MIRA INFORM REPORT

 

 

Report No. :

305717

Report Date :

30.01.2015

 

IDENTIFICATION DETAILS

 

Name :

DOMINION DIAMOND MARKETING NV

 

 

Registered Office :

Hoveniersstraat 30, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.01.2014

 

 

Date of Incorporation :

08.04.1998

 

 

Com. Reg. No.:

463100863

 

 

Legal Form :

Public Limited Liability Company

 

 

Line of Business :

Wholesaler of diamonds and other Precious Stones

 

 

No of Employees :

10 (31.01.2014)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Belgium

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Belgium ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 

Company summary

 

Business number                     463100863

Branche Unit Number              2086627970

Company name                       DOMINION DIAMOND MARKETING NV

Address                                    HOVENIERSSTRAAT 30

2018 ANTWERPEN

Number of staff                        10 (31.01.2014)

Date of establishment              08/04/1998

Telephone number                  032011090

Fax number                             032130846

 

 

Commentary   

           

The business was established over 16 years ago.

 

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

The business has 10 employees.

 

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

Number of employees in the latest trading period decreased 68% on the previous trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

The business has been at the address for over 12 years.

 

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

Operating Result in the latest trading period increased 29% on the previous trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

Net Worth decreased by 52% during the latest trading period.

 

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

A 34% decline in Total Assets occurred during the latest trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

Pre-tax profits increased by 23% compared to the previous trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

The business saw a decrease in their Cash Balance of 80% during the latest trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

Turnover in the latest trading period increased 1064% on the previous trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

 

 

Accounts

 

DATE OF LATEST

ACCOUNTS                  TURNOVER      PROFIT BEFORE TAX      NET WORTH              WORKING CAPITAL

31/01/2014                    189,049,935      3,221,208                      3,995,495                      3,318,120

30/06/2012                    16,235,830        2,607,818                      8,468,593                      7,319,845

30/06/2011                    17,781,151       4,552,298                     7,181,795                      5,616,751

 

Accounts

DATE OF LATEST

ACCOUNTS                  BALANCE TOTAL         NUMBER OF EMPLOYEES        CAPITAL          CASHFLOW

31/01/2014                    8,357,748                      10                                             275,335             2,729,572

30/06/2012                    12,804,634                    22                                             7,121,654          1,580,995

30/06/2011                    12,273,396                    26                                             7,121,654          4,582,298

 


TRENDS

 

Profitability

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

Liquidity

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

Net worth

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

 

 

Payment expectations

 

Past payments Payment expectation days                              7.36

Industry average payment expectation days                           124.23

Industry average day sales outstanding                                  181.39

Day sales outstanding                                                  5.73

 

 

Company information

 

Business number                     463100863

Company name                       DOMINION DIAMOND MARKETING NV

Fax number                             032130846

Date founded                           08/04/1998

Company status                       active

Company type                                     Public Limited Liability Company (BE)

Currency                                  Euro (€)

Date of latest accounts            31/01/2014

Liable for VAT                         yes

Activity code                            46761

Activity description                  Wholesaler of diamonds and other precious stones

VAT Number                            BE.0463.100.863

Belgian Bullettin of Acts

Publications                             moniteur belge

 

 

Joint Industrial Committee

(JIC)

 

JIC Code                      218

Description                  Additional national joint committee for the employees

category

 

JIC Code                      324

Description                  Joint committee for the industry and the trade in diamant

category

 

 

Significant Events

 

Event Date                   10/04/2013

Event Description         authority appointed

Event Details                Commentaar 10-04-2013: Heeft besloten om alle bestaande volmachten die vóór 10 april

2013 werden toegekend door de vennootschap, met ingang van vandaag in te trekken.

 

 

Company accounts

 

Assets

Annual accounts

31-01-2014

%

30-06-2012

%

30-06-2011

%

30-06-2010

%

30-06-2009

Weeks

83

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total fixed assets

677,375

-41.03

1,148,747

-26.60

1,565,044

11.86

1,399,147

-16.45

1,674,589

Intangible fixed assets

0

-

0

-

0

-100

36,877

-91.23

420,546

Tangible fixed assets

676,695

-41.06

1,148,067

-26.59

1,563,864

14.85

1,361,669

8.64

1,253,343

Land & building

-

-

-

-

-

-

873,723

-9.75

968,085

Plant & machinery

60,896

-70.49

206,377

-27.82

285,902

-31.73

418,783

116

193,320

Furniture & Vehicles

604

-90.78

6,546

-84.48

42,180

-39.01

69,164

-24.77

91,938

Other tangible assets

615,195

-34.21

935,144

-24.33

1,235,782

-

0

-

0

Financial fixed assets

680

0

680

-42.37

1,180

96.67

600

-14.29

700

Total current assets

7,680,373

-34.11

11,655,886

8.85

10,708,352

62.83

6,576,578

-61.05

16,885,165

Inventories

1,656,685

-

-

-

-

-

-

-

-

Finished Goods

1,656,685

-

0

-

0

-

0

-

0

Trade Debtors

2,968,123

3.23

2,875,381

-37.61

4,608,909

164

1,743,072

-86.35

12,767,662

Other amounts receivable

1,241,221

920

121,577

42.84

85,112

20.88

70,413

-97.42

2,727,099

Cash

1,661,844

-80.81

8,658,929

46.16

5,924,480

25.91

4,705,307

255

1,322,178

Miscellaneous current assets

152,500

---

0

-100

89,851

55.49

57,786

-15.30

68,225

Total assets

8,357,748

-34.73

12,804,634

4.33

12,273,396

53.88

7,975,724

-57.03

18,559,754

Liabilities

 

 

 

 

 

 

 

 

 

Total shareholders equity

3,995,495

-52.82

8,468,593

17.92

7,181,795

138

3,007,741

62.52

1,850,717

Issued share capital

275,335

-96.13

7,121,654

0

7,121,654

0

7,121,654

0

7,121,654

Reserves

3,720,160

176

1,346,939

2139

60,141

1.46

-4,113,914

78.05

-5,270,937

Creditors

4,362,253

0.60

4,336,041

-14.84

5,091,601

2.49

4,967,984

-70.27

16,709,037

Trade creditors

3,757,258

87.17

2,007,428

22.85

1,634,097

23.50

1,323,177

-89.47

12,571,471

Amounts Payable for Taxes, Remuneration & Social Security

576,695

-71.77

2,042,599

17.86

1,733,129

-44.66

3,131,859

125

1,387,367

Miscellaneous current liabilities

28,300

-90.11

286,014

-83.41

1,724,374

236

512,948

-81.35

2,750,198

Total current liabilities

4,362,253

0.60

4,336,041

-14.84

5,091,601

2.49

4,967,984

-70.27

16,709,037

Total Liabilities

8,357,748

-34.73

12,804,634

4.33

12,273,396

53.88

7,975,724

-57.03

18,559,754

Ratio Analysis

TRADING PERFORMANCE

Profit Before Tax

1.70

-89.41

16.06

-37.27

25.60

256

7.18

182

-3.94

Return on capital employed

80.62

161

30.79

-51.43

63.39

64.61

38.51

111

-34.57

Return on total assets employed

38.54

89.20

20.37

-45.08

37.09

155

14.52

420

-3.45

Return on net assets employed

80.62

161

30.79

-51.43

63.39

64.61

38.51

111

-34.57

Sales / net working capital

56.98

2466

2.22

-29.97

3.17

-68.39

10.03

-89.13

92.25

Stock turnover ratio

0.88

-

-

-

-

-

-

-

-

Creditor days

7.36

-85.87

52.10

12.14

46.46

43.09

32.47

-87.81

266.27

Debtor days

5.73

-91.14

64.64

-31.68

94.61

139

39.43

-86.25

286.83

SHORT TERM STABILITY

 

 

 

 

 

 

 

 

 

Current ratio

1.76

-34.57

2.69

28.10

2.10

59.09

1.32

30.69

1.01

Liquidity ratio / acid ratio

1.38

-48.70

2.69

28.10

2.10

59.09

1.32

30.69

1.01

Current debt ratio

1.09

113

0.51

-28.17

0.71

-56.97

1.65

-81.73

9.03

Cashflow

2,729,572

72.65

1,580,995

-65.50

4,582,298

152

1,813,385

215

574,429

Net worth

3,995,495

-52.82

8,468,593

17.92

7,181,795

141

2,970,863

107

1,430,171

LONG TERM STABILITY

 

 

 

 

 

 

 

 

 

Equity in percentage

47.81

-27.71

66.14

13.02

58.52

54.45

37.89

271

10.20

Total debt ratio

1.09

113

0.51

-28.17

0.71

-56.97

1.65

-81.73

9.03

Working capital

3,318,120

-54.67

7,319,845

30.32

5,616,751

249

1,608,594

813

176,128

 

Profit & Loss

Annual accounts

31-01-2014

%

30-06-2012

%

30-06-2011

%

30-06-2010

%

30-06-2009

Weeks

83

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Operating Income

190,219,300

1055

16,463,268

-8.11

17,916,880

9.93

16,298,515

-0.77

16,424,355

Turnover

189,049,935

1064

16,235,830

-8.69

17,781,151

10.21

16,133,849

-0.70

16,247,133

Total operating expenses

186,246,408

1224

14,063,575

9.54

12,838,605

-13.69

14,875,001

-13.68

17,232,582

Operating Charges

187,415,772

1211

14,291,014

10.15

12,974,334

-13.73

15,039,667

-13.61

17,409,804

Employee costs

10,101,837

99

5,061,005

-3.88

5,265,412

-24.60

6,982,882

-1.17

7,065,515

Wages and salary

7,215,619

89.02

3,817,468

-7.61

4,132,078

-28.41

5,772,216

7.45

5,372,019

Social security contributions

2,072,975

152

820,213

3.49

792,527

-2.76

815,029

-33.34

1,222,593

Other employee costs

813,243

92.11

423,324

24.21

340,807

-13.86

395,637

-15.98

470,903

Amortization and depreciation

356,351

21.13

294,198

-27.94

408,243

-37.80

656,361

-46.16

1,219,041

Operating result

2,803,527

29.06

2,172,254

-56.05

4,942,546

292

1,258,848

127

-985,450

Total financial income

2,207,794

67.56

1,317,640

103

647,850

21.46

533,392

-21.03

675,424

Total financial expenses

1,790,113

102

882,076

-15.03

1,038,098

63.75

633,972

92.24

329,778

Results on ordinary operations before taxation

3,221,208

23.52

2,607,818

-42.71

4,552,298

293

1,158,267

181

-639,804

Extraordinary Income

-

-

-

-

38,356

-

-

-

-

Extraordinary Charges

132,590

-25.50

177,971

-

-

-

-

-

4,495

Extraordinary items

-132,590

74.50

-177,971

-564

38,356

-

0

0

-4,495

Results for the Year Before Taxation

3,088,618

27.11

2,429,848

-47.07

4,590,654

296

1,158,267

179

-644,298

Taxation

715,397

-37.41

1143050

174

416599

33390

1244

295

314

Results on ordinary operations after taxation

2,505,811

71.07

1,464,768

-64.58

4,135,699

257

1,157,023

180

-640,118

Net result

2,373,221

84.43

1,286,797

-69.17

4,174,055

260

1,157,023

179

-644,613

Profit (Loss) for the year to be appropriated

2,373,221

84.43

1,286,797

-69.17

4,174,055

260

1,157,023

179

-644,613

 

 

Social Balance Sheet Details    

                                   

Social Balance Sheet Details

 

 

 

 

Social Balance Sheet

Total

 

 

 

 

During the reporting year ended 31-01-2014

 

Full-time Employees

14

 

 

 

Part-time Employees

4

 

 

 

Total Fte Employees

17

 

 

 

Number of hours worked

 

 

 

 

Full-time Employees

34,183

 

 

 

Part-time Employees

8,001

 

 

 

Total

42,184

 

 

 

 

 

Personnel Charges

 

Full-time Employees

8,185,938

 

 

 

Part-time Employees

1,915,899

 

 

 

Total

10,101,837

 

 

 

Benefits In Addition To Wages

-

 

 

 

 

 

During the previous reporting year

 

Average number employees in Fte

24

 

 

 

Actual working hours

35,312

 

 

 

Personnel Charges

5,061,005

 

 

 

Benefits In Addition To Wages

-

 

 

 

 

 

 

 

 

 

 

Type of Contract

Full-Time

Part-Time

Total Fte

 

Unlimited Duration Contracts

7

1

8

 

 

Gender and Education

 

 

 

 

Men

Full-Time

Part-Time

Total Fte

 

Higher education (non

3

-

3

 

 

Women

Full-Time

Part-Time

Total Fte

 

Higher education (non

4

1

5

 

university)

 

 

 

 

 

 

 

 

 

Working Category

Full-Time

Part-Time

Total Fte

 

White collar worker

7

1

8

 

 

Temporary personnel

 

Total

 

 

Average number of temporary staff

1

 

 

Actual working hours

 

3,511

 

 

Cost of temporary staff

 

101,562

 

 

 

 

 

 

 

New staff and leavers

Full-Time

Part-Time

Total Fte

 

New Starters

14

5

18

 

Leavers

22

10

30

 

 

 

 

 

 

 

 

 

 

 

Total of formal continuing vocational training initiatives for workers paid by the employer

Male

Female

 

 

Number of employees

-

1

 

 

Number of training hours

-

217

 

 

Net costs for enterprise

-

6,340

 

 

 

 

Payment expectations                 

 

Payment expectation days

7.36

 

Day sales outstanding

5.73

 

 

 

Industry comparison

 

Activity code

46761

Activity description

Wholesaler of diamonds and other precious stones

Industry average payment expectation days

124.23

Industry average day sales outstanding

181.39

 

 

Industry quartile analysis

Payment expectations
Company result                         7.36
Lower                                        120.76
Median                                      74.93
Upper                                        46.53

 

 

Day sales outstanding
Company result                         5.73
Lower                                        102.27
Median                                      54.07
Upper                                        24.18

 

Group Structure

 

No group structure for this company.

 

Minority Shareholders

 

No minority shareholders found

 

Minority Interests

 

No minority interests found

 

 

Protested Bills

 

there is no data for this company

 

 

Bankruptcy and other legal events

 

there is no data for this company

 

 

Director details

 

Current Director Details

Name

DALAL B. HARSH

 

Position

Managing Director

 

Start Date

26/06/2013

 

Street

23 VAN EYCKLEI ANTWERPEN

 

Post code

2018

 

Country

Belgium

 

 

Position

Director

 

Start Date

25/06/2013

 

Street

23 VAN EYCKLEI ANTWERPEN

 

Post code

2018

 

Country

Belgium

 

 

Position

Vice Chairperson

 

Start Date

26/06/2013

 

Street

23 VAN EYCKLEI ANTWERPEN

 

Post code

2018

 

Country

Belgium

 

 

Name

HARSH B DALAL

 

Position

Managing Director

 

Start Date

25/06/2013

 

End Date

15/06/2019

 

Street

23 VAN EYCKLEI ANTWERPEN

 

Post code

2000

 

Country

Belgium

 

 

Name

IAN ROSE

 

Position

Managing Director

 

Start Date

27/09/2000

 

Street

145 HOOGBOOMSTEENWEG BRASSCHAAT

 

Post code

2930

 

Country

Belgium

 

 

Name

ROBERT A. GANNICOTT

 

Position

Chairman of the Board

 

Start Date

10/04/2013

 

Country

Canada

 

 

Position

Managing Director

 

Start Date

10/04/2013

 

End Date

15/06/2019

 

Country

Canada

 

 

Position                       Director

Start Date                    10/04/2013

Country                        Canada

Name                           JAMES RICHARD ROTHWELL

 

Position                       Director

Start Date                    30/03/1998

Street                           1630 WESTERN PARKWAY, VANCOUVER

Country                        Canada

 

Name                           JAMES R.W. POUND

Position                       Managing Director

Start Date                    10/04/2013

End Date                      15/06/2019

Street                           20 WIMBLEHURST ROAD

Country                        United Kingdom

 

Name                           JAMES R. W. POUNDS

Position                       Managing Director

Start Date                    26/06/2013

Country                        United Kingdom

 

Position                       Director

Start Date                    10/04/2013

Country                        United Kingdom

 

Position                       Vice Chairperson

Start Date                    10/04/2013

Country                        United Kingdom

 

Former Director Details

Name                           ANTON VAN BROUWERSHAVEN

Position                       Director

Start Date                    01/01/2008

End Date                      Unknown date

Street                           25 TORFHEIDEDREEF SCHILDE

Post code                     2970

Country                        Belgium

 

Name                           CHRISTOPHER JOHN RYDER

Position                       Managing Director

Start Date                    20/12/2007

End Date                      03/10/2011

Street                           110 MCINTOSHSTREET

Post code                     S7T 0A8

Country                        Canada

 

Position                       Director

Start Date                    30/06/2006

End Date                      03/10/2011

Street                           110 MCINTOSHSTREET

Post code                     S7T 0A8

Country                        Canada

 

Name                           ROBERT CARLYLE

Position                       Managing Director

Start Date                    27/06/2005

End Date                      01/01/2008

Country                        The Netherlands

 

Position                       Director

Start Date                    27/06/2005

End Date                      Unknown date

Country                        The Netherlands

Name                           JACOBUS STRAUSS

Position                       Director

Start Date                    15/10/2003

End Date                      Unknown date

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.50

UK Pound

1

Rs.93.12

Euro

1

Rs.69.33

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.