
operator in a dominant position within
its industry.
Return on Assets measures how efficiently profits are being generated
from the assets employed in the business when compared with the ratios of firms
in a similar business. A low ratio in comparison with industry averages
indicates an inefficient use of business assets. Return on Assets ratio is 8.08%, higher figure when compared
with those of its average competitors in the same industry, indicated that business
was an efficient profit in a dominant
position within its industry.
Return on Equity indicates how profitable a company is by comparing its
net income to its average shareholders' equity, ROE measures how much the
shareholders earned for their investment in the company. Return on Equity ratio
is 9.39%, higher figure when compared with those of its average competitors in
the same industry, indicated that business was an efficient profit in a dominant position within its industry.
Trend of the
average competitors in the same industry for last 5 years
Return on Assets Downtrend
Return on Equity Downtrend
LIQUIDITY :
SATISFACTORY
LIQUIDITY RATIO
|
Current Ratio |
4.62 |
Impressive |
Industrial
Average |
1.60 |
|
Quick Ratio |
2.83 |
|
|
|
|
Cash Conversion Cycle |
109.27 |
|
|
|
The Current Ratio is to ascertain whether a company's short-term assets
are readily available to pay off its short-term liabilities. The company's
figure is 4.62 times in 2013, increased from 3.46 times, then it is generally
considered to have good short-term financial strength. When compared with the
industry average, the ratio of the company was higher, indicated that company
was an efficient operator in a dominant position within its industry.
The Quick Ratio is a liquidity indicator that further refines the
current ratio by measuring the amount of the most liquid current assets there
are to cover current liabilities. The company's figure is 2.83 times in 2013,
increased from 1.65 times, although excluding inventory so the company still
have good short-term financial strength.
The Cash Conversion Cycle measures the number of days a company's cash
is tied up in the production and sales process of its operations and the
benefit from payment terms from its creditors. It meant the company could
survive when no cash inflow was received from sale for 110 days.
Trend of the
average competitors in the same industry for last 5 years
Current Ratio Uptrend
LEVERAGE :
EXCELLENT
LEVERAGE RATIO
|
Debt Ratio |
0.14 |
Impressive |
Industrial
Average |
0.48 |
|
Debt to Equity Ratio |
0.16 |
Impressive |
Industrial
Average |
0.93 |
|
Times Interest Earned |
1,221.75 |
Impressive |
Industrial
Average |
- |
Debt to Equity Ratio a measurement of how much suppliers, lenders,
creditors and obligors have committed to the company versus what the
shareholders have committed. A lower the percentage means that the company is
using less leverage and has a stronger equity position.
Times Interest Earned measuring a company's ability to meet its debt
obligations. Ratio is 1221.76 higher than 1, so the company can pay interest
expenses on outstanding debt.
Debt Ratio shows the proportion of a company's assets which are financed
through debt. The company's figure is 0.14 less than 0.5, most of the company's
assets are financed through equity.
Trend of the
average competitors in the same industry for last 5 years
Debt Ratio Downtrend
Times Interest Earned Stable
ACTIVITY :
EXCELLENT
ACTIVITY RATIO
|
Fixed Assets Turnover |
2.11 |
Impressive |
Industrial
Average |
- |
|
Total Assets Turnover |
1.01 |
Impressive |
Industrial
Average |
0.89 |
|
Inventory Conversion Period |
93.12 |
|
|
|
|
Inventory Turnover |
3.92 |
Impressive |
Industrial
Average |
3.30 |
|
Receivables Conversion Period |
64.77 |
|
|
|
|
Receivables Turnover |
5.64 |
Impressive |
Industrial
Average |
3.87 |
|
Payables Conversion Period |
48.62 |
|
|
|
The company's Account Receivable Ratio is calculated as 5.64 and
Inventory Turnover in Days Ratio indicates the liquidity of inventory.
It estimates the number of days that it will take to sell the current
inventory. Inventory is particularly sensitive to change in business
activities. The inventory turnover in days has decreased from 100 days at the
end of 2012 to 93 days at the end of 2013. This represents a positive trend.
And Inventory turnover has increased from 3.66 times in year 2012 to 3.92 times
in year 2013.
The company's Total Asset Turnover is calculated as 1.01 times and 1.04
times in 2013 and 2012 respectively. This ratio is determined by dividing total
assets into total sales turnover. The ratio measures the activity of the assets
and the ability of the firm to generate sales through the use of the assets.
Trend of the
average competitors in the same industry for last 5 years
Fixed Assets Turnover Stable
Total Assets Turnover Downtrend
Inventory Turnover Downtrend
Receivables Turnover Downtrend
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.50 |
|
|
1 |
Rs.92.16 |
|
Euro |
1 |
Rs.69.62 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.