MIRA INFORM REPORT

 

 

Report No. :

329961

Report Date :

01.07.2015

 

IDENTIFICATION DETAILS

 

Name :

SIDMARK SALES ENTERPRISE PRIVATE LIMITED

 

 

Registered Office :

5, Atur House, 87, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra

Tel. No.:

91-22-24975445

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.08.2005

 

 

Com. Reg. No.:

11-155089

 

 

Capital Investment / Paid-up Capital :

Rs. 1.125 Million

 

 

CIN No.:

[Company Identification No.]

U61909mh2005ptc155089

 

 

IEC No.:

0305047531

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS49360D

 

 

PAN No.:

[Permanent Account No.]

AAJCS2307L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Laminated Papers and Edge Band.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a private limited company incorporated in the year 2005, having satisfactory trade.

 

Rating takes into consideration the sound financial risk profile marked by no debt balance sheet and fair profit margin reported by the company.

 

However, rating consideration account of significant decrease in sales turnover and net profit in FY14.

 

Trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shankar Narayan

Designation :

Account Manager

Contact No.:

91-22-42125425

Date :

01.07.2015

 

 

LOCATIONS

 

Registered Office :

5, Atur House, 87, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-24975445 to 48 / 50

Mobile No:

91-8097975869 (Mr. Shankar Narayan)

Fax No.:

91-22-24975451

E-Mail :

dhiraj@sidmark.com

accounts@sidmark.com

sidmark@vsnl.com

info@sidmark.com

sidmark@sidmark.com

Website :

www.sidmark.com

Area :

2500 Sq. ft.

Location :

Owned

 

 

Factory :

A 25/26, Tulsi Avenue, Baraja Highway Road, Near Jamnagar, Ahmedabad, Gujarat, India

Area :

500 Sq. ft

Location :

Rented

 

 

Branch Office :

10/60-C, Kirti Nagar, Behind Idus Showroom, New Delhi - 110015, India

Tel. No.:

91-11-45914554

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Siddharth Sudeshkumar Sabharwal

Designation :

Director

Address :

A-3, Alpa Apartment, 1st Floor, Sarpochkhan Wala Road, Worli, Mumbai – 400025, Maharashtra, India

Date of Birth :

25.07.1978

Qualification :

B. Com

Date of Appointment :

02.08.2005

DIN No.:

00518713

 

 

Name :

Mr. Uday Achyuth Kamath

Designation :

Director

Address :

B/602, Palms, Deonar Farm Road, L.J. Gupta Marg, Deonar, Mumbai - 400088, Maharashtra, India

Date of Birth :

04.06.1964

Qualification :

B.Com

Date of Appointment :

02.08.2005

DIN No.:

00518671

 

 

Name :

Mr. Dhiraj Ramji Someshwar

Designation :

Director

Address :

A-5/4, Runwal Nagar, Kolbad, Thane - 400601, Maharashtra, India

Date of Birth :

25.11.1957

Qualification :

Chartered Accountant 

Date of Appointment :

23.08.2005

DIN No.:

00518808

 

 

KEY EXECUTIVES

 

Name :

Mr. Shankar Narayan

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Siddharth Sudeshkumar Sabharwal

6750

60.00

Uday Achyuth Kamath

4500

40.00

Total

11250

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Laminated Papers and Edge Band.

 

 

Products :

Laminated Papers and Edge Band

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Good 

Countries :

Dubai

 

 

Imports :

 

Products :

Finished Good 

Countries :

  • Japan
  • Germany

 

 

Terms :

 

Selling :

Cash, Advance Payment and Credit

 

 

Purchasing :

Cash, Advance Payment and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Schoeller Technocell GmbH and Company, Germany 

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Euro Décor Private Limited, Gujarat, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Banker Name

Corporation Bank

Branch Address

Chembur, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Pravin Jayanti and Associates

Chartered Accountants 

Address :

404, Surat Sadan, 88/89 Surat Street, Masjid, Mumbai – 400009, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFP8115H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000

Equity Shares

Rs.100/- each

Rs. 1.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11250

Equity Shares

Rs.100/- each

Rs. 1.125 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.125

1.125

1.125

(b) Reserves & Surplus

238.203

220.954

187.418

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

239.328

222.079

188.543

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

17.904

65.730

138.992

(c) Other current liabilities

76.339

124.022

121.864

(d) Short-term provisions

61.800

54.500

38.000

Total Current Liabilities (4)

156.043

244.252

298.856

 

 

 

 

TOTAL

395.371

466.331

487.399

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.964

14.899

5.687

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.218

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.902

9.350

5.507

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

19.084

24.249

11.194

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

131.346

194.219

194.641

(c) Trade receivables

82.955

168.689

175.464

(d) Cash and cash equivalents

9.806

15.249

26.608

(e) Short-term loans and advances

152.180

63.925

79.492

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

376.287

442.082

476.205

 

 

 

 

TOTAL

395.371

466.331

487.399

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

289.594

504.199

455.600

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

28.230

53.241

57.259

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.681

3.205

1.441

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

24.549

50.036

55.818

 

 

 

 

 

Less

TAX

7.300

16.500

18.076

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

17.249

33.536

37.742

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

160.954

127.418

89.676

 

 

 

 

 

 

Balance Carried to the B/S

178.203

160.954

127.418

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Commission Earnings

14.195

50.040

59.056

 

TOTAL EARNINGS

14.195

50.040

59.056

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1533.24

2980.89

3354.84

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

300.000

 

Expected Sales (2015-2016) : Rs.350.000 Million

 

The above information has been parted by Mr. Shankar Narayan

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.96

6.65

8.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.21

10.73

11.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.23

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.41

1.81

1.59

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.125

1.125

1.125

Reserves & Surplus

187.418

220.954

238.203

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

188.543

222.079

239.328

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

455.600

504.199

289.594

 

 

10.667

-42.564

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

455.600

504.199

289.594

Profit

37.742

33.536

17.249

 

8.28%

6.65%

5.96%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

WORKING RESULT:

 

During the year, the company has achieved a sales of Rs. 289.600 Million as compared to sales of Rs. 504.100 Million during the previous year which shows an decrease by Rs.214.600 Million at gross level and at net level, the profit has decreased from Rs. 50.000 Million to Rs. 24.500 Million which shows a decrease by Rs. 28.800 Million mainly due to decrease in Gross Profit margin.

 

FUTURE OUTLOOK:

 

Looking at the current Market potential, the directors are optimist of increasing turnover and Commission and are determined to control the cost to the maximum extent possible and confident of concluding the year with good result.

 

FIXED ASSETS

 

  • Air Conditioner
  • Computer
  • Furniture
  • Mobile Phone
  • Office Equipment
  • Fax
  • Chembur Flat
  • Motor Car
  • Water Filter
  • Television
  • Sampling Machine

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.75

UK Pound

1

Rs.100.12

Euro

1

Rs.71.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.