MIRA INFORM REPORT

 

 

Report No. :

330014

Report Date :

02.07.2015

 

IDENTIFICATION DETAILS

 

Name :

AHRESTY INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No.194, Sector, Sector-4, Phase II, Growth Centre, Bawal – 123501, Haryana

Tel. No.:

91-1284-264131

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.01.2007

 

 

Com. Reg. No.:

05-036560

 

 

Capital Investment / Paid-up Capital :

Rs.4000.000 Million

 

 

CIN No.:

[Company Identification No.]

U51101HR2007FTC036560

 

 

IEC No.:

0507059891

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKA04538C

 

 

PAN No.:

[Permanent Account No.]

AAGCA1057N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Automobile Components and Die Casting Product.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “AHRESTY CORPORATION”. It is an established company having moderate track record.

 

For the financial year ended 2014, company possesses moderate operational risk profile and losses that company has incurred from its operational activities.

 

Rating further constrained on account of company’s moderate financial risk profile marked by negative reserves along with moderate networth position and leverage balance sheet profit of the company.

 

However, company receives strong financial and managerial support from its holding company.

 

Trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of strong support from its holding company, the company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ravinder

Designation :

Senior Leader

Contact No.:

91-9992555344

 

 

Name :

Mr. Nitin

Designation :

Accounts Department

Contact No.:

91-9540996398

Date :

02.07.2015

 

 

LOCATIONS

 

Registered Office :

Plot No.194, Sector, Sector - 4, Phase II, Growth Centre, Bawal – 123501, Haryana, India

Tel. No.:

91-1284-264131 / 30 / 32

Fax No.:

91-1284-329333

E-Mail :

Teiichi_Hayashi@ahresty.co.jp

suguru_takeda@ahresty.co.jp 

 

 

Factory :

Located at:

 

  • Bawal
  • Rewari
  • Hrayana

 

 

DIRECTORS

 

AS ON 01.09.2014

 

Name :

Mr. Koji Tsuboe

Designation :

Managing Director

Address :

Flat No.422, Block M 06 Ashiana Agan, Alwar Road, Bhiwandi, Rajasthan – 301019, India

Date of Birth/Age :

09.09.1952

Qualification :

Graduate in Mechanical Engg.

Date of Appointment :

25.04.2012

DIN No.:

05286755

 

 

Name :

Mr. Dhara Singh

Designation :

Director

Address :

Flat No. L-13 249, Ashiana Aangan, Alwar Road, Bhiwandi – 301019, Rajasthan, India

Date of Birth/Age :

05.09.1971

Date of Appointment :

12.01.2013

PAN No.:

BBJPS4620M

DIN No.:

06467519

 

 

Name :

Mr. Hiroshi Ishimaru

Designation :

Director

Address :

1-15-8-403, Takaoka-Kita, Naka-Ku, Hamamatsu Shizuoka, Japan – 4338119

Date of Birth/Age :

28.12.1956

Date of Appointment :

10.10.2011

DIN No.:

02695437

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Mamta Gupta

Designation :

Company Secretary

Address :

D-1688 Jahangir Puri, New Delhi – 110033, India

Date of Birth/Age :

27.09.1984

Date of Appointment :

01.08.2014

PAN No.:

AQJPM1190Q

 

 

Name :

Mr. Ravinder

Designation :

Senior Leader

 

 

Name :

Mr. Nitin

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 01.09.2014

 

Names of Shareholders

 

 

No. of Shares

Ahresty Corporation , Japan

 

4299999

Ahresty Die-mold Hamamatsu, Japan

 

1

 

 

 

Total

 

4300000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 01.09.2014

 

Category

 

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Automobile Components and Die Casting Product.

 

 

Products :

  • Automobile Components
  • Die Casting Product

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Mizuho Corporate Bank

Branch :

Not Divulged

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Tower-B, Building 10, DLF Cyber City Complex, Phase-II, Gurgaon – 122002, Haryana, India

PAN No.:

AABFD2095B

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Holdings :

·         Ahresty Corporation, Japan

 

 

Fellow Subsidiary :

·         Ahresty Techno Services Corporation

·         Ahresty Tochigi Corporation

·         Thai Ahresty Die Company Limited

·         Guangzhou Ahresty Casting Company Limited

·         Ahresty Die Mold Hamamatsu Corporation

·         Ahresty Precision Die Mold Guangzhou Company Limited

·         Ahresty Wilmington Corporation

 

 

CAPITAL STRUCTURE

 

AS ON 01.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.1000/- each

Rs.5000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4300000

Equity Shares

Rs.1000/- each

Rs.4300.000 Million

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.1000/- each

Rs.4000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.1000/- each

Rs.4000.000 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4000.000

3400.000

2700.000

(b) Reserves & Surplus

(1729.611)

(1289.339)

(715.665)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2270.389

2110.661

1984.335

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

140.625

36.375

84.875

(b) Deferred tax liabilities (Net)

0.000

0.000

18.531

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.799

2.884

1.866

Total Non-current Liabilities (3)

149.424

39.259

105.272

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

140.000

250.000

0.000

(b) Trade payables

261.572

150.079

76.159

(c) Other current liabilities

213.180

239.910

701.574

(d) Short-term provisions

0.343

8.535

2.895

Total Current Liabilities (4)

615.095

648.524

780.628

 

 

 

 

TOTAL

3034.908

2798.444

2870.235

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1594.967

1764.779

1772.829

(ii) Intangible Assets

1.955

2.100

1.612

(iii) Capital work-in-progress

513.133

191.478

291.352

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

47.436

0.000

(d)  Long-term Loan and Advances

148.477

155.304

8.331

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2258.532

2161.097

2074.124

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

135.620

163.561

89.111

(c) Trade receivables

319.003

213.894

137.162

(d) Cash and cash equivalents

38.741

35.114

253.046

(e) Short-term loans and advances

280.525

222.581

289.564

(f) Other current assets

2.487

2.197

27.228

Total Current Assets

776.376

637.347

796.111

 

 

 

 

TOTAL

3034.908

2798.444

2870.235

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2145.583

1966.917

1157.608

 

 

Other Income

78.725

14.273

18.442

 

 

TOTAL                                    

2224.308

1981.190

1176.050

 

 

 

 

 

Less

EXPENSES

2617.145

2620.831

1447.632

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(392.837)

(639.641)

(271.582)

 

 

 

 

 

Less

TAX

47.435

(65.967)

(6.567)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(440.272)

(573.674)

(265.015)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(128.68)

(168.72)

(77.95)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

48.500

48.500

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

(20.52)

(29.17)

(22.89)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

(15.58)

(24.99)

(10.53)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.17)

(0.30)

(0.14)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.12

0.16

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

0.98

1.02

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

2700.000

3400.000

4000.000

Reserves & Surplus

(715.665)

(1289.339)

(1729.611)

Net worth

1984.335

2110.661

2270.389

 

 

 

 

long-term borrowings

84.875

36.375

140.625

Short term borrowings

0.000

250.000

140.000

Current Maturities of Long term debt

48.500

48.500

0.000

Total borrowings

133.375

334.875

280.625

Debt/Equity ratio

0.067

0.159

0.124

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1157.608

1966.917

2145.583

 

 

69.912

9.084

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1157.608

1966.917

2145.583

Profit

(265.015)

(573.674)

(440.272)

 

(22.89%)

(29.17%)

(20.52%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from banks

140.625

36.375

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

140.000

250.000

 

 

 

Total

280.625

286.375

 

 

NO CHARGES EXIST FOR COMPANY

 


 

FIXED ASSETS:

 

·         Computer

·         Furniture and Fixture

·         Vehicles

·         Office Equipment

·         Plant and Machinery

·         Factory Building

·         Land - Free Hold

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.62

UK Pound

1

Rs.99.89

Euro

1

Rs.70.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.