MIRA INFORM REPORT

 

 

Report No. :

329455

Report Date :

01.07.2015

 

IDENTIFICATION DETAILS

 

Name :

TIERRA FOOD INDIA PRIVATE LIMITED

 

 

Registered Office :

T4, Ansal River Dale, Eroor. P.O, Cochin - 682306, Kerala

Tel. No.:

91-484-2783028

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.11.2009

 

 

Com. Reg. No.:

09-024969

 

 

Capital Investment / Paid-up Capital :

Rs. 95.312 Million

 

 

CIN No.:

[Company Identification No.]

U15499KL2009PTC024969

 

 

IEC No.:

1010010239

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHNT02799G

 

 

PAN No.:

[Permanent Account No.]

AADCT3129P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of processed food and snacks, lite chips and snacks.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Moderate

 

 

Payment Behavior :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scale of activities are limited.

 

The rating limits on accounts of company’s weak operational performance marked by moderate financial risk profile of the company.

 

Further rating is constrained, company have incurred continuous losses from its operation results in negative reserves marked by its low net worth position.

 

However, trade relations are reported to be fair. Business is active. Payments are slow but correct.

 

The company can be considered for small business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not  Available

Rating

Not  Available

Rating Explanation

Not  Available

Date

Not  Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Alex Thomas

Designation :

Chairman cum Managing Director

Contact No.:

91-8943347400

Date :

27.06.2015

 

 

LOCATIONS

 

Registered Office :

T4, Ansal River Dale, Eroor. P.O, Cochin - 682306, Kerala, India

Tel. No.:

91-484-2783028

Mobile No.:

91-8943347400 (Mr. Alex Thomas)

Fax No.:

Not Available

E-Mail :

alex@tierra.in

alexthomas@satyam.net.in

Website :

http://www.tierra.in

 

 

Factory :

XIII/ 491, H Kinfra food park, Adoor (M), Enadi Mangalam Village, Pathanamthitta - 691524, Kerala, India

 

 

DIRECTORS

 

AS ON 04.08.2014

 

Name :

Mr. Alex Thomas

Designation :

Chairman cum Managing Director

Address :

Gnavallil, Thekkel, Flat No. 6 E, Golden Enclave, Kanji Kkuzhy, Kottayam - 686004, Kerala, India

Date of Birth/Age :

31.10.1961

Date of Appointment :

06.11.2009

DIN No.:

00004026

PAN No.:

ABIPT8155A

 

 

Name :

Mrs. Annie Alex

Designation :

Director

Address :

Gnavallil, Thekkel, Flat No. 6 E, Golden Enclave, Kanji Kkuzhy, Kottayam - 686004, Kerala, India

Date of Birth/Age :

07.05.1967

Date of Appointment :

06.11.2009

DIN No.:

00004035

PAN No.:

ACDPA7347R

 

 

Name :

Mr. Prasad Parackal Krishnankutty

Designation :

Director

Address :

Parackal House, N. Mazhuvannoor  P.O, Ernakulam - 686689, Kerala, India

Date of Birth/Age :

25.05.1964

Date of Appointment :

02.09.2011

DIN No.:

02236121

PAN No.:

AFGPP5338B

Other Directorship.:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U14102KL2008PTC022778

PARACKAL GRANITE KERALA PRIVATE LIMITED

Managing director

14/07/2008

14/07/2008

-

Active

NO

2

U14100KL2008PTC022780

PARACKAL ROCK PRODUCTS AND QUARRIES PRIVATE LIMITED

Managing director

14/07/2008

14/07/2008

-

Active

NO

3

U28112KL2009PTC024890

ACELLER STEELS PRIVATE LIMITED

Director

30/09/2011

05/02/2011

20/11/2014

Active

NO

4

U15499KL2009PTC024969

TIERRA FOOD INDIA PRIVATE LIMITED

Director

26/09/2012

02/09/2011

-

Active

NO

5

U14100KL2013PTC033583

Nila Metals Private Limited

Director

22/03/2013

22/03/2013

-

Active

NO

6

U14100KL2013PTC034052

MOTHER SAND PRIVATE LIMITED

Director

09/05/2013

09/05/2013

-

Active

NO

7

U14100KL2013PTC034060

PARACKAL SAND PRIVATE LIMITED

Managing director

09/05/2013

09/05/2013

-

Active

NO

8

U14102KL2013PTC034220

NILA QUARRIES PRIVATE LIMITED

Managing director

30/05/2013

30/05/2013

-

Active

NO

9

U14106KL2013PTC035352

NILA READYMIX CONCRETE PRIVATE LIMITED

Managing director

04/11/2013

04/11/2013

-

Active

NO

10

U14102KL2013PTC035781

NILA AGGREGATES (INDIA) PRIVATE LIMITED

Director

31/12/2013

31/12/2013

-

Active

NO

 

 

Name :

Mr. Karpaiah Satyaseelan Santanakumaran

Designation :

Director

Address :

Ward No. 12 -3, Portblair, South Andaman - 744104, Andaman Nicobar Islanads

Date of Birth/Age :

28.03.1978

Date of Appointment :

26.09.2012

DIN No.:

05318049

PAN No.:

ALCPS0140C

 

 

Name :

Mr. Sathar Fazil Abdul

Designation :

Director

Address :

49/ 1295 E, Dream Flower, Chuttupadukara, Ponekkara Road, Chochin, Ernakulam – 682024, Kerala, India

Date of Birth/Age :

31.05.1977

Date of Appointment :

26.09.2012

DIN No.:

00519943

PAN No.:

AEKPA1703N

Other Directorship.:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201KL2006PTC019760

DREAM FLOWER HOUSING PROJECTS PRIVATE LIMITED

Director

01/10/2009

01/10/2009

-

Active

NO

2

U15499KL2009PTC024969

TIERRA FOOD INDIA PRIVATE LIMITED

Director

26/09/2012

26/09/2012

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 04.08.2014

 

Names of Shareholders

 

No. of Shares

Alex Thomas

 

2705807

Annie Alex

 

377264

Jacob Thomas

 

1000

CJG Holdings India Private limited, India

 

250000

Karpaiah Satyaseelan Santanakumaran

 

575019

Chittilapilly Kochouseph

 

250000

Alex George

 

1000

Daisy Joseph

 

10000

Biji Roy

 

65004

KS Satyaseelan

 

500000

Dream flower project private limited, India

 

350000

Anoop Joseph John

 

50000

Rajeev Arawal

 

287509

Foncy P Skaria

 

30000

Tarun Tom Thekkel

 

10000

Xavier Ponnezhath

 

50000

Ponnezhath Jose

 

115004

Jose George

 

250000

Paul Joy

 

125000

Rajan Paul

 

125000

Robin Jose

 

72506

Bab Raj

 

20000

Bobby Thomas

 

130000

Roy George

 

50000

DSG Consumer Partners, Mauritius

 

430008

George Varghese

 

50000

DSG Consumer Partners, Mauritius

 

1741632

Essay Commercial Resources Private limited, India

 

872657

Manish Gupta

 

24547

Gaurav Gupta

 

12273

Total

 

9531230

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 04.08.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companies(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

6.00

Bodies corporate

9.00

Directors or relatives of Directors

60.00

Other top fifty shareholders

25.00

Total

100.00

 

 

 

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of processed food and snacks, lite chips and snacks.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

Middle East

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit (30/ 60/ 90 Days)

 

 

Purchasing :

Cash and Credit (30/ 60/ 90 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

 

Bank Name

Federal Bank

Branch

Marine Drive Branch, Ground Floor, Federal Towers, Building no. 2095 Ernakulam – 68203, Kerala, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Borrowing from government semi-government bodies

48.638

59.445

Short-term borrowings

 

 

Term loans from banks

5.064

11.092

Total

53.702

70.537

 

Auditors :

 

Name :

K. Venkatachalam Aiyer and Company

Chartered Accountants

Address :

Building No.41/3647B Province Road North End

PAN N Income-tax PAN of auditor or auditor's firm :

AABFV9555E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives

Dream Flower Housing Projects Private Limited [CIN No: U45201KL2006PTC019760], India

 

DSG Consumer Partners, Mauritius

 

 

 

CAPITAL STRUCTURE

 

 

AFTER : 04.08.2014

 

Authorised Capital : Rs. 126.520 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 104.046 Million

 

 

AS ON 04.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

2,652,000

Preference Shares

Rs.10/- each

Rs. 26.520 Million

 

Total

 

Rs. 126.520 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,880,121

Equity Shares

Rs.10/- each

Rs. 68.801 Million

2,651,109

Preference Shares

Rs.10/- each

Rs. 26.511 Million

 

Total

 

Rs. 95.312 Million

 

 

ABRIDGED BALANCE SHEET

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

95.312

60.000

41.650

(b) Reserves & Surplus

(55.523)

(40.789)

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

3.700

Total Shareholders’ Funds (1) + (2)

39.789

19.211

45.350

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

48.638

59.445

55.953

(b) Deferred tax liabilities (Net)

1.016

1.107

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

49.654

60.552

55.953

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.164

17.242

10.827

(b) Trade payables

2.226

5.617

0.000

(c) Other current liabilities

16.295

10.937

4.449

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

23.685

33.796

15.276

 

 

 

 

TOTAL

113.128

113.559

116.579

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

94.320

106.757

0.683

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.189

0.189

100.452

(iv) Intangible assets under development

0.000

0.000

0.181

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.435

0.393

1.377

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

94.944

107.339

102.693

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.795

4.471

0.000

(c) Trade receivables

2.164

1.006

0.000

(d) Cash and cash equivalents

10.400

0.204

12.938

(e) Short-term loans and advances

0.625

0.295

0.404

(f) Other current assets

0.200

0.244

0.544

Total Current Assets

18.184

6.220

13.886

 

 

 

 

TOTAL

113.128

113.559

116.579

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL REVENUE

51.089

41.342

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

45.425

40.789

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.982

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.60

5.93

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

10.808

5.404

NA

Cash generated from operations

NA

NA

NA

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

600.000

 

Expected Sales (2015-16) : Rs. 70.000 Million

 

The above information has been parted by Mr. Alex Thomas (Director)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

88.91

98.66

----

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.62

4.27

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.77

0.18

0.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

41.650

60.000

95.312

Reserves & Surplus

0.000

(40.789)

(55.523)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

3.700

0.000

0.000

Net worth

45.350

19.211

39.789

 

 

 

 

long-term borrowings

55.953

59.445

48.638

Short term borrowings

10.827

17.242

5.164

CURRENT MATURITIES OF LONG-TERM DEBTS

0.000

5.404

10.808

Total borrowings

66.780

82.091

64.610

Debt/Equity ratio

1.473

4.273

1.624

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

41.342

51.089

 

----

23.577

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

41.342

51.089

Profit

40.789

45.425

 

98.66%

88.91%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

REPORT ON THE FINANCIAL STATEMENTS

 

They have audited the accompanying financial statements of Tierra Food India Private Limited, which comprise the Balance Sheet as at March 31, 2014 and the Statement of Profit and Loss and the Cash Flow Statement for the year then ended, and a summary of significant accounting policies and other explanatory information.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans and advances from related parties

0.100

6.150

Total

0.100

6.150

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10352898

02/03/2015 *

5000000

FEDERAL BANK LIMITED

MARINE DRIVE BRANCH, GROUND FLOOR, FEDERAL TOWERS, 
BUILDING NO. 2095,MARINE DRIVE, ERNAKULAM, Kerala -682031, INDIA

C47722632

2

10285468

03/05/2011

40000000

FEDERAL BANK LIMITED

MARINE DRIVE BRANCH, GROUND FLOOR, FEDERAL TOWERS, 
BUILDING NO. 2095,MARINE DRIVE, ERNAKULAM, Kerala - 682031, INDIA

B12495693

3

10279222

11/12/2013 *

66000000

KERALA STATE INDUSTRIAL DEVELOPMENT CORPN LTD

T C 11/266 1KESTON ROAD, KOWDIAR, TRIVANDRUM, Kerala - 695003, INDIA

B91447375

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.75

UK Pound

1

Rs.100.12

Euro

1

Rs.70.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

KSP

 

 

Report Prepared by :

DDD

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.