MIRA INFORM REPORT

 

 

Report No. :

305259

Report Date :

29.01.2015

 

IDENTIFICATION DETAILS

 

Name :

TAS-AGT SYSTEMS LIMITED (w.e.f. 20.03.2014)

 

 

Formerly Known As :

AVANA INTEGRATED SYSTEMS LIMITED (w.e.f. 20.08.2010)

 

AVANA INTEGRATED SYSTEMS PRIVATE LIMITED (w.e.f. 05.04.2010)

 

TRIF ERECTORS PRIVATE LIMITED

 

 

Registered Office :

Bombay House-24, Homi Mody street, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.12.2008

 

 

Com. Reg. No.:

11-188713

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U72900MH2008PLC188713

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Solutions Surveillance Equipments.

 

 

No. of Employees :

75 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

TAS-AGT Systems Limited (Erstwhile Avana Integrated Systems Limited) is a joint venture between Tata Advanced Systems Limited (TASL) and AGT International (AGT).

 

It is an established company having fine track.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Ashish Sharma

Designation :

Deputy Manager – Account

Contact No.:

91-11-66070600

Date :

28.01.2015

 

 

LOCATIONS

 

Registered Office :

Bombay House-24, Homi Mody street, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

vikasgupta@tas-agt.com

contactus@tas-agt.com

gtripathi@avanaintegratedsystems.com

mcanewco@gmail.com

Website :

http://www.tas-agt.com

 

 

Corporate Office / Branch :

7th Floor, IFCI Tower, 61, Nehru Place, New Delhi - 110 019, India

Tel. No.:

91-11-66070600

Fax No.:

91-11-66070699

 

 

DIRECTORS

 

AS ON 10.09.2014

 

Name :

Sukaran Singh

Designation :

Director

Address :

Flat No.101, Gitanjali Garden, 1st Floor, 68e Nepeon Sea Road, Rungta Lane, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

14.05.1969

Date of Appointment :

24.09.2010

DIN No.:

01485745

 

 

Name :

Kersi Rustom Bhagat

Designation :

Additional director

Address :

Peregrine, Flat 6b, 400 Veer Savarkar Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India 

Date of Birth/Age :

02.11.1958

Date of Appointment :

24.09.2010

DIN No.:

00033802

 

 

Name :

Amir Shahaf Poshinski

Designation :

Director

Address :

Hamatsbi, IM 8/A, TEL AVIV- 6993504, Isreal

Date of Birth/Age :

27.09.1960

Date of Appointment :

18.09.2012

DIN No.:

05296967

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashish Sharma

Designation :

Deputy Manager – Account

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 10.09.2014

 

Names of Shareholders

 

No. of Shares

Tata Advanced Systems Limited, India

 

50,995

Tata Advanced Systems Limited Jointly held with Sukaran Singh

 

1

Tata Advanced Systems Limited Jointly held with S. K. Mehta

 

1

Tata Advanced Systems Limited Jointly held with Tapas Mehta

 

1

Tata Advanced Systems Limited Jointly held with S. R. Venkatesan

 

1

Tata Advanced Systems Limited Jointly held with Kersi Rustom Bhagat

 

1

A.G. Technologies Holdings Limited, Cyprus

 

49,000

 

 

 

Total

 

100,000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 10.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

49.00

Bodies corporate

51.00

 

 

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Solutions Surveillance Equipments.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

Dubai

 

 

Imports :

 

Products :

Finished Goods

Countries :

USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Pelco - USA

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Tata Steel

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

75 (Approximately)

 

 

Bankers :

Bank Name

·         Yes Bank

·         Kotak Bank

Branch

Delhi

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

M.A. Parikh and Company

Chartered Accountants

Address :

Yusuf Building, 2nd Floor, 43, Mahatma Gandhi Road, Fort, Mumbai – 400001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFM1433H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company  :

Tata Advanced Systems Limited

 

 

Ultimate Holding Company :

Tata Steels Limited

 

 

Fellow Subsidiaries :

·         Tata AIG General Insurance Company Limited

·         Tata Capital Forex Limited (Formerly Known as IT Holdings and Services Limited)

·         Tata Teleservices Limited 

 

 

Associates :

·         AGT Group GmbH

·         AGT International GmbH (Formerly Known as ATS Group GmbH)

·         AGT India Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

179.480

145.747

124.905

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

180.480

146.747

125.905

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.359

0.419

(d) long-term provisions

4.349

5.101

3.474

Total Non-current Liabilities (3)

4.349

5.460

3.893

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

48.054

37.911

143.125

(c) Other current liabilities

25.881

315.179

304.288

(d) Short-term provisions

42.116

12.791

0.419

Total Current Liabilities (4)

116.051

365.881

447.832

 

 

 

 

TOTAL

300.880

518.088

577.630

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

22.201

15.429

7.613

(ii) Intangible Assets

4.170

0.639

0.744

(iii) Capital work-in-progress

0.000

0.000

7.742

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.846

1.531

1.137

(d)  Long-term Loan and Advances

7.958

3.304

9.396

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

36.175

20.903

26.632

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

104.839

116.449

209.156

(b) Inventories

0.000

0.028

0.000

(c) Trade receivables

74.914

242.591

329.568

(d) Cash and cash equivalents

4.424

115.076

2.537

(e) Short-term loans and advances

26.636

22.987

9.712

(f) Other current assets

53.892

0.054

0.025

Total Current Assets

264.705

497.185

550.998

 

 

 

 

TOTAL

300.880

518.088

577.630

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

403.010

366.011

885.421

 

Other Income

22.950

14.402

18.856

 

TOTAL (A)

425.960

380.413

904.277

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Direct Cost of Operation

132.889

64.294

376.237

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.028

(0.028)

0.000

 

Employees benefits expense

80.376

83.178

78.601

 

Other expenses

159.703

202.102

276.542

 

TOTAL (B)

372.996

349.546

731.380

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

52.964

30.867

172.897

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

52.964

30.867

172.897

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

7.136

5.619

3.414

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

45.828

25.248

169.483

 

 

 

 

 

Less

TAX (H)

12.095

4.406

53.630

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

33.733

20.842

115.853

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

145.747

124.905

9.052

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

179.480

145.747

124.905

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

288.467

344.684

683.705

 

TOTAL EARNINGS

288.467

344.684

683.705

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

337.33

208.42

1158.53

 

 

 

Expected Sales ( 2014-2015 ) : Rs.550.000 Millions

 

The above information has been parted / denied by Mr. Ashish Sharma.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

8.37

5.69

13.08

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

13.14

8.43

19.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.33

4.89

29.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.17

1.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.28

1.36

1.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.000

1.000

1.000

Reserves & Surplus

124.905

145.747

179.480

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

125.905

146.747

180.480

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

885.421

366.011

403.010

 

 

(58.662)

10.109

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

885.421

366.011

403.010

Profit

115.853

20.842

33.733

 

13.08%

5.69%

8.37%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAIALBLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES  : NO CHARGES EXIST FOR COMPANY 

 

 

FIXED ASSETS

 

·         Furniture and Fixture

·         Vehicles

·         Office Equipments

·         Computer including software

·         Vehicle


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.93.18

Euro

1

Rs.69.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.