MIRA INFORM REPORT

 

 

Report No. :

305545

Report Date :

29.01.2015

 

IDENTIFICATION DETAILS

 

Name :

CHEM-EDGE INTERNATIONAL PRIVATE LIMITED (w.e.f. 27.01.2011)

 

 

Formerly Known As :

ARDOR ENTERPRISES PRIVATE LIMITED

 

 

Registered Office :

‘Ardor House' Mondeal Business Park, Beside Gurudwara, S G Road, Thaltej, Ahmedabad – 380059, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.08.2009

 

 

Com. Reg. No.:

04-057712

 

 

Capital Investment / Paid-up Capital :

Rs. 1000.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24100GJ2009PTC057712

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA09116C

 

 

PAN No.:

[Permanent Account No.]

AAHCA8573G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of detergent raw material, petrochemicals, polymers.

 

 

No. of Employees :

32 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The management has failed to file its financial with government department for the year 2014.

 

As per available financial of 2013, a reserve of the company is low. However, the rating reflects company’s established market position in the petro-chemical industry, supported by sound operational risk profile and fair profitability margins of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BBB

Rating Explanation

Moderate degree of safety and Moderate Credit Risk

Date

June 28, 2014

 

Rating Agency Name

CRISIL

Rating

Short term rating : A3+

Rating Explanation

Moderate degree of safety and High credit risk

Date

June 28, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Yogesh Shah

Designation :

Finance Head

Contact:

91-79-66219999

Date :

28.01.2015

 

 

LOCATIONS

 

Registered Office :

‘Ardor House' Mondeal Business Park, Beside Gurudwara, S G Road, Thaltej, Ahmedabad – 380059, Gujarat, India

Tel No.:

91-79-26584511/ 79-66219999

Fax No.:

91-79-66219988

E-Mail :

cs@ardor-group.com

ardor@ardor-group.com

yogesh.shah@ardor-group.com

Website :

http://www.ardor-group.com

 

 

Marketing Office :

602, X’trium, Chakla Andheri-Kurla Road, Andheri (East), Mumbai-400093, Maharashtra, India 

Tel. No.:

91-22-67507777

Fax No.:

91-22-67507788

 

 

Sales Office :

11, Avishkar Building, 1st Floor, Plot No. 204, Ward No. 12/B, Gandhidham, Kutch-370201, Gujarat, India

Tel. No.:

91-2836-226387

Fax No.:

91-2836-226387

 

 

 

B/1004-4, Primum House, B/H Handloom House, Ashram Road, Ahmedabad – 380009, Gujarat, India

 

91-79-26584511

 

 

DIRECTORS

 

Name :

Mr. Bharat Shah

Designation :

Director

Address :

301- Heritage Crescent, Opposite Shantinketan Bunglows, S.G. Highway, Prahladnagar,  Ahmedabad – 380051, Gujarat, India

Date of Birth/Age :

13.06.1948

Date of Appointment :

04.08.2009

DIN No.:

02438343

 

 

Name :

Mr. Fenil Shah

Designation :

Managing Director

Address :

301- Heritage Crescent, Opposite Shantinketan Bunglows, S.G. Highway, Prahladnagar,  Ahmedabad – 380051, Gujarat, India

Date of Appointment :

30.08.2009

DIN No.:

00044522

 

 

Name :

Mr. Ashish  Tawakley

Designation :

Director

Address :

705/706, Indradarshan II, Building No.14, Off Ling road, Oshiwara, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Appointment :

01.04.2011

DIN No.:

03425619

 

 

Name :

Mr. Gita Shah

Designation :

Director

Address :

A/11, Northview Appartment, Near St. Xaziers Collage, Navrangpura, Ahmedabad – 380009, Gujarat, India

Date of Appointment :

01.04.2011

DIN No.:

00049071

 

 

Name :

Mr. Rajesh Sanghvi

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Druvin Shah

Designation :

Accountant

 

 

Name :

Mr. Yogesh Shah

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

Bharat Shah

8981300

Janki Shah

8976300

Fenil Shah

8971300

Gita Shah

8976300

Jinal Shah

8976400

Rajesh Sanghvi

250000

Ashish Tawakley

1010000

Ardor In-Fin Private Limited

8976400

Jayco Synthetics Private Limited

8976400

Ardor Structure Private Limited

8976400

Greenland Infracon Private Limited

8976400

Infinium Det-Chem Private Limited

8976400

Ardor Chemicals Private Limited

6363510

Ardor Overseas Private Limited

2612890

Total

100000000

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

                          53.86

Directors or relatives of Directors

46.14

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of detergent raw material, petrochemicals, polymers.

 

 

Products :

Item Code No. (ITC Code)

Product Description

38170011

Linear Alkyl Benzene

28111940

Acid Slurry

29153200

Vinyl Acetate Monomer

29051100

Methanol

29070000

Phenol

29161210

Butyl Acrylate Monomer

38249090

Other Chemicals Nec

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

Products :

Petrochemicals

Countries :

  • South Africa
  • China
  • USA

 

 

Imports :

 

Products :

  • Detergent Raw Material
  • Petrochemicals

Countries :

  • China
  • Saudiarabia
  • Iran
  • Thailand
  • Korea
  • Japan
  • Singapore
  • France
  • Iran
  • US

 

 

Terms :

 

Selling :

Cash and Credit (30 days)

 

 

Purchasing :

Cash and Credit (30 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

  • Galaxy Surfactants Limited, Navi Mumbai, Maharashtra, India
  • Asian Paints Limited, Mumbai, Maharashtra, India
  • Pidilite Industries Limited, Mumbai, Maharashtra, India

 

 

No. of Employees :

32 (Approximately)

 

 

Bankers :

·         State Bank of India, Overseas Branch, 3rd Floor, Amrit Jayanti Bhavan, Navjivan Trust Complex, Navjivan O.P., Ahmedabad-380001, Gujarat, India

  • Bank of India, Ahmedabad Mid Corporate Branch, 1st Floor BOI Building, Near Swastik Char Rasta, C.G. Road Navrangpura, Ahmedabad – 380009, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

676.838

426.786

 

 

 

Total

676.838

426.786

 

 

 

Auditors :

 

Name :

Vipul and Manish Associates

Chartered Accountant

Address :

‘True Value House’ Opposite ISRO, Near Sundarvan Bus Stop, Satellite, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-26730650 / 26730675

Mobile No.:

91-9727735731

E-Mail :

vmasso@yahoo.co.in

PAN No.:

AACFV2807J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

  • Ardor International Private Limited
  • Chem-Edge Global Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/-each

Rs.1000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/-each

Rs.1000.000 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

877.500

700.000

250.000

(b) Reserves & Surplus

255.743

125.772

24.869

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

122.500

175.000

279.500

Total Shareholders’ Funds (1) + (2)

1255.743

1000.772

554.369

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

790.842

486.648

268.871

(b) Deferred tax liabilities (Net)

1.073

0.793

0.070

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

791.915

487.441

268.941

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

676.838

426.786

129.110

(b) Trade payables

1617.699

1867.937

815.398

(c) Other current liabilities

146.546

25.926

8.921

(d) Short-term provisions

44.645

44.138

11.782

Total Current Liabilities (4)

2485.728

2364.787

965.211

 

 

 

 

TOTAL

4533.386

3853.000

1788.521

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.678

11.088

0.910

(ii) Intangible Assets

0.701

0.853

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.905

2.906

24.899

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

3.116

4.384

1.650

Total Non-Current Assets

17.400

19.231

27.459

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1012.316

515.131

402.287

(c) Trade receivables

3156.603

2421.556

1257.668

(d) Cash and cash equivalents

213.529

442.132

63.845

(e) Short-term loans and advances

133.538

454.950

37.262

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

4515.986

3833.769

1761.062

 

 

 

 

TOTAL

4533.386

3853.000

1788.521

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income From Operations

10292.158

7739.863

 

 

Other Income

NA

NA

 

 

TOTAL

NA

NA

2057.820

 

 

 

 

 

Less

EXPENSES

NA

NA

2021.938

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

201.250

155.625

35.882

 

 

 

 

 

Less

TAX

71.279

54.722

12.071

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

129.971

100.903

23.811

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.30

1.89

1.97

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.02.2011

PAT / Total Income

(%)

NA

NA

1.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.44

4.04

2.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.16

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.17

0.91

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.62

1.82

 

 

.

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

250.000

700.000

877.500

Reserves & Surplus

24.869

125.772

255.743

Net worth

274.869

825.772

1133.243

 

 

 

 

long-term borrowings

268.871

486.648

790.842

Short term borrowings

129.110

426.786

676.838

Total borrowings

397.981

913.434

1467.680

Debt/Equity ratio

1.448

1.106

1.295

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

7739.863

10292.158

 

32.976

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

7739.863

10292.158

Profit

100.903

129.971

 

1.30%

1.26%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: CURRENT MATURITY LONG TERM DEBT DETAILS ARE NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10444141

06/08/2013

238,400,000.00

STATE BANK OF BIKANER AND JAIPUR

C.G.ROAD BRANCH, SHOP NO.1 & 2,SHUKAN BUSINESS, C 
ENTRE, SWASTIK CHAR RASTA, NAVRANGPURA, AHMEDABAD, 
Gujarat - 380006, INDIA

B82624032

2

10257362

10/09/2013 *

3,163,400,000.00

PNB INVESTMENT SERVICE LTD - SEC TRUSTEE OF BOI CO 
NSORTIUM BOI - SBI - AXIS - OBC - SBBJ - CBI -RNSB

MOTOR SALES & SERVICES BUILDING, ASHRAM ROAD, AHM 
EDABAD, Gujarat - 380009, INDIA

B84020841

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

790.842

486.648

 

 

 

Total

790.842

486.648

 

FIXED ASSETS

 

Tangible assets

 

  • Buildings
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.41

UK Pound

1

Rs. 93.18

Euro

1

Rs. 69.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.