|
Report No. : |
305499 |
|
Report Date : |
31.01.2015 |
IDENTIFICATION DETAILS
|
Name : |
HARMAN INTERNATIONAL (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Prestige Technology Park, Jupiter (2A) Block, Sarjapur, Marathahalli
Ring Road, Kadubeesanahalli Village, Bangalore – 560 103, Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
05.01.2009 |
|
|
|
|
Com. Reg. No.: |
08-048794 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.495.572
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72200KA2009PTC048794 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRH04664C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCH1585J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject
is in the business of providing software development and related professional
services and also engaged in manufacturing and trading of Audio, Infotainment and Other Electronic Products. |
|
|
|
|
No. of Employees
: |
300 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 990000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. The company has incurred a loss from its operations during 2014. However, trade relations are fair. Business is active. Payment terms
are reported to be slow but correct. The company can be considered for business dealings with some cautions
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Chandrashekhar |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-20-30810000 |
LOCATIONS
|
Registered Office : |
Prestige Technology Park, Jupiter (2A) Block, Sarjapur, Marathahalli
Ring Road, Kadubeesanahalli Village, Bangalore – 560 103, Karnataka, India |
|
Tel. No.: |
91-80-43306451/ 43306000 |
|
Mobile No.: |
91-9972811445 (Mr. T R Narayan) |
|
Fax No.: |
91-80-40976808 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory/ Branch Office 1 : |
ICC Devi Gaurav Technology Park, Site No.191 to
195, Old Bombay-Pune Road, Pimpri-Waghere, Pimpri, Pune – 411 018,
Maharashtra, India |
|
Tel. No.: |
91-20-30810000 |
|
|
|
|
Warehouse: |
G T No. 339/1/1B, Village Malunge, Khed, Pune – 410501, Maharashtra,
India |
|
|
|
|
Branch Office: |
Old Bombay, Pune Road, Nasik Phata, Survey No 191, to 411018 Pimpri
Waghere, Pune , Maharashtra, India |
|
|
|
|
Branch Office : |
Also located at: ·
Bangalore ·
Delhi ·
Mumbai |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Muthuswami Lakshminarayan |
|
Designation : |
Managing Director |
|
Address : |
No.389 and 390, II Cross, 16th Main, III Block, Koramangala,
Bangalore – 560 034, Karnataka, India |
|
Date of Birth/Age : |
07.09.1946 |
|
Date of Appointment : |
08.04.2013 |
|
DIN No.: |
00064750 |
|
|
|
|
Name : |
Mr. Sachin Surendra Lawande |
|
Designation : |
Director |
|
Address : |
6804, Didrikson LN, Woodridge, United States of America 60517 |
|
Date of Birth/Age : |
27.04.1967 |
|
Date of Appointment : |
16.02.2009 |
|
DIN No.: |
02250161 |
|
|
|
|
Name : |
Mr. Balasubramanian Somaskandan Iyer |
|
Designation : |
Alternate directors |
|
Address : |
No. 475, 8th Main, NGEF Layout Sadanand Nagar,
Byappanahalli, Bangalore – 560038, Karnataka, India |
|
Date of Birth/Age : |
13.10.1949 |
|
Date of Appointment : |
29.07.2014 |
|
DIN No.: |
02810730 |
KEY EXECUTIVES
|
Name : |
Mr. Chandrashekhar |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
Harman Industries Holding Mauritius Limited, Mauritius |
49557213 |
|
Herman Financial Group LLC, USA |
1 |
|
Total |
49557214 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20305499%2031-Jan-2015_files/image019.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject
is in the business of providing software development and related professional
services and also engaged in manufacturing and trading of Audio, Infotainment and Other Electronic Products. |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Products/ Services : |
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Brand Names : |
Not Divulged |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Agencies Held : |
Not Divulged |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Exports : |
Not Divulged |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Imports : |
Not Divulged |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Terms : |
|
||||||||||||||||||||||||||||
|
Selling : |
Cash and Credit |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
3000 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Company Chartered Accountants |
|
Address : |
B-152,
Dayanand Colony, Lajpat Nagar-IV , New Delhi, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAKFB1884H |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holdings Company: |
|
|
|
|
|
Ultimate holding company: |
Harman
International Industries Inc. |
|
|
|
|
Fellow Subsidiaries: |
|
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000000 |
Equity Shares |
Rs.10/- each |
Rs.500.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
49557214 |
Equity Shares |
Rs.10/- each |
Rs.495.572
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
495.572 |
495.572 |
9.476 |
|
(b) Reserves & Surplus |
(148.586) |
(20.048) |
(14.183) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
346.986 |
475.524 |
(4.707) |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
718.680 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
38.536 |
17.232 |
6.784 |
|
Total
Non-current Liabilities (3) |
757.216 |
17.232 |
6.784 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
918.750 |
0.000 |
0.000 |
|
(b) Trade payables |
1092.120 |
1010.177 |
0.000 |
|
(c) Other current liabilities |
322.212 |
487.375 |
165.487 |
|
(d) Short-term provisions |
29.487 |
15.553 |
6.084 |
|
Total
Current Liabilities (4) |
2362.569 |
1513.105 |
171.571 |
|
|
|
|
|
|
TOTAL |
3466.771 |
2005.861 |
173.648 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
162.779 |
101.913 |
42.356 |
|
(ii) Intangible Assets |
47.142 |
61.002 |
0.673 |
|
(iii) Capital work-in-progress |
36.499 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
35.728 |
6.219 |
5.033 |
|
(d) Long-term Loan and Advances |
394.379 |
117.700 |
25.827 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
676.527 |
286.834 |
73.889 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
545.395 |
1007.033 |
0.125 |
|
(c) Trade receivables |
1445.274 |
530.568 |
20.984 |
|
(d) Cash and cash equivalents |
673.924 |
76.870 |
19.146 |
|
(e) Short-term loans and
advances |
49.664 |
63.205 |
18.494 |
|
(f) Other current assets |
75.987 |
41.351 |
41.010 |
|
Total
Current Assets |
2790.244 |
1719.027 |
99.759 |
|
|
|
|
|
|
TOTAL |
3466.771 |
2005.861 |
173.648 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue
from operation |
|
|
450.842 |
|
|
|
Other Income |
|
0.166 |
|
|
|
|
TOTAL (A) |
3844.544 |
1545.032 |
450.842 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of stock in
trade |
|
1543.879 |
448.678 |
|
|
|
Changes in inventory of
stock in trade |
|
(1006.907) |
|
|
|
|
Employee benefits expense |
|
486.877 |
|
|
|
|
Other expenses |
|
526.590 |
|
|
|
|
TOTAL (B) |
4013.813 (including
financial expenses and depreciation) |
1550.439 |
448.678 (including
financial expenses and depreciation) |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
(5.407) |
|
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
0.000 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
(5.407) |
|
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
44.194 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(169.269) |
(49.601) |
2.164 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(29.508) |
4.873 |
(0.468) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(139.761) |
(54.474) |
2.632 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
|
|
|
449.174 |
|
|
|
Revenue from support services |
|
|
|
|
|
TOTAL EARNINGS |
NA |
669.338 |
449.174 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Stores & Spares |
NA |
NA |
NA |
|
|
|
Capital Goods |
NA |
NA |
NA |
|
|
TOTAL IMPORTS |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(2.82) |
(1.10) |
2.78 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Total income) |
(%) |
(3.64) |
(3.53) |
0.58 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
NA |
(0.35) |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(4.99) |
(2.48) |
1.28 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.49) |
(0.10) |
(0.46) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
4.72 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.18 |
1.14 |
0.58 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
9.476 |
495.572 |
495.572 |
|
Reserves & Surplus |
(14.183) |
(20.048) |
(148.586) |
|
Net
worth |
(4.707) |
475.524 |
346.986 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
718.680 |
|
Short term borrowings |
0.000 |
0.000 |
918.750 |
|
Total
borrowings |
0.000 |
0.000 |
1637.430 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
4.719 |
%20PRIVATE%20LIMITED%20-%20305499%2031-Jan-2015_files/image021.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
450.842 |
1545.032 |
3844.544 |
|
|
|
242.699 |
148.833 |
%20PRIVATE%20LIMITED%20-%20305499%2031-Jan-2015_files/image023.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
450.842 |
1545.032 |
3844.544 |
|
Profit |
2.632 |
(54.474) |
(139.761) |
|
|
0.58% |
(3.53%) |
(3.64%) |
%20PRIVATE%20LIMITED%20-%20305499%2031-Jan-2015_files/image025.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
Notes:
· The registered office of the company has been shifted from Unit No.301, 3rd Floor, Campus 3B of The Project, Ecospace, Outer Ring Road, Bangalore – 560 037, Karnataka to the present address w.e.f. 19.12.2013.
·
· No Charges Exist for Company.
BACKGROUND
Subject is a private limited company incorporated under the provisions of the Companies Act, 1956 on January 5, 2009. The Company is in the business of providing software development and related professional services to its group companies. It also renders marketing and after sales support services for the products sold by the distributors of the group companies. During the financial year 2012-13, the Company commenced trading operations in India, whereby the Company has now made available the professional and lifestyle related products to dealers. The Company is in the process of setting up a manufacturing facility at Pune to cater to the needs of the customers in the Infotainment segment. Commercial production from this facility is expected to commence in the next financial year.
The Company is a subsidiary of Harman Industries Holding Mauritius Limtied (?the holding company?). It derives its service revenue primarily from software development and marketing support services rendered to Harman International Industries Inc., USA (?the ultimate holding company?) and fellow subsidiaries. Revenue from sale of products is primarily generated from trading operations with various third party customers.
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Millions) |
31.03.2013 (Rs.
in Millions) |
|
Long-term
Borrowings |
|
|
|
Rupee term loans from others |
718.680 |
0.000 |
|
0Short-term
borrowings |
|
|
|
Rupee term loans from banks |
918.750 |
0.000 |
|
Total |
1637.430 |
0.00 |
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2014 |
|
|
|
|
Bank guarantees |
28.478 |
|
Liability towards 'C'-forms for inter state sales carried out by the Company |
147.543 |
FIXED ASSETS
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.76 |
|
|
1 |
Rs.93.13 |
|
Euro |
1 |
Rs.70.03 |
INFORMATION DETAILS
|
Information Gathered
by : |
DIP |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
26 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.