|
Report No. : |
329906 |
|
Report Date : |
01.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
ACC LIMITED (w.e.f. 01.09.2006) |
|
|
|
|
Formerly Known
As : |
THE ASSOCIATED CEMENT COMPANIES LIMITED |
|
|
|
|
Registered
Office : |
Cement House, 121, |
|
Tel. No.: |
91-22-33024321 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2014 |
|
|
|
|
Date of
Incorporation : |
01.08.1936 |
|
|
|
|
Com. Reg. No.: |
11-002515 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 1879.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
l26940mh1936plc002515 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
mumt00130e |
|
|
|
|
PAN No.: [Permanent Account No.] |
aaact1507C |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The Company's shares are listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject
is engaged in the manufacturing and selling of Cement and Ready mix concrete |
|
|
|
|
No. of Employees
: |
9028 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (80) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is India’s oldest cement company and it manufacturer’s
ready-mix concrete and has 48 plants across India. It is a well-established
company having excellent track record. For the financial year ended 2014, company has reported healthy
operational performance and maintained profitability margins at 9.72%. Rating also takes into consideration company’s strong market position
in the cement industry backed by rich experience of promotors in cement
industry. Rating also takes into consideration company’s strong financial risk
profile supported by adequate net worth base and healthy liquidity position
of the company. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitment. In view of aforesaid, the company can be considered good for normal
business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = “AAA” |
|
Rating Explanation |
Highest degree of safety and carry lowest credit risk. |
|
Date |
07.01.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = “A1+” |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
07.01.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Arvind |
|
Designation : |
Finance Department |
|
Contact No.: |
91-9004476311 |
LOCATIONS
|
Registered Office/ Corporate Office : |
Cement House, 121, |
|
Tel. No.: |
91-22-33024321 |
|
Mobile No.: |
91-7389945055 (Mr. Ashish Soni) |
|
Fax No.: |
91-22-66317440 |
|
E-Mail : |
Feedback and Assistance: gulnaz.nensey@acclimited.com Enquiries
For requirements in For requirements in
Kolkata : sanjay.roy@accconcrete.com Mumbai: vishal.tandon@accconcrete.com Chennai: ramchander.rao@accconcrete.com Vendor Queries: mahendrakumar.swami@acclimited.com Shareholder queries: sujata.chitre@acclimited.com
Investor Grievances: ACC-InvestorSupport@acclimited.com Waste Management: Ulhas.parlikar@acclimited.com Media Queries: nand.kumar@acclimited.com |
|
Website : |
|
|
|
|
|
CEMENT PLANTS : |
|
|
Factory 1 : |
Cement Nagar, PO Bardol, District Bargarh - 768
038, |
|
Tel. No.: |
91-6646-246189/ 90 |
|
Fax No.: |
91-6646-246430 |
|
|
|
|
Factory 2 : |
P.O. Jhinkpani, District (West) Singhbhum - 833 215, |
|
Tel. No.: |
91-6589-235300/ 391 |
|
Fax No.: |
91-6589-235250 |
|
|
|
|
Factory 3 : |
P.O. Cementnagar, District Chandrapur - 442 502, |
|
Tel. No.: |
91-7172-285026 |
|
Fax No.: |
91-7172-285165 |
|
|
|
|
Factory 4 : |
Madhukunda, P.O. Sunuri, District Purulia - 723 121, West |
|
Tel. No.: |
91-3251-272224 |
|
Fax No.: |
91-3251-272202 |
|
|
|
|
Factory 5 : |
P.O. Barmana, District Bilaspur - 174 013, |
|
Tel. No.: |
91-1978-244069/ 31 |
|
Fax No.: |
91-1978-244067 |
|
|
|
|
Factory 6 : |
P.O. Jamul Cement Works, District Durg - 490 024, |
|
Tel. No.: |
91-788-2285081-83 |
|
Fax No.: |
91-788-2282585 |
|
|
|
|
Factory 7 : |
|
|
|
|
|
Factory 8 : |
P.O. Kymore, District Katni - 483 880, |
|
Tel. No.: |
91-7626-272301/ 865 |
|
Fax No.: |
91-7626-272303 |
|
|
|
|
Factory 9 : |
P.O. Lakheri, District Bundi - 323 603, |
|
Tel. No.: |
91-7438-261642 |
|
Fax No.: |
91-7438-261504 |
|
|
|
|
Factory 10 : |
P.O. Madukkarai, District |
|
Tel. No.: |
91-422-2622282 |
|
Fax No.: |
91-422-2622282 |
|
|
|
|
Factory 11 : |
P.O. ACC Colony, District Dhanbad - 828 124, |
|
Tel. No.: |
91-326-2245120/ 054 |
|
Fax No.: |
91-326-2245515 |
|
|
|
|
Factory 12 : |
P.O. Wadi, District |
|
Tel. No.: |
91-8476-202239 |
|
Fax No.: |
91-8476-202190 |
|
|
|
|
Factory 13 : |
|
|
Tel. No.: |
91-8155-288802 |
|
Fax No.: |
91-8155-288682 |
|
|
|
|
Techport : |
ACC Thane Complex, L.B.S. Marg, Thane (West) - 400 604, |
|
Tel. No.: |
91-22-33028000, 39248200 |
|
|
|
|
Regional Office
: |
Located at: v Eastern Region (Kolkata) v Northern Region ( v South and Western Region (Pune) |
|
|
|
|
Training Centres
: |
Located at: v
v
ACC Cement Technology Institute, Jamul v
Sumant Moolgaokar Technical Institute, Kymore v
|
|
|
|
|
Sales Offices 1: |
Paryawas Bhawan, 2nd Floor, Block No.1, Area Hills, Jail Road, Bhopal
- 462001, Madhya Pradesh, India |
|
|
|
|
Located at: v v Chennai v v Dehradun v
Hubli v
v
v
v
v |
DIRECTORS
As on 31.12.2014
|
Name : |
|
|
Designation : |
Chairman |
|
Date of Birth/ Age : |
21.09.1949 |
|
Qualification : |
Bachelor of Chemical Engineering from Bombay University |
|
Date of Appointment : |
27.12.1999 |
|
|
|
|
Name : |
Mr. Paul Hugentobler |
|
Designation : |
Deputy Chairman |
|
Date of Birth/ Age : |
14.02.1949 |
|
Qualification : |
Degree in Civil
Engineering from ETH, |
|
Date of Appointment : |
06.05.2005 |
|
|
|
|
Name : |
Mr. Kuldip Kaura |
|
Designation : |
Chief Executive
Officer and Managing Director |
|
Qualification : |
BE |
|
Date of Appointment : |
05.08.2010 |
|
|
|
|
Name : |
Mr. S.M. Palia |
|
Designation : |
Director |
|
Date of Birth/ Age : |
25.04.1938 |
|
Qualification : |
B.Com.; LL.B;
CAIIB; CIIB ( |
|
Date of Appointment : |
25.01.2002 |
|
|
|
|
Name : |
Mr. Farrokh K Kavarana |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Bernard Fontana |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. M.L. Narula |
|
Designation : |
Director |
|
Date of Birth/ Age : |
25.10.1940 |
|
Qualification : |
B.Sc.;
Engineering (Electrical) from |
|
Date of Appointment : |
01.04.2007 |
|
|
|
|
Name : |
Mr. Bernard Terver |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Shailesh Haribhakti |
|
Designation : |
Director |
|
Date of Birth/ Age : |
12.03.1956 |
|
Qualification : |
FCA; FICWA |
|
Date of Appointment : |
17.02.2006 |
|
|
|
|
Name : |
Mr. Aidan Lynam |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Sushil Kumar Roongta |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ashwin Dani |
|
Designation : |
Director |
|
Date of Birth/ Age : |
24.10.1942 |
|
Qualification : |
BSc (Honours);
B.Sc (Tech) (Pigments Paints and Varnishes); Masters Degree in Polymer
Science ( |
|
Date of Appointment : |
15.12.2011 |
KEY EXECUTIVES
|
Name : |
Mr. Burjor Dorab Nariman |
|
Designation : |
Company Secretary and Head Compliance |
|
|
|
|
Name : |
Mr. Rajesh Kanode |
|
Designation : |
General Manager (Finance) |
|
|
|
|
Audit Committee : |
Mr. Shailesh Haribhakti, Chairman Mr. S.M. Palia Mr. Naresh Chandra Mr. Paul Hugentobler Mr. Sushil Kumar Roongta |
|
|
|
|
Shareholders’/
Investors’ Grievance Committee : |
Mr. Paul Hugentobler, Chairman Mr. M.L. Narula Mr. Kuldip Kaura |
|
|
|
|
Compensation Committee : |
Mr. Paul Hugentobler Mr. Shailesh Haribhakti |
|
|
|
|
Compliance Committee : |
Mr. R A Shah, Chairman Mr. Naresh Chandra Mr. Shailesh Haribhakti Mr. Paul Hugentobler Mr. Kuldip Kaura |
|
|
|
|
CAPEX Committee : |
Mr. Paul Hugentobler, Chairman Mr. S.M. Palia Mr. M.L. Narula Mr. Aidan Lynam Mr. Sushil Kumar Roongta Mr. Kuldip Kaura |
|
|
|
|
Managing Committee : |
Mr. Kuldip Kaura, Chairman Mr. Sunil Nayak Mr. J. Datta Gupta Mr. Rajiv Prasad Mr. Vivek Chawla Mr. Shakti Arora Mr. P N Iyer |
|
Name : |
Mr. Arvind |
|
Designation : |
Finance Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2015
|
Category
of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
A)
Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
93888120 |
50.01 |
|
|
93888120 |
50.01 |
|
|
|
|
|
|
541000 |
0.29 |
|
|
541000 |
0.29 |
|
Total
shareholding of Promoter and Promoter Group (A) |
94429120 |
50.30 |
|
(B)
Public Shareholding |
||
|
|
|
|
|
|
8964532 |
4.80 |
|
|
20947653 |
11.19 |
|
|
56475 |
0.15 |
|
|
29257279 |
15.59 |
|
|
59225939 |
31.74 |
|
|
|
|
|
|
4623789 |
2.53 |
|
|
|
|
|
|
14129067 |
10.90 |
|
|
2040636 |
1.44 |
|
|
5211531 |
3.09 |
|
|
1250 |
0.00 |
|
|
589374 |
0.43 |
|
|
87421 |
0.05 |
|
|
1029368 |
0.55 |
|
|
0 |
0.21 |
|
|
1961 |
0.00 |
|
|
3502157 |
1.87 |
|
|
26005023 |
17.97 |
|
Total
Public shareholding (B) |
85230962 |
49.70 |
|
Total
(A)+(B) |
179660082 |
100.00 |
|
(C) Shares
held by Custodians and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
179660082 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject
is engaged in the manufacturing and selling of Cement and Ready mix concrete |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
Customers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
No. of Employees : |
9028 (Approximately) |
||||||||||||||
|
|
|
||||||||||||||
|
Bankers : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Associates Chartered Accountants |
|
Address : |
14th Floor, The Ruby, 29, Senapati Bapat Marg, Dadar
(West), Mumbai - 400028, Maharashtra, India |
|
Tel. No.: |
91-22-61920000 |
|
Fax No.: |
91-22-61921000 |
|
|
|
|
Cost Auditor : |
N.I. Mehta and Company Chartered Accountants |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Ultimate Holding
Company : |
Holcim Limited |
|
|
|
|
Holding Company
of Holcim ( |
Holderind Investments Limited |
|
|
|
|
Holding Company
: |
Holcim (India) Private Limited |
|
|
|
|
Associates/Subsidiaries : |
v
Bulk Cement Corporation (India) Limited v
ACC Mineral Resources Limited v
Lucky Minmat Limited v
National Limestone Company Private Limited v
Singhania Minerals Private Limited v
Alcon Cement Company Private Limited v
Asian Concretes & Cements Private Limited v
Aakaash Manufacturing Company Private Limited |
|
|
|
|
Fellow Subsidiaries : |
v
Ambuja Cements Limited v
Holcim Group Services Limited v
Holcim Group Support Limited (Merged with Holcim Technology Ltd w.e.f
January 01, 2013) v
Holcim (Singapore) Pte Limited v
Holcim Trading FZCO v
Holcim (Lanka) Limited v
P T Holcim Indonesia Tbk v
Holcim Services (South Asia) Limited v
Holcim (Bangladesh) Limited v
Holcim (Vietnam) Limited v
Holcim (Malaysia) SDN BHD v
Holcim (US) INC v
Holcim Foundation v
Holcim Services Asia Bangkok v
Holcim Services (Asia) Limited v
Holcim Technology Limited v
Holcim Trading Pte Limited v
AL Jabor Cement Industries Co. v
Holcim Trading S. A. v
Holcim (Australia) PTY Limited |
|
|
|
|
Associate Company of
Fellow Subsidiary w.e.f January 01, 2013 : |
Siam
City Cement Public Company Limited |
|
|
|
|
Associate Company of Fellow Subsidiary : |
National
Cement Factory |
CAPITAL STRUCTURE
As on 31.12.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
225000000 |
Equity Shares |
Rs.10/- each |
Rs.2250.000 Million |
|
100000000 |
Preferences Shares |
Rs.10/- each |
Rs.1000.000 Million |
|
|
TOTAL
|
|
Rs.3250.000
Million |
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
188793243 |
Equity Shares |
Rs.10/- each
|
Rs.1887.900
Million |
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
187745356 |
Equity Shares |
Rs.10/- each
|
Rs.1877.500
Million |
|
|
Add: Forfeited Equity Shares |
|
Rs.2.000
Million |
|
|
TOTAL
|
|
Rs.1879.500 Million |
NOTES:
TERMS / RIGHTS TO EQUITY
SHARES
The company has only one class
of equity shares having par value of Rs. 10 per share. Each holder of equity
shares is entitled to one vote per share. The dividend proposed by the Board of
Directors is subject to the approval of the shareholders in the ensuing Annual
General Meeting, except in case of interim dividend.
EQUITY
SHARES HELD BY HOLDING COMPANY / ULTIMATE HOLDING AND THEIR SUBSIDIARIES
|
Particular
|
As on 31.12.2014 Rs. In Million |
|
Holcim
(India) Private Limited, the Holding Company 9,38,88,120
(Previous Year - 9,38,88,120)
Equity shares Rs. 10 each fully paid |
938.900 |
|
Holderind Investments
Limited, Mauritius, Holding Company of Holcim (India) Private Limited 5,41,000
(Previous Year - 5,41,000)
Equity shares Rs. 10 each fully paid |
5.400 |
Both
these Companies are subsidiaries of Holcim Ltd., Switzerland, the ultimate
holding Company
The Company has issued
total 63,537 (Previous Year -
1,20,938) Equity shares Rs. 10 each fully paid during the period of five
years immediately preceding the reporting date on exercise of options granted
under the employee stock option plan, wherein part consideration was received
in form of employee services.
DETAILS
OF SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY
|
PARTICULAR |
AS ON 31.12.2014 |
|
|
|
No. of Shares |
% Holding |
|
Holcim
(India) Private Limited |
93888120 |
50.01 |
|
Life
Insurance Corporation of India |
15392891 |
8.20 |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1879.500 |
1879.500 |
1879.500 |
|
(b) Reserves & Surplus |
80476.600 |
76368.900 |
71948.500 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
82356.100 |
78248.400 |
73828.000 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
850.300 |
|
(b) Deferred tax liabilities
(Net) |
5355.700 |
5072.700 |
5169.200 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
3810.900 |
|
(d) long-term provisions |
1159.400 |
1061.400 |
923.600 |
|
Total
Non-current Liabilities (3) |
6515.100 |
6134.100 |
10754.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
7502.300 |
6392.000 |
6604.900 |
|
(c) Other current liabilities |
20967.100 |
19524.400 |
15158.100 |
|
(d) Short-term provisions |
9372.700 |
10637.000 |
12917.300 |
|
Total
Current Liabilities (4) |
37842.100 |
36553.400 |
34680.300 |
|
|
|
|
|
|
TOTAL |
126713.300 |
120935.900 |
119262.300 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
55977.500 |
55031.300 |
58628.500 |
|
(ii) Intangible Assets |
6.400 |
8.300 |
10.200 |
|
(iii) Capital work-in-progress |
19146.300 |
8196.100 |
3113.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
2909.000 |
1768.100 |
1946.700 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
8555.600 |
8668.300 |
5642.000 |
|
(e) Other Non-current assets |
3607.100 |
3082.400 |
1658.400 |
|
Total
Non-Current Assets |
90201.900 |
76754.500 |
70998.800 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
12820.800 |
20172.100 |
23588.800 |
|
(b) Inventories |
12555.900 |
11214.700 |
11335.500 |
|
(c) Trade receivables |
4107.100 |
3972.200 |
3034.500 |
|
(d) Cash and cash equivalents |
3043.000 |
5033.800 |
6783.800 |
|
(e) Short-term loans and
advances |
3839.200 |
3593.900 |
3232.900 |
|
(f) Other current assets |
145.400 |
194.700 |
288.000 |
|
Total
Current Assets |
36511.400 |
44181.400 |
48263.500 |
|
|
|
|
|
|
TOTAL |
126713.300 |
120935.900 |
119262.300 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
|
SALES |
|
|
|
|
|
Income |
117382.100 |
111496.100 |
113579.600 |
|
|
Other Income |
2682.800 |
2856.700 |
2648.200 |
|
|
TOTAL
(A) |
120064.900 |
114352.800 |
116227.800 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
17883.100 |
16088.000 |
15514.700 |
|
|
Purchases of Stock-in-Trade |
1943.300 |
1611.000 |
1587.500 |
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
(112.800) |
65.300 |
200.200 |
|
|
Employees benefits expense |
7465.900 |
6612.700 |
6166.500 |
|
|
Other expenses |
24905.100 |
24057.400 |
22120.600 |
|
|
Power and Fuel |
24418.200 |
23759.700 |
23822.600 |
|
|
Freight and Forwarding
Expenses |
25983.300 |
23088.700 |
22211.700 |
|
|
Self-Consumption of cement |
(176.600) |
(74.600) |
0.000 |
|
|
Exceptional items |
0.000 |
0.000 |
33538 |
|
|
TOTAL
(B) |
102309.500 |
95208.200 |
94977.600 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
17755.400 |
19144.600 |
21250.200 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
827.600 |
1135.500 |
1146.500 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
16927.800 |
18009.100 |
20103.700 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
5575.800 |
5739.500 |
5588.800 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX (E-F) (G) |
11352.000 |
12269.600 |
14514.900 |
|
|
|
|
|
|
|
Less |
TAX (H) |
(330.900) |
1312.000 |
3903.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
11682.900 |
10957.600 |
10611.900 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
41758.700 |
38618.300 |
38215.400 |
|
|
|
|
|
|
|
Add / (Less) |
ADJUSTMENT PURSUANT TO AMALGAMATION |
0.000 |
0.000 |
(2162.900) |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
1300.000 |
1200.000 |
1500.000 |
|
|
Dividend |
3567.200 |
3567.200 |
3567.200 |
|
|
Tax on Dividend |
1191.800 |
957.200 |
913.700 |
|
|
Interim Dividend |
2816.200 |
2065.200 |
2065.200 |
|
|
Previous Year Dividend Distribution Tax |
0.000 |
27.600 |
0.000 |
|
|
Total
(M) |
8875.200 |
7817.200 |
8046.100 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
44566.400 |
41758.700 |
38618.300 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
18.500 |
7.800 |
0.000 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
1110.700 |
560.700 |
1030.000 |
|
|
Components and Stores parts |
529.2000 |
536.500 |
1075.000 |
|
|
Coal |
5120.200 |
2094.400 |
4025.200 |
|
|
Capital Goods |
1914.700 |
1043.500 |
510.000 |
|
|
TOTAL
IMPORTS |
8674.800 |
4235.100 |
6640.200 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
62.23 |
58.36 |
56.52 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
Current Maturities of Long term debt |
0.000 |
350.000 |
780.3000 |
|
Cash generated from operations |
15670.800 |
15056.300 |
17832.800 |
KEY
RATIOS
|
PARTICULARS |
|
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
9.95 |
9.83 |
9.34 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.85 |
11.06 |
12.71 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14 |
0.16 |
0.20 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00 |
0.00 |
0.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.96 |
1.21 |
1.39 |
STOCK PRICES
|
Face Value |
Rs.10.00 |
|
Market Value |
Rs.1449.55 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.12.2012 |
31.12.2013 |
31.12.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
1879.500 |
1879.500 |
1879.500 |
|
Reserves & Surplus |
71948.500 |
76368.900 |
80476.600 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
73828.000 |
78248.400 |
82356.100 |
|
|
|
|
|
|
long-term borrowings |
850.300 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
850.300 |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.012 |
0.000 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2012 |
31.12.2013 |
31.12.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
113579.600 |
111496.100 |
117382.100 |
|
|
|
(1.834) |
5.279 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2012 |
31.12.2013 |
31.12.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
113579.600 |
111496.100 |
117382.100 |
|
Profit |
10611.900 |
10957.600 |
11682.900 |
|
|
9.34% |
9.83% |
9.95% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
COMPANY OVERVIEW
Subject is a public limited
company domiciled and headquartered in India and incorporated under the
provision of Companies Act, 1956. Its shares are listed on two stock exchanges
in India. The Company is engaged in the manufacturing and selling of Cement and
Ready mix concrete. The Company caters mainly to the domestic market.
ECONOMIC SCENARIO AND
OUTLOOK
Indian economic growth in 2014 rose to ~5.2% from 4.7% last year as a result of the improving macro-economic situation. The wholesale and consumer price inflation has fallen to ~4.2% and 7.4% from last year’s 6.3% and 10.1% on the back of a strong base effect. Falling oil prices, lower food and commodity prices and the proactive measures taken by the Government helped in containing inflation in 2014.
Contrary to expectations, agricultural growth was strong at ~4.5% in 2014. However, the slow pace of reforms, lack of impetus for infrastructure projects, high interest rates and tightening o fiscal policies adversely impacted the capital goods sector. Industrial production / output was also sluggish.
The low economic growth appears to have bottomed out and a gradual increase in economic activity is expected in 2015. The medium term to long term growth prospects look positive in view of the Government’s determination to bring in reforms. For the year 2015, the economy is expected to grow at a higher rate than in 2014. The long term prospects for the economy is optimistic.
FINANCE
Cash and cash equivalent as at December 31, 2014 was Rs.1,6860.000 Million. The Company continues to focus on judicious management of its working capital. Receivables, inventories and other working capital parameters were kept under strict check through continuous monitoring.
Non Convertible
Debentures
During the year, the Non-Convertible Debentures aggregating Rs.320.000 Million were redeemed (Rs.1250.000 Million were bought back / redeemed in 2013). Accordingly all the debentures stand extinguished.
Deposits
The Company had discontinued its fixed deposit scheme in the financial year 2001- 02. Despite efforts to identify and repay unclaimed deposits the total amount of fixed deposits matured and remaining unclaimed with the Company as on December 31, 2014 was Rs. 20.000 Million. The Company has not accepted deposit from the public falling within the ambit of Section 73 of the Companies Act, 2013 and The Companies (Acceptance of Deposits) Rules, 2014.
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10192504 |
27/11/2009 * |
3,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA |
A76338987 |
|
2 |
10145237 |
29/07/2009 * |
2,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA |
A67783993 |
* Date of charge modification
STATEMENT OF
STANALONE AUDITED RESULT FOR THE QUARTER AND YEAR ENDED 31.03.2015
(Rs. In Million)
|
Particulars |
3 Months
Ended |
3 Months
Ended |
Previous Year Ended |
|
31.03.2015 |
31.12.2014 |
31.12.2014 |
|
|
|
Unaudited |
Audited |
Audited |
|
Part - I |
|
|
|
|
1. Income from Operations |
|
|
|
|
(a) Net Sales/Income from Operations (Net of Excise Duty) |
28854.400 |
27630.500 |
114810.500 |
|
(b) Other Operating Income |
1946.900 |
746.400 |
2571.600 |
|
Total Income from
Operation |
30801.300 |
28376.900 |
117382.100 |
|
|
|
|
|
|
2. Expenses |
|
|
|
|
Cost of materials consumed |
4637.000 |
4604.800 |
17883.100 |
|
Purchases of Stock in Trade |
360.100 |
510.800 |
1943.300 |
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(733.400) |
55.800 |
(112.800) |
|
Employee benefits expense |
1709.600 |
1923.500 |
7465.900 |
|
Depreciation and amortization expense |
1698.300 |
1439.900 |
5575.800 |
|
Power and Fuel |
6213.900 |
5866.300 |
24418.200 |
|
Freight and forwarding expense |
6859.000 |
6592.400 |
25983.300 |
|
Other expenses |
5671.700 |
6288.800 |
24728.500 |
|
Total Expenses |
26416.200 |
27282.300 |
107885.300 |
|
|
|
|
|
|
3. Profit/(Loss) from
Operations before Other Income, finance cost* and Exceptional Items (1-2) |
4385.100 |
1094.600 |
9496.800 |
|
4. Other income |
590.900 |
429.300 |
2682.800 |
|
6. Profit/(Loss)
from ordinary activities before finance costs and exceptional Items (3+4) |
4976.000 |
1523.900 |
12179.600 |
|
6. Finance Costs |
226.300 |
131.000 |
827.600 |
|
7. Profit/(Loss)
from ordinary activities after finance costs but before exceptional items
(5-6) |
4749.700 |
1392.900 |
11352.000 |
|
8. Exceptional Hems |
1531.700 |
0.000 |
0.000 |
|
9. Profit/(Loss)
from ordinary activities before tax (7-8) |
3218.000 |
1392.900 |
11352.000 |
|
10. Tax Expense |
812.500 |
(1843.400) |
(330.900) |
|
11. Net
Profit/(Loss) for the period (9-10) |
2405.500 |
3236.300 |
11682.900 |
|
12. Paid-up Equity
Share Capital (Pace Value per share : Rs.10/- |
1879.500 |
1879.500 |
1879.500 |
|
Paid-up Debt Capital |
|
|
|
|
13. Reserves excluding Revolution Reserve as per balance sheet of previous accounting year |
-- |
-- |
80476.600 |
|
|
|
|
|
|
14. Earning* per share of Rs.10/- each (Not Annualised): |
|
|
|
|
Basic and Diluted EPS before Extraordinary items |
12.81 |
17.24 |
62.23 |
|
Basic and Diluted EPS after Extraordinary items |
12.78 |
17.19 |
62.06 |
|
|
|
|
|
|
Debt Equity Ratio |
-- |
--- |
-- |
|
Debt service coverage ratio |
-- |
-- |
47.78 |
|
Interest service coverage ratio |
-- |
-- |
833.59 |
|
|
|
|
|
|
A. PARTICULARS OF SHAREHOLDING |
|
|
|
|
Public shareholding |
|
|
|
|
Number of shares |
93316236 |
93316236 |
93316236 |
|
Percentage of Shareholding |
49.70% |
49.70% |
49.70% |
|
|
|
|
|
|
Promoters and Promoter Group Shareholding |
|
|
|
|
Pledged /encumbered |
|
|
|
|
Number of shares |
-- |
-- |
-- |
|
Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
-- |
-- |
-- |
|
Percentage of shares (as a % of the total share capital of the company) |
-- |
-- |
-- |
|
|
|
|
|
|
Non-encumbered |
|
|
|
|
Number of shares |
94429120 |
94429120 |
94429120 |
|
Percentage of shares (as a % of the total shareholding of promoter and promoter group] |
100% |
100% |
100% |
|
Percentage of shares (as a % of the total share capital of the company) |
50.30 |
50.30 |
50.30 |
|
B |
INVESTOR COMPLAINTS
: |
3 months Ended 31.03.2015 |
|
|
Pending at the beginning of the quarter |
3 |
|
|
Received during the quarter |
11 |
|
|
Disposed of during the quarter |
12 |
|
|
Remaining unresolved at the end of the quarter |
2 |
SEGMENT WISE REVENUE,
RESULTS AND CAPITAL EMPLOYED
|
Sr. No. |
Particular |
3 Months
Ended |
3 Months
Ended |
Current Year Ended |
|
|
|
31.03.2015 |
31.12.2014 |
31.12.2014 |
|
|
|
Unaudited |
Audited |
Audited |
|
1. |
Segment Revenue |
|
|
|
|
|
Cement |
28837.000 |
26647.200 |
110912.000 |
|
|
Ready Mix Concrete |
2463.600 |
2044.500 |
7785.800 |
|
|
TOTAL |
31300.600 |
28691.700 |
118697.800 |
|
|
|
|
|
|
|
|
Less: Inter Segment
Revenue |
499.300 |
314.800 |
1315.700 |
|
|
|
|
|
|
|
|
Net Sales/Income
From Operations |
30801.300 |
28376.900 |
117382.100 |
|
|
|
|
|
|
|
1. |
Segment Revenue |
|
|
|
|
|
Cement |
4404.400 |
1131.500 |
9413.700 |
|
|
Ready Mix Concrete |
62.100 |
34.800 |
161.700 |
|
|
TOTAL |
4466.500 |
1166.300 |
9575.400 |
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
Less : Finance cost |
226.300 |
131.000 |
827.600 |
|
|
Other Un-allocable Expenditure net off Un-allocable income |
9.800 |
24.300 |
(335.900) |
|
|
Add : Interest Income |
519.300 |
381.900 |
2268.300 |
|
|
TOTAL PROFIT
BEFORE TAX |
3218.000 |
1392.900 |
11352.000 |
|
|
|
|
|
|
|
3. |
CAPITAL EMPLOYED |
|
|
|
|
|
(Segment
Assets-Segment Liabilities) |
|
|
|
|
|
Cement |
79813.700 |
73730.200 |
73730.200 |
|
|
Ready Mix Concrete |
1176.700 |
1213.600 |
1213.600 |
|
|
Unallocated |
3771.100 |
7412.300 |
7412.300 |
|
|
TOTAL |
84761.5 |
82356.100 |
82356.100 |
Note:
Had this change in the useful life of fixed assets not been made, depreciation for the quarter ended March 31, 2015 would have been lower by Rs. 3,37.000 Million and the profit before tax would have been higher by Rs. 18,68.700 Million.
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2014 |
|
Claims not acknowledged by the Company |
|
|
Sales tax |
314.300 |
|
Customs demand |
309.700 |
|
Claim by Suppliers |
367.900 |
|
Labour related |
295.700 |
|
Claims for mining Lease rent |
734.600 |
|
Others |
231.400 |
|
Total |
2253.600 |
FIXED ASSETS:
Tangible Assets:
Intangible Assets:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.75 |
|
|
1 |
Rs.100.12 |
|
Euro |
1 |
Rs.71.20 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
9 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILITY |
1~10 |
9 |
|
--LIQUIDITY |
1~10 |
9 |
|
--LEVERAGE |
1~10 |
9 |
|
--RESERVES |
1~10 |
9 |
|
--CREDIT LINES |
1~10 |
9 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
80 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.