MIRA INFORM REPORT

 

 

Report No. :

305276

Report Date :

29.01.2015

 

IDENTIFICATION DETAILS

 

Name :

TELECOM NETWORK SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

B-313, New Ashok Nagar, New Delhi-110096, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.08.2001

 

 

Com. Reg. No.:

55- 112118

 

 

Capital Investment / Paid-up Capital :

Rs.0.400 Million

 

 

CIN No.:

[Company Identification No.]

U99999DL2001PTC112118

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCT4130A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of PUF Panels, Cool Cabins, Cool Gates, etc. and also engaged into providing telecom tower Services.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company failed to file its financial for the year 2014 with the government department.

 

As per registrar of companies the date of balance sheet i.e. financials filed is shown as 31st March, 2013 but the documents related to the financials for the year 2013 are not available from any sources.

 

As per available financial of 2012, financial position of the company seems to be decent.

 

The rating also takes into consideration promoter’s extensive experience in the telecom industry.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be normal considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long Term Rating (BBB)

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

May 27, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating (A3+)

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

May 27, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pankaj

Designation :

Admin Manager

Contact No.:

91-120-4098200

Date :

28.01.2015

 

 

LOCATIONS

 

Registered Office :

B-313, New Ashok Nagar, New Delhi-110096, Delhi, India

Tel. No.:

91-120-4098200

Fax No.:

Not Available

E-Mail :

Ir.pant@tnsworld.com

sales.coolsway@tnsworld.com

contact@tnworld.com

info@tnworld.com

Website :

www.tnsworld.com

Location :

Rented

 

 

Corporate Office :

A-44A, Sector – 16, Noida – 201003, Uttar Pradesh, India

Tel. No.:

91- 120-4098200/70

Fax No.:

91- 120-2514619

Area :

6000 Sq.ft

Location :

Rented

 

 

Factory 1 :

A-10, USPIDC Industrial Area, Sikandrabad, Distt- Bulandshahar, Uttar Pradesh, India

Area :

20000 Sq.ft

Location :

Owned

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Ila Raman Pant

Designation :

Director

Address :

471, Sector – 28, Noida, Uttar Pradesh, India

Qualification :

B.E. (Communication)

Date of Appointment :

30.09.2002

PAN:

AFVPP1123M

DIN No.:

01185367

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999DL2001PTC112118

TELECOM NETWORK SOLUTIONS PRIVATE LIMITED.

Director

30/09/2002

30/09/2002

-

Active

NO

2

U64203DL2006PTC154867

QICK TELSOL PRIVATE LIMITED

Director

18/10/2006

18/10/2006

-

Active

NO

 

 

Name :

Mrs. Kavita Pant

Designation :

Director

Address :

471, Sector – 28, Noida, Uttar Pradesh, India

Date of Appointment :

22.08.2001

PAN:

AMFPP4083M

DIN No.:

00945319

 

 

Name :

Mr. Ajay Kant Rai

Designation :

Director

Address :

C – 403, Pawittra Apartment, Vasundra Enclave, Delhi – 110096, India

Qualification :

B.E. (Civil and Structure)

Date of Appointment :

30.09.2002

PAN:

AKXPR1813M

DIN No.:

01359616

 

 

Name :

Mrs. Sanju Rai

Designation :

Director

Address :

C – 403, Pawittra Apartment, Vasundra Enclave, Delhi – 110096, India

Date of Appointment :

22.08.2001

PAN:

ABQPR9719J

DIN No.:

02725745

 

 

Name :

Mr. Tejumal Veryani

Designation :

Director

Address :

419, Sector – A, Pocket –C, Vasant Kunj, New Delhi, India

Qualification :

B.E. (Mechanical)

Date of Appointment :

30.09.2003

DIN No.:

01342212

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999DL2001PTC112118

TELECOM NETWORK SOLUTIONS PRIVATE LIMITED

Director

30/09/2003

30/09/2003

-

Active

NO

2

U64203DL2006PTC154867

QICK TELSOL PRIVATE LIMITED

Director

18/10/2006

18/10/2006

-

Active

YES

3

U51909DL2003PTC118821

CONCEPTUAL DEVELOPERS PRIVATE LIMITED

Director

10/02/2009

10/02/2009

-

Active

NO

4

U70101HR2003PTC035089

VISIBILITY LAND DEVELOPERS PRIVATE LIMITED

Director

10/02/2009

10/02/2009

-

Active

NO

5

U51909DL2003PTC118909

UDAYAN REAL ESTATE PRIVATE LIMITED

Director

10/02/2009

10/02/2009

-

Active

NO

6

U70101HR2003PTC035088

ACCREDIT LANDS DEVELOPERS PRIVATE LIMITED

Director

10/02/2009

10/02/2009

-

Active

NO

7

U45202HR2003PTC035141

SANGUINE PROPERTIES PRIVATE LIMITED

Director

10/02/2009

10/02/2009

-

Active

NO

8

U45201HR2003PTC035142

FERREOUS LAND DEVELOPERS PRIVATE LIMITED.

Director

10/02/2009

10/02/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Pankaj

Designation :

Admin Manager

 

 

Name :

Mr. Manoj

Designation :

Admin Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage

Kavita Panth

3730

9.32

Sanju Rai

1870

4.68

ILA Raman Panth

21800

54.50

Ajay Kant Rai

11000

27.50

Tejumal Veryani

1200

3.00

Sanjay Joshi

400

1.00

Total

40000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

99.00

Other top fifty shareholders

1.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The main objects of the Company is manufacture, distribution and sales, installation and servicing of electrical and allied equipment such as industrial motors, fractional horse power motors, control gear, power and distribution transformers, alternators, switchgear, tap changers, etc.

 

 

Products :

Item Code No.

Product Description

72261100

Steel Structure

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Good

Countries :

Nepal

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Hindustan Zinc Limited - Delhi

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Manufacturer

Reference :

Power Grade Corporation of India Limited - Delhi

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

·         Standard Chartered Bank, Credit Risk Control, Narain Manzil, 23 Barakhamba Road, New Delhi - 110001, Delhi, India

·         ICICI Bank Limited Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

 

 

Financial Institution:

3i Infotech Trusteeship Services Limited, 3rd to 6th floor, International Infotech Park, Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai -400703, Maharashtra, INDIA

 

 

Auditors :

 

Name :

Sahni Associates

Chartered Accountant

Address :

C – 42, Sector – 2, Noida, Uttar Pradesh, India

                               PAN No:

AFYPS3446R

 

 

Memberships :

NotAvailable

 

 

Collaborators :

Not Available

 

 

Associates :

QICK Telsol Private Limited

U64203DL2006PTC154867

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- Each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

Rs.10/- Each

Rs.0.400 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.400

0.400

(b) Reserves & Surplus

 

423.397

411.095

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

423.797

411.495

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

10.373

10.500

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

10.373

10.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

46.115

(b) Trade payables

 

40.285

97.772

(c) Other current liabilities

 

68.586

42.602

(d) Short-term provisions

 

62.626

48.987

Total Current Liabilities (4)

 

171.497

235.476

 

 

 

 

TOTAL

 

605.667

657.471

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

126.154

132.561

(ii) Intangible Assets

 

3.534

0.000

(iii) Capital work-in-progress

 

0.324

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.500

0.500

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

22.516

33.213

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

153.028

166.274

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

52.431

83.300

(c) Trade receivables

 

191.876

194.322

(d) Cash and cash equivalents

 

46.482

22.019

(e) Short-term loans and advances

 

161.850

191.556

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

452.639

491.197

 

 

 

 

TOTAL

 

605.667

657.471

 

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.400

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

398.803

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

399.203

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

265.253

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

265.253

DEFERRED TAX LIABILITIES

 

 

10.240

 

 

 

 

TOTAL

 

 

674.696

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

139.220

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.500

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
64.520

 

Sundry Debtors

 
 
554.434

 

Cash & Bank Balances

 
 
22.474

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
204.542

Total Current Assets

 
 
845.970

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditor

 
 
179.830

 

Other Current Liabilities

 
 
93.843

 

Provisions

 
 
37.322

Total Current Liabilities

 
 
310.995

Net Current Assets

 
 
534.975

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.001

 

 

 

 

TOTAL

 

 

674.696

 

 

PROFIT & LOSS ACCOUNT

 

 

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income (Revenue From Operations)

1238.534

1049.835

1987.685

 

 

Other Income

NA

NA

2.495

 

 

TOTAL                                    

N.A

NA

1990.180

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ (Decrease) in Stock

167.347

 

 

Raw Materials Consumed

 

 

726.430

 

 

Direct Expenses

 

 

484.405

 

 

Personal expenses

 

 

164.471

 

 

Administrative Expenses

 

 

277.014

 

 

Preliminary Expenses

 

 

0.001

 

 

TOTAL                                    

N.A

NA

1819.668

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

52.294

62.710

170.513

 

 

 

 

 

Less

FINANCIAL EXPENSES            

3.380

14.082

38.012

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

48.914

48.628

132.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

30.194

31.229

31.956

 

 

 

 

 

 

PROFIT BEFORE TAX                        

18.720

17.399

100.544

 

 

 

 

 

Less

TAX                                                     

6.273

5.060

36.287

 

 

 

 

 

 

PROFIT AFTER TAX                

12.447

12.339

64.258

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

411.095

398.803

334.593

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Provision for Dividend

0.046

0.047

0.040

 

 

Provision for Dividend Tax

0.000

0.000

0.007

 

BALANCE CARRIED TO THE B/S

423.496

411.095

398.803

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

NA

0.000

 

 

 

 

 

 

IMPORTS

12.430

15.164

19.301

 

 

 

 

 

 

Earnings Per Share (Rs.)

311.18

308.48

1606.425

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PAT / Sales)

(%)

1.00

1.18

3.23

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.22

5.97

8.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.10

2.65

10.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.04

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.11

0.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.64

2.09

2.72

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.400

0.400

Reserves & Surplus

411.095

423.397

Net worth

411.495

423.797

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

46.115

0.000

Total borrowings

46.115

0.000

Debt/Equity ratio

0.112

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1987.685

1049.835

1238.534

 

 

(47.183)

17.974

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1987.685

1049.835

1238.534

Profit

64.258

12.339

12.447

 

3.23%

1.18%

1.00%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

UNSECURED LOAN

 

(Rs. In Millions)

Unsecured

As on

31.03.2012

As on

31.03.2011

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

0.000

46.115

Total

0.000

46.115

 

 

INDEX OF CHAGRES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10020485

14/02/2014 *

200,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B97005540

2

10019906

07/08/2006

5,500,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

A04903282

3

10020016

07/08/2006

5,500,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

A04925483

4

80001990

27/04/2006 *

26,600,000.00

ICICI BANK LIMITED

NBCC PLACE, BHISHMA PITAMAH MARG, PRAGATI VIHAR, NEW DELHI, DELHI - 110003, INDIA

-

* Date of charge modification

 

 

Note: - Registered office of the company has been shifted from A- 108, MOD Apartments, Vasundhara Enclave, Delhi, India to the present address w.e.f. 21.08.2005

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Tools and Tackels

·         Motor Vehicle

·         Electrical Fitting

·         Furniture and Fixture

·         Office Equipment

·         Computer and Printer


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.93.18

Euro

1

Rs.69.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.