MIRA INFORM REPORT

 

 

Report No. :

305748

Report Date :

31.01.2015

 

IDENTIFICATION DETAILS

 

Name :

RUBELLI S.P.A. 

 

 

Registered Office :

Sestiere San Marco, 3877,

30124 – Venezia (VE)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

21.08.1989

 

 

Com. Reg. No.:

05091270487

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

·         Engaged in Producing Hand-Made Fabrics using Traditional Techniques as well as highly Sophisticated Textiles.

·         Manufacturer of textiles for furnishings

·         Manufacturer of rugs and carpets

·         Wholesaler of textiles

 

 

No of Employees :

163

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Italy

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Italy ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

Source : CIA


Company name & address

 

Rubelli S.p.a.

 

Sestiere San Marco, 3877

 

30124 - Venezia (VE) -IT-

 

Uffici Branch Office

Via Della Pila, 47
30175 Marghera Venezia

Tel. No.: +39 041 25 84 411

Fax No.: +39 041 25 84 401

 

 

Summary

 

Fiscal Code

:

05091270487

Legal Form

:

Joint stock company

start of Activities

:

21/08/1989

Equity

:

Over 2.582.254

Turnover Range

:

35.000.000/50.000.000

Number of Employees

:

163

Com. Reg. No.:

 

05091270487

 

 

Activity

 

·         Engaged in Producing Hand-Made Fabrics using Traditional Techniques as well as highly Sophisticated Textiles.

·         Manufacturer of textiles for furnishings

·         Manufacturer of rugs and carpets

·         Wholesaler of textiles

 

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 05091270487

 

Foreign Trade Reg. no. : VE032994 since 08/11/2001

 

Chamber of Commerce no. : 267534 of Como

 

Chamber of Commerce no. : 517750 of Firenze since 29/12/2000

 

Chamber of Commerce no. : 390932 of Genova

 

Chamber of Commerce no. : 1649589 of Milano

 

Chamber of Commerce no. : 1027606 of Roma

 

Chamber of Commerce no. : 949971 of Torino

 

Chamber of Commerce no. : 293920 of Venezia since 07/11/2001

 

V.A.T. Code : 03333900276

 

Establishment date

: 29/12/2000

Start of Activities

: 21/08/1989

Legal duration

: 31/12/2050

Nominal Capital

: 15.000.000

Subscribed Capital

: 15.000.000

Paid up Capital

: 15.000.000

 

Members

 

Favaretto Rubelli

Alessandro

 

Born in Venezia

(VE)

on 15/08/1931

- Fiscal Code : FVRLSN31M15L736I

 

Residence:

San Marco

, 3877

- 30124

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

04/07/2013

Director

04/07/2013

Managing Director

04/07/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Nardin

Enrico

 

Born in Venezia

(VE)

on 13/10/1964

- Fiscal Code : NRDNRC64R13L736S

 

Residence:

San Marco

, 3986

- 30100

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

01/10/2007

 

No Prejudicial events are reported

 

No Protests registered

 

Ballarin

Franco

 

Born in Venezia

(VE)

on 18/03/1954

- Fiscal Code : BLLFNC54C18L736A

 

Residence:

Adige

, 4

- 30100

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

01/10/2007

Director

04/07/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Festari

Gualtiero

 

Born in Venezia

(VE)

on 18/09/1958

- Fiscal Code : FSTGTR58P18L736Q

 

Residence:

Etruria

, 7

- 30170

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

01/10/2007

 

No Prejudicial events are reported

 

No Protests registered

 

Favaretto Rubelli

Lorenzo

 

Born in Cortina d'Ampezzo

(BL)

on 29/07/1963

- Fiscal Code : FVRLNZ63L29A266N

 

Residence:

Dorsoduro

, 1599

- 30123

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

01/10/2007

Director

04/07/2013

Managing Director

04/07/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Favaretto Rubelli

Nicolo'

 

Born in Venezia

(VE)

on 20/12/1964

- Fiscal Code : FVRNCL64T20L736X

 

Residence:

Dorsoduro

, 211

- 30123

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

04/07/2013

Procurator

11/03/2010

Managing Director

04/07/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Favaretto Rubelli

Andrea

 

Born in Venezia

(VE)

on 25/02/1970

- Fiscal Code : FVRNDR70B25L736B

 

Residence:

San Marco

, 3395

- 30124

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

01/10/2007

Director

04/07/2013

Managing Director

04/07/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Sostaro

Iglis

 

Born in Bondeno

(FE)

on 09/05/1956

- Fiscal Code : SSTGLS56E09A965F

 

Residence:

Don Mazzi

, 23

- 37045

Legnago

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

01/10/2007

 

No Protests registered

 

Attisani

Marco Alberto Mario

 

Born in Firenze

(FI)

on 07/07/1967

- Fiscal Code : TTSMCL67L07D612K

 

Residence:

S. Vittore

, 39

- 20100

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

04/07/2013

 

Montemerlo

Daniela

 

Born in Milano

(MI)

on 01/03/1964

- Fiscal Code : MNTDNL64C41F205A

 

Residence:

Lodovico Muratori

, 29

- 20100

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

04/07/2013

 

Pavanello

Paolo

 

Born in Venezia

(VE)

on 10/10/1960

- Fiscal Code : PVNPLA60R10L736E

 

Residence:

Quirizio Da Murano

, 3

- 30100

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

07/02/2003

 

No Protests registered

 

Tagliapietra

Marino

 

Born in Venezia

(VE)

on 22/06/1961

- Fiscal Code : TGLMRN61H22L736N

 

Residence:

Giudecca

, 912

- 30100

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney

08/09/2004

 

No Protests registered

 

Nonino

Luigi

 

Born in San Dona' di Piave

(VE)

on 01/05/1970

- Fiscal Code : NNNLGU70E01H823E

 

Residence:

S. Croce

, 835

- 30100

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

01/10/2007

 

No Protests registered

 

Mazzagallo

Marco

 

Born in Chioggia

(VE)

on 29/07/1980

- Fiscal Code : MZZMRC80L29C638R

 

Residence:

Piva

, 73

- 30015

Chioggia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

01/10/2008

 

No Protests registered

 

Favero

Paolo

 

Born in Conegliano

(TV)

on 08/12/1972

- Fiscal Code : FVRPLA72T08C957C

 

Residence:

Sarano

, 42/F

- 31025

Santa Lucia di Piave

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

18/01/2012

 

No Protests registered

 

Broggi

Fabio

 

Born in Como

(CO)

on 12/11/1964

- Fiscal Code : BRGFBA64S12C933D

 

Residence:

Calandrina

, 2

- 30030

Martellago

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

11/03/2010

 

No Protests registered

 

Martinuzzi

Marco

 

Born in Firenze

(FI)

on 05/06/1969

- Fiscal Code : MRTMRC69H05D612T

 

Residence:

Zarini

, 223/2

- 59100

Prato

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

11/03/2010

 

No Protests registered

 

Nola

Davide

 

Born in Pordenone

(PN)

on 19/09/1970

- Fiscal Code : NLODVD70P19G888W

 

Residence:

Martinella

, 23

- 30014

Cavarzere

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

21/07/2011

 

No Protests registered

 

Battaggia

Gianluca

 

Born in Venezia

(VE)

on 10/10/1967

- Fiscal Code : BTTGLC67R10L736T

 

Residence:

Trieste

, 253

- 30174

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

18/06/2013

 

No Protests registered

 

Cipro - S.a.s. Di Alessandro Favaretto R

ubelli E C.

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Favaretto Rubelli

Alessandro

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Lorenzo Rubelli S.p.a.

Venezia (VE) - IT -

07596940150

Chairman

Withdrawn

Merged

Lorenzo Rubelli S.p.a.

Venezia (VE) - IT -

07596940150

Director

Withdrawn

Merged

Lorenzo Rubelli S.p.a.

Venezia (VE) - IT -

07596940150

Managing Director

Withdrawn

Merged

Lorenzo Rubelli S.p.a.

Venezia (VE) - IT -

07596940150

Board Chairman

Withdrawn

Merged

Bises Novita' S.p.a.

Roma (RM) - IT -

00485600589

Board Chairman

Withdrawn

Ceased

Lisio Tessuti D'arte -s.r.l.-

Firenze (FI) - IT -

03701140489

Managing Director

Withdrawn

Ceased

Caliber - S.r.l.

Roma (RM) - IT -

01353610122

Director

Withdrawn

Ceased

M.c.g. - Management Consultance Group -Societa' A Responsabili= Ta' Limitata

Venezia (VE) - IT -

02360520270

Chairman

Active

Registered

Zetland S.r.l.

Venezia (VE) - IT -

02793700275

Director

Withdrawn

Ceased

Zetland S.r.l.

Venezia (VE) - IT -

02793700275

Managing Director

Withdrawn

Ceased

Velufin - S.p.a.

Firenze (FI) - IT -

07500090159

Managing Director

Withdrawn

Ceased

Cassa Di Risparmio Di Venezia S.p.a.

Venezia (VE) - IT -

02089921205

Director

Withdrawn

Registered

Cassa Di Risparmio Di Venezia S.p.a.

Venezia (VE) - IT -

02089921205

Assistant board Chairman

Withdrawn

Registered

Cipro - S.a.s. Di Alessandro Favaretto Rubelli E C.

Venezia (VE) - IT -

94007250270

General Partner

Active

Registered

Tessitura Serica Attilio Zanchi E C. S.p.a.

Milano (MI) - IT -

00231920133

Director

Withdrawn

Ceased

Lorenzo Rubelli E Figlio - S.p.a.

Venezia (VE) - IT -

00164410276

Chairman

Withdrawn

Ceased

 

Favaretto Rubelli

Lorenzo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Lorenzo Rubelli S.p.a.

Venezia (VE) - IT -

07596940150

Director

Withdrawn

Merged

Lorenzo Rubelli S.p.a.

Venezia (VE) - IT -

07596940150

Procurator

Withdrawn

Merged

Bises Novita' S.p.a.

Roma (RM) - IT -

00485600589

Director

Withdrawn

Ceased

Zetland S.r.l.

Venezia (VE) - IT -

02793700275

Director

Withdrawn

Ceased

Velufin - S.p.a.

Firenze (FI) - IT -

07500090159

Director

Withdrawn

Ceased

Cipro - S.a.s. Di Alessandro Favaretto Rubelli E C.

Venezia (VE) - IT -

94007250270

Limited Partner

Active

Registered

Itaka S.a.s. Di Lorenzo Favaretto Rubelli E C. In Liquidazione

Venezia (VE) - IT -

02864320276

General Partner

Withdrawn

Ceased

 

Favaretto Rubelli

Nicolo'

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Lorenzo Rubelli S.p.a.

Venezia (VE) - IT -

07596940150

Director

Withdrawn

Merged

Lorenzo Rubelli S.p.a.

Venezia (VE) - IT -

07596940150

Procurator

Withdrawn

Merged

Bises Novita' S.p.a.

Roma (RM) - IT -

00485600589

Director

Withdrawn

Ceased

Lisio Tessuti D'arte -s.r.l.-

Firenze (FI) - IT -

03701140489

Director

Withdrawn

Ceased

Velufin - S.p.a.

Firenze (FI) - IT -

07500090159

Director

Withdrawn

Ceased

Cipro - S.a.s. Di Alessandro Favaretto Rubelli E C.

Venezia (VE) - IT -

94007250270

Limited Partner

Active

Registered

Itaka S.a.s. Di Lorenzo Favaretto Rubelli E C. In Liquidazione

Venezia (VE) - IT -

02864320276

General Partner

Withdrawn

Ceased

Itaka S.a.s. Di Lorenzo Favaretto Rubelli E C. In Liquidazione

Venezia (VE) - IT -

02864320276

Liquidator

Withdrawn

Ceased

 

Favaretto Rubelli

Andrea

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Lorenzo Rubelli S.p.a.

Venezia (VE) - IT -

07596940150

Director

Withdrawn

Merged

M.c.g. - Management Consultance Group -Societa' A Responsabili= Ta' Limitata

Venezia (VE) - IT -

02360520270

Director

Active

Registered

Zetland S.r.l.

Venezia (VE) - IT -

02793700275

Director

Withdrawn

Ceased

Velufin - S.p.a.

Firenze (FI) - IT -

07500090159

Director

Withdrawn

Ceased

Consorzio Editori Tessili Arredamento (aneta)

Milano (MI) - IT -

09580670157

Baord of Directors' member

Withdrawn

Registered

Cipro - S.a.s. Di Alessandro Favaretto Rubelli E C.

Venezia (VE) - IT -

94007250270

Limited Partner

Active

Registered

Itaka S.a.s. Di Lorenzo Favaretto Rubelli E C. In Liquidazione

Venezia (VE) - IT -

02864320276

General Partner

Withdrawn

Ceased

M.h.s. Consulting Societa' A Responsabilita' Limitata

Venezia (VE) - IT -

03940120276

Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Montolivo Enrico

Genova - IT -

MNTNRC51C11D969J

43.527 .Eur

0,29

Favaretto Rubelli Lorenzo

Venezia - IT -

FVRLNZ63L29A266N

60.726 .Eur

0,40

Favaretto Rubelli Nicolo'

Venezia - IT -

FVRNCL64T20L736X

104.014 .Eur

0,69

Favaretto Rubelli Andrea

Venezia - IT -

FVRNDR70B25L736B

60.726 .Eur

0,40

Favaretto Rubelli Matilde

FVRMLD62C46L736S

60.726 .Eur

0,40

Cipro - S.a.s. Di Alessandro Favaretto R ubelli E C.

94007250270

12.770.223 .Eur

85,13

Almir S.a.s. Di Attisani Alessandro

07500050153

1.900.058 .Eur

12,66

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

D E D De Architectura Meeting Point S.r. L. In Liquidazione

Milano - IT -

01582950182

572 .Eur

5,50

Active

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

San Marco

, 3877

- 30100

- Venezia

(VE)

- IT -

 

PHONE

: 0412584411

 

FAX

: 0412584401

 

Website

: WWW.RUBELLI.COM

 

-

Branch

(Factory)

since 01/01/2001

 

Pinton Ang. Via Bottenigo 171

, 2

- 30100

- Venezia

(VE)

- IT -

 

PHONE

: 0415216411

 

FAX

: 0415225557

 

-

Branch

(Store)

since 01/01/2001

 

Bottenigo

, 171

- 30100

- Venezia

(VE)

- IT -

 

PHONE

: 0415216411

 

FAX

: 0415225557

 

-

Branch

(office)

since 01/01/2001

 

S. Marco

, 3395

- 30100

- Venezia

(VE)

- IT -

 

PHONE

: 0415216411

 

FAX

: 0415225557

 

-

Branch

(Shop)

since 06/08/2001

 

Della Pila

, 47

- 30100

- Venezia

(VE)

- IT -

 

PHONE

: 0412584411

 

FAX

: 0412584401

 

-

Branch

(Warehouse)

since 01/09/2012

 

Bottenigo

, 175

- 30100

- Venezia

(VE)

- IT -

 

-

Branch

(Warehouse)

since 01/10/2014

 

Brunacci

, 3

- 30100

- Venezia

(VE)

- IT -

 

-

Branch

(Factory)

since 01/01/2001

 

Del Pozzo

, 4

- 22060

- Cucciago

(CO)

- IT -

 

-

Branch

(office)

since 16/11/2011

 

Aretina

, 97 ROSSO

- 50100

- Firenze

(FI)

- IT -

 

-

Branch

since 01/01/2001

 

San Maurilio

, 19

- 20100

- Milano

(MI)

- IT -

 

-

Branch

(Shop)

since 01/04/2011

 

San Maurilio

, 19

- 20100

- Milano

(MI)

- IT -

 

-

Branch

(office)

since 01/01/2003

 

Cassia

, 13

- 00100

- Roma

(RM)

- IT -

 

Employees

: 163

 

Fittings and Equipment for a value of 1.740.000

Eur

 

Stocks for a value of 15.010.000

Eur

 

The firm has a direct commercial organization

Sales area on a national scale.

The company sells mainly to local consumers.

Purchase terms: 60-90-120 days.

Main used payment modalities are by cash orders and bank transfers.

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

Favaretto Rubelli

Alessandro

 

Born in Venezia

(VE)

on 15/08/1931

- Fiscal Code : FVRLSN31M15L736I

 

Residence:

San Marco

, 3877

- 30124

Venezia

(VE)

- IT -

 

Ex-Postions

Managing Director

 

Brass

Filippo

 

Born in Venezia

(VE)

on 04/03/1964

- Fiscal Code : BRSFPP64C04L736B

 

Residence:

San Marco

, 2757

- 30100

Venezia

(VE)

- IT -

 

Ex-Postions

Auditor

 

Favaro

Adriano

 

Born in Noale

(VE)

on 09/06/1952

- Fiscal Code : FVRDRN52H09F904Y

 

Residence:

Cima Da Conegliano

, 1

- 30033

Noale

(VE)

- IT -

 

Ex-Postions

Procurator

 

Ballarin

Franco

 

Born in Venezia

(VE)

on 18/03/1954

- Fiscal Code : BLLFNC54C18L736A

 

Residence:

Adige

, 4

- 30100

Venezia

(VE)

- IT -

 

Ex-Postions

Managing Director

 

Truccolo

Fabio

 

Born in Venezia

(VE)

on 26/09/1955

- Fiscal Code : TRCFBA55P26L736V

 

Residence:

Folgore S. Geminiano

, 4/3

- 30100

Venezia

(VE)

- IT -

 

Ex-Postions

Procurator

 

Favaretto Rubelli

Nicolo'

 

Born in Venezia

(VE)

on 20/12/1964

- Fiscal Code : FVRNCL64T20L736X

 

Residence:

Dorsoduro

, 211

- 30123

Venezia

(VE)

- IT -

 

Ex-Postions

Procurator

Managing Director

 

Favaretto Rubelli

Andrea

 

Born in Venezia

(VE)

on 25/02/1970

- Fiscal Code : FVRNDR70B25L736B

 

Residence:

San Marco

, 3395

- 30124

Venezia

(VE)

- IT -

 

Ex-Postions

Managing Director

 

Attisani

Marco Alberto Mario

 

Born in Firenze

(FI)

on 07/07/1967

- Fiscal Code : TTSMCL67L07D612K

 

Residence:

S. Vittore

, 39

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Managing Director

 

Casolini

Lucia

 

Born in Venezia

(VE)

on 15/04/1948

- Fiscal Code : CSLLCU48D55L736V

 

Residence:

Giacinto Gallina

, 21

- 30170

Venezia

(VE)

- IT -

 

Ex-Postions

Procurator

 

Baschiera

Massimo

 

Born in Noale

(VE)

on 06/11/1951

- Fiscal Code : BSCMSM51S06F904F

 

Residence:

Oberdan

, 12

- 30030

Salzano

(VE)

- IT -

 

Ex-Postions

Attorney

 

Mazzagallo

Claudio

 

Born in Chioggia

(VE)

on 09/04/1955

- Fiscal Code : MZZCLD55D09C638E

 

Residence:

Lisatti

, 867

- 30015

Chioggia

(VE)

- IT -

 

Ex-Postions

Attorney

 

Amata

Giorgio

 

Born in Venezia

(VE)

on 09/09/1970

- Fiscal Code : MTAGRG70P09L736P

 

Residence:

Sernaglia

, 6

- 30170

Venezia

(VE)

- IT -

 

Ex-Postions

Procurator

 

Sesani

Guido

 

Born in Venezia

(VE)

on 05/03/1955

- Fiscal Code : SSNGDU55C05L736J

 

Residence:

Castello

, 6140

- 30100

Venezia

(VE)

- IT -

 

Ex-Postions

Temporary Auditor



Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Financial and Economical Analysis

 

Subject is active since 1989

The economic-financial analysis is based on the latest 3 b/s.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 2,4% in 2013 but without a significant increase in the turnover.

The operating result in 2013 was positive (2,09%) falling within the field's average.

An operating result of Eur. 906.746 has been registered. with a -41,14% drop.

A gross operating margin for a value of Eur. 1.992.114 was reached. , with a -26,39% decrease.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,45 and with an upward trend compared to the previous year.

It's shareholders funds amount to Eur. 24.821.698 , stable in comparison with the value of the previous year.

In the year 2013 total debts amounted to Eur. 16.338.451 on the same levels as the year before.

The company does not exceed in bank borrowings; the recourse to suppliers' credit is also limited below the sector's average.

Payments are supported by good current assets.

Trade credits average terms are 57,8 days. , lower than the sector's average.

During financial year 2013 the cash flow amounted to Eur. 1.680.166

Subordinate employment cost is of Eur. 7.501.965, i.e. 19,8% on total production costs. , whereas 20,47% is the incidence on sales revenues.

The financial charges are lower than the financial incomes.

 

Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

36.647.567

Profit (Loss) for the period

594.798

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

38.231.328

Profit (Loss) for the period

1.018.248

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

37.216.635

Profit (Loss) for the period

188.466

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

34.623.263

Profit (Loss) for the period

-391.805

 

Complete balance-sheet for the year

al 31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

37.352.124

Profit (Loss) for the period

265.862

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

457.732

465.710

589.949

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

4.000

92.500

92.500

. . Other intangible fixed assets

301.979

145.436

116.367

. Total Intangible Fixed Assets

763.711

703.646

798.816

. TANGIBLE FIXED ASSETS

. . Real estate

6.097.179

6.278.893

6.440.533

. . Plant and machinery

1.238.424

1.437.362

1.652.110

. . Industrial and commercial equipment

502.655

505.596

347.684

. . Other assets

. . Assets under construction and advances

25.003

11.854

. Total Tangible fixed assets

7.863.261

8.221.851

8.452.181

. FINANCIAL FIXED ASSETS

. . Equity investments

2.348.585

2.348.585

2.349.185

. . . Equity invest. in subsidiary companies

2.345.744

2.345.744

2.346.344

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

2.841

2.841

2.841

. . Financial receivables

5.668.536

5.777.451

5.456.984

. . . . Within 12 months

300.000

486.603

. . . . Beyond 12 months

5.668.536

5.477.451

4.970.381

. . . Receivab due from subsidiaries

5.657.492

5.767.341

5.448.897

. . . . Within 12 months

300.000

486.603

. . . . Beyond 12 months

5.657.492

5.467.341

4.962.294

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

11.044

10.110

8.087

. . . . Within 12 months

. . . . Beyond 12 months

11.044

10.110

8.087

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

8.017.121

8.126.036

7.806.169

Total fixed assets

16.644.093

17.051.533

17.057.166

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

2.062.094

1.792.442

1.889.861

. . Work in progress and semimanufactured

78.420

69.601

92.500

. . Work in progress on order

. . Finished goods

12.810.303

12.329.266

12.712.811

. . Advance payments

60.493

123.440

36.543

. Total Inventories

15.011.310

14.314.749

14.731.715

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

9.228.741

8.524.060

8.740.244

. . Beyond 12 months

1.345.307

1.577.486

1.273.734

. . Trade receivables

5.883.733

6.367.812

6.310.650

. . . . Within 12 months

5.883.604

6.362.812

6.305.353

. . . . Beyond 12 months

129

5.000

5.297

. . Receivables due from subsid. comp.

1.604.655

1.340.762

1.542.958

. . . . Within 12 months

1.604.655

1.340.762

1.542.958

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

1.283.085

1.460.629

1.541.094

. . . . Within 12 months

384.925

174.625

272.657

. . . . Beyond 12 months

898.160

1.286.004

1.268.437

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

1.017.646

467.440

317.017

. . . . Within 12 months

645.118

180.958

317.017

. . . . Beyond 12 months

372.528

286.482

. . Receivables for anticipated taxes

119.977

44.541

. . . . Within 12 months

45.487

44.541

. . . . Beyond 12 months

74.490

. . Receivables due from third parties

664.952

420.362

302.259

. . . . Within 12 months

664.952

420.362

302.259

. . . . Beyond 12 months

. Total Credits not held as fixed assets

10.574.048

10.101.546

10.013.978

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

978.142

514.455

617.772

. . Checks

. . Banknotes and coins

17.441

17.071

26.272

. Total Liquid funds

995.583

531.526

644.044

Total current assets

26.580.941

24.947.821

25.389.737

ADJUSTMENT ACCOUNTS

. Discount on loans

84.494

114.833

66.159

. Other adjustment accounts

Total adjustments accounts

84.494

114.833

66.159

TOTAL ASSETS

43.309.528

42.114.187

42.513.062

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

15.000.000

15.000.000

15.000.000

. Additional paid-in capital

. Revaluation reserves

2.081.267

2.081.267

2.081.267

. Legal reserve

430.252

380.060

370.637

. Reserve for Own shares

. Statute reserves

. Other reserves

6.714.661

6.047.327

6.018.282

. Accumulated Profits (Losses)

720

. Profit( loss) of the year

594.798

1.018.248

188.466

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

24.821.698

24.526.902

23.658.652

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

611.174

457.354

441.638

. . Taxation fund, also differed

30.587

. . Other funds

100.000

100.000

100.000

Total Reserves for Risks and Charges

711.174

557.354

572.225

Employee termination indemnities

1.347.008

1.349.833

1.380.263

ACCOUNTS PAYABLE

. . . . Within 12 months

12.117.785

12.430.866

13.802.771

. . . . Beyond 12 months

4.220.666

3.196.337

3.061.172

. . Bonds

300.000

300.000

300.000

. . . . Within 12 months

. . . . Beyond 12 months

300.000

300.000

300.000

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

6.751.117

5.932.254

6.332.336

. . . . Within 12 months

2.830.451

3.035.917

3.571.164

. . . . Beyond 12 months

3.920.666

2.896.337

2.761.172

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

933.049

983.227

981.269

. . . . Within 12 months

933.049

983.227

981.269

. . . . Beyond 12 months

. . Trade payables

6.003.095

5.744.403

6.585.028

. . . . Within 12 months

6.003.095

5.744.403

6.585.028

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

432.336

592.241

668.260

. . . . Within 12 months

432.336

592.241

668.260

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

286.163

646.215

282.358

. . . . Within 12 months

286.163

646.215

282.358

. . . . Beyond 12 months

. . Due to social security and welfare inst.

484.189

510.932

501.472

. . . . Within 12 months

484.189

510.932

501.472

. . . . Beyond 12 months

. . Other payables

1.148.502

917.931

1.213.220

. . . . Within 12 months

1.148.502

917.931

1.213.220

. . . . Beyond 12 months

Total accounts payable

16.338.451

15.627.203

16.863.943

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

91.197

52.895

37.979

Total adjustment accounts

91.197

52.895

37.979

TOTAL LIABILITIES

43.309.528

42.114.187

42.513.062

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

10.848.548

11.651.919

Risk accounts

2.434.250

2.588.324

5.690.250

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

36.647.566

38.231.329

37.216.633

. Changes in work in progress

245.173

-478.099

-22.995

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

1.902.290

1.766.844

1.696.065

. . Contributions for operating expenses

36.224

26.767

158.982

. . Different income and revenues

1.866.066

1.740.077

1.537.083

Total value of production

38.795.029

39.520.074

38.889.703

PRODUCTION COSTS

. Raw material,other materials and consum.

12.765.360

11.956.224

13.542.345

. Services received

. Leases and rentals

16.756.320

16.774.749

16.228.842

. Payroll and related costs

7.501.965

7.770.236

7.770.792

. . Wages and salaries

5.412.384

5.577.385

5.615.615

. . Social security contributions

1.715.732

1.786.918

1.727.003

. . Employee termination indemnities

373.849

405.933

428.174

. . Pension and similar

. . Other costs

. Amortization and depreciation

1.085.368

1.165.950

1.079.549

. . Amortization of intangible fixed assets

258.418

164.418

173.076

. . Amortization of tangible fixed assets

782.751

816.092

859.332

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

44.199

185.440

47.141

. Changes in raw materials

-514.335

25.765

-507.431

. Provisions to risk reserves

. Other provisions

. Other operating costs

293.605

286.496

148.241

Total production costs

37.888.283

37.979.420

38.262.338

Diff. between value and cost of product.

906.746

1.540.654

627.365

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

220.000

. . In subsidiary companies

220.000

. . In associated companies

. . In other companies

. Other financial income

222.961

226.076

213.689

. . Financ.income from receivables

209.854

206.202

184.975

. . . Towards subsidiary companies

209.854

206.202

184.975

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

13.107

19.874

28.714

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

13.107

19.874

28.714

. Interest and other financial expense

-266.628

-395.171

-75.538

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

266.628

395.171

75.538

Total financial income and expense

176.333

-169.095

138.151

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-1.000

. . Of equity investments

-1.000

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

-1.000

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

5.402

246.724

16.078

. . Gains on disposals

. . Other extraordinary income

5.402

246.724

16.078

. Extraordinary expense

-8.346

-107.211

. . Losses on disposals

. . Taxes relating to prior years

-8.346

. . Other extraordinary expense

-107.211

Total extraordinary income and expense

5.402

238.378

-91.133

Results before income taxes

1.088.481

1.609.937

673.383

. Taxes on current income

493.683

591.689

484.917

. . current taxes

569.119

666.817

296.051

. . differed taxes(anticip.)

-75.436

-75.128

188.866

. Net income for the period

594.798

1.018.248

188.466

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

594.798

1.018.248

188.466

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,38

0,40

0,40

0,29

Elasticity Ratio

Units

0,61

0,59

0,60

0,70

Availability of stock

Units

0,35

0,34

0,35

0,26

Total Liquidity Ratio

Units

0,27

0,25

0,25

0,39

Quick Ratio

Units

0,02

0,01

0,02

0,01

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,45

0,49

0,56

1,69

Self Financing Ratio

Units

0,57

0,58

0,56

0,29

Capital protection Ratio

Units

0,37

0,35

0,36

0,71

Liabilities consolidation quotient

Units

0,46

0,37

0,32

0,26

Financing

Units

0,66

0,64

0,71

2,12

Permanent Indebtedness Ratio

Units

0,70

0,69

0,66

0,45

M/L term Debts Ratio

Units

0,13

0,11

0,10

0,13

Net Financial Indebtedness Ratio

Units

0,24

0,23

0,25

0,96

CORRELATION

Fixed assets ratio

Units

1,83

1,71

1,65

1,38

Current ratio

Units

2,19

2,01

1,84

1,25

Acid Test Ratio-Liquidity Ratio

Units

0,95

0,86

0,77

0,75

Structure's primary quotient

Units

1,49

1,44

1,39

0,90

Treasury's primary quotient

Units

0,08

0,04

0,05

0,03

Rate of indebtedness ( Leverage )

%

174,48

171,71

179,69

339,62

Current Capital ( net )

Value

14.463.156

12.516.955

11.586.966

1.615.606

RETURN

Return on Sales

%

4,58

5,71

3,41

1,74

Return on Equity - Net- ( R.O.E. )

%

2,40

4,15

0,80

0,25

Return on Equity - Gross - ( R.O.E. )

%

4,39

6,56

2,85

2,94

Return on Investment ( R.O.I. )

%

2,09

3,66

1,48

2,31

Return/ Sales

%

2,47

4,03

1,69

2,50

Extra Management revenues/charges incid.

%

65,60

66,09

30,04

8,02

Cash Flow

Value

1.680.166

2.184.198

1.268.015

210.372

Operating Profit

Value

906.746

1.540.654

627.365

359.192

Gross Operating Margin

Value

1.992.114

2.706.604

1.706.914

692.382

MANAGEMENT

Credits to clients average term

Days

57,80

59,96

61,04

111,18

Debts to suppliers average term

Days

78,48

79,40

87,71

104,44

Average stock waiting period

Days

147,46

134,79

142,50

86,89

Rate of capital employed return ( Turnover )

Units

0,85

0,91

0,88

1,04

Rate of stock return

Units

2,44

2,67

2,53

4,12

Labour cost incidence

%

20,47

20,32

20,88

15,12

Net financial revenues/ charges incidence

%

0,48

-0,44

0,37

-2,07

Labour cost on purchasing expenses

%

19,80

20,46

20,31

14,82

Short-term financing charges

%

1,63

2,53

0,45

3,48

Capital on hand

%

118,18

110,16

114,23

95,83

Sales pro employee

Value

156.613

157.980

153.787

237.592

Labour cost pro employee

Value

32.059

32.108

32.110

33.432

 

 

Market / Territory Data

 

Population living in the province

:

829.418

Population living in the region

:

4.699.950

Number of families in the region

:

1.813.210

 

Monthly family expenses average in the region (in Eur..) :

 

- per food products

:

456

- per non food products

:

2.052

- per energy consume

:

127

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered lowly risky.

In the region 13.782 protested subjects are found; in the province they count to 2.633.

The insolvency index for the region is 0,30, , while for the province it is 0,32.

Total Bankrupt companies in the province : 2.924.

Total Bankrupt companies in the region : 16.714.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.76

UK Pound

1

Rs.93.13

Euro

1

Rs.70.03

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.