|
Report No. : |
330553 |
|
Report Date : |
02.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
ANUVI CHEMICALS LIMITED (w.e.f. 03.01.2008) |
|
|
|
|
Formerly Known
as : |
ANUVI CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
205, Narmada, 2nd Floor, Laxmi Industrial Premises,
Pokharan Road No. 1, Vartak Nagar, Thane – 400606, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
26.04.1988 |
|
|
|
|
Com. Reg. No.: |
11-047161 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.17.142 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24110MH1988PTC047161 |
|
|
|
|
IEC No.: |
0391140710 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
PNEA07414B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA1007G / AAACA10079 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of Speciality Ecofriendly Products and Customised
Solutions for Various Industries like Paint, Non – woven Textiles, Leather,
Construction Etc. |
|
|
|
|
No. of Employees
: |
Not Available |
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The services sector, the largest contributor to India’s GDP, contracted
for the sixth consecutive month in December, as orders dipped. However, hiring
has risen. Direct tax collections rose 12.3 % during the April – December
period of the current financial year. The government has decided to
retain 100 per cent foreign direct investment in both greenfield (new) and
brown field (existing) pharmaceutical companies, despite concerns over genetic
drugs going out of production, if multi-national companies take over domestic
ones. In M&A deals, a non compete clause would not be allowed, except in
special circumstances. The Department of Industrial Policy and Promotion plans
to release the next edition of its consolidated foreign direct investment
policy document on March 31, incorporating changes made in the past year. DIPP
compiles all policies related to India’s FDI regime into a single document to
make it easy for investors to understand. 185 million estimated number of
mobile internet users in India by June 2014, according to a report by the
Internet & Mobile Association of India and IMRB International. India
had 110 million mobile internet users with 25 million in rural areas. $3.77 tn
estimated global IT spending in 2014, according to research firm Gartner Inc.
The growth forecast for this year is cut to 3.1 %from the earlier estimate of
3.5 %. The spending growth forecast for telecom services – a segment that accounts
for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is
the main reason for this overall IT cut. A Reserve Bank of India committee has
recommended setting up a special category of lenders who would cater to small
businesses and households, to expand the number of customers with access to
banking services. These banks would focus onproviding payment services and
deposit products. Indian banks want the free use of automated teller
machines to be capped at five transactions in a month including that of the
bank in which the account is active. This follows state government order to
banks to install security guards at ATM booths after a woman banker was
assaulted in Bangalore. The government is likely to present a vote on Account
in mid-February. The annual Economic Survey will be tabled later in Parliament
along with the full Budget. A full Budget for 2014/15 is likely to be present
in July by the new government formed after the General Election. The government
will soon launch an internet spy system, called Netra, to detect malafide
messages. Security agency will deploy the system to capture dubious voice
traffic on applications such as Skype and Google Talk, as well as tweeters.
LOCATIONS
|
Registered Office : |
205, Narmada, 2nd Floor, Laxmi Industrial Premises,
Pokharan Road No. 1, Vartak Nagar, Thane – 400606, Maharashtra, India |
|
Tel. No.: |
91-22-25855400/ 25855379/ 25855434 |
|
Fax No.: |
91-22-25855714/ 25855435 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
560 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory / Research: |
Plot No. W 71 B and Part, MIDC Industrial Area, Badlapur – 421503,
District – Thane, |
|
Tel. No.: |
91-251-2690418 |
|
Fax No.: |
91-251-2690769 |
|
Area : |
1382 sq. ft. |
|
Location : |
Leased |
|
|
|
|
Sales/ Marketing Office : |
G- 212, ‘Godavari’, 2nd
Floor, Laxmi Industrial Premises, Pokhran Road No. 1, Vartak Nagar, Thane
400606, Maharashtra, India |
|
Tel. No.: |
91-22-25855400 |
|
Fax No.: |
91-22-25855714 |
|
Area : |
560 sq. ft. |
|
Location : |
Rented |
DIRECTORS
As on 28.09.2013
|
Name : |
Dr. (Mrs.) Kanaklata |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
25 E/4, Mobile No.: 91-9820055768 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.11.1945 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.Sc (Chem), Gold Medalist, Ph.D |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
0048423 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajesh Kumar Anandlal Saxena |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
25 A, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.10.1942 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.A. (Eco) MSW |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00144215 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Krishana Krishna Saxena |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
225 E/4, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.08.1939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.Sc, M.Tech, Ph.D (I.I.T. Kgp) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00143968 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Prof. Vinod Chintamani Malshe |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1, University Staff Quarters, UDCT Campus, Matunga, Mumbai – 400019, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.02.1947 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.Sc (Tech), Ph.D (Tech) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00642540 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Rajan Saxena |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
27-A-31, Takshila Apartments, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.10.1949 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00784698 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vivek Krishna Kumar Saxena |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
25 E/4, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.06.1971 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Sc (Hons.), M.M.S. (Marketing), M.M.S. (Finance) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.03.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01947344 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Anupriya Jahagirdar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A – 003, Avinash Sanmarg Society, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.12.1976 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.09.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02822434 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2013
|
Name
of Shareholders |
No.
of Shares |
%age |
|
|
135189 |
78.86 |
|
|
30789 |
17.96 |
|
Krishna Kumar Saxena |
5374 |
3.13 |
|
Sonal Vivek Saxena |
17 |
0.01 |
|
Anupriya Amol |
17 |
0.01 |
|
Comdr Amol
Santosh Jahagirdar, Mumbai |
17 |
0.01 |
|
Vivek Krishnakumar Saxena |
17 |
0.01 |
|
Total |
171,420 |
100.00 |
%2002-Jul-2015_files/image019.gif)
As on 28.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Speciality Ecofriendly Products and Customised
Solutions for Various Industries like Paint, Non – woven Textiles, Leather,
Construction Etc. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (As on 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
Net off Capital Consumption |
Kg |
4991968 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
The Thane Janata Sahakari Bank Limited, Dindayal Bhavan, Jambi Naka, |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Details of
Securities and Terms and conditions of Repayments are as under:
Details of Securities
and Terms and conditions of are as under:
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Desai Saksena and Associates Chartered Accountants |
|
Address : |
1st Floor, |
|
Tel. No.: |
91-22-66261600 / 66261615 |
|
Fax No.: |
91-22-66261617 |
|
E-Mail : |
|
|
Website: |
|
|
PAN. No: |
AABFD6281B |
CAPITAL STRUCTURE
As on 28.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.100/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
171420 |
Equity Shares |
Rs.100/-
each |
Rs.17.142
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
17.142 |
11.999 |
|
(b) Reserves & Surplus |
|
2.132 |
7.253 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
19.274 |
19.252 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
10.672 |
2.446 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
0.985 |
0.750 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
11.657 |
3.196 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
|
40.921 |
33.050 |
|
(b) Trade payables |
|
46.410 |
38.003 |
|
(c) Other current liabilities |
|
8.065 |
4.532 |
|
(d) Short-term
provisions |
|
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
|
95.396 |
75.585 |
|
|
|
|
|
|
TOTAL |
|
126.327 |
98.033 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
13.618 |
14.717 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
14.188 |
0.183 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.100 |
0.088 |
|
(c) Deferred tax assets (net) |
|
1.129 |
0.934 |
|
(d) Long-term Loan and Advances |
|
3.015 |
0.611 |
|
(e) Other
Non-current assets |
|
0.046 |
0.062 |
|
Total Non-Current
Assets |
|
32.096 |
16.595 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
29.979 |
23.355 |
|
(c) Trade receivables |
|
53.560 |
47.109 |
|
(d) Cash and cash
equivalents |
|
4.501 |
3.404 |
|
(e) Short-term loans
and advances |
|
6.191 |
7.570 |
|
(f) Other current
assets |
|
0.000 |
0.000 |
|
Total Current Assets |
|
94.231 |
81.438 |
|
|
|
|
|
|
TOTAL |
|
126.327 |
98.033 |
|
SOURCES OF FUNDS |
|
|
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
2.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
13.991 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
15.991 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
42.331 |
|
|
2] Unsecured Loans |
|
|
0.300 |
|
|
TOTAL BORROWING |
|
|
42.631 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
58.622 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
15.394 |
|
|
Capital work-in-progress |
|
|
0.100 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.088 |
|
|
DEFERREX TAX ASSETS |
|
|
0.806 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
30.548
|
|
|
Sundry Debtors |
|
|
51.639
|
|
|
Cash & Bank Balances |
|
|
3.909
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
12.604
|
|
Total
Current Assets |
|
|
98.700
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
0.425
|
|
|
Other Current Liabilities |
|
|
51.177
|
|
|
Provisions |
|
|
4.864
|
|
Total
Current Liabilities |
|
|
56.466
|
|
|
Net Current Assets |
|
|
42.234
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
58.622 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
247.291 |
264.471 |
279.288 |
|
|
|
Other Income |
1.449 |
1.089 |
2.160 |
|
|
|
TOTAL |
248.740 |
265.560 |
281.448 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
188.615 |
206.295 |
0.000 |
|
|
|
Changes in Inventories of Finished Goods work in progress and
Stock-in-Trade |
(3.780) |
(1.994) |
1.029 |
|
|
|
Manufacturing Expenses |
21.639 |
20.011 |
243.125 |
|
|
|
Employees benefit Expense and
Remuneration |
15.474 |
13.934 |
8.625 |
|
|
|
Office and Administrative Expenses |
0.000 |
0.000 |
4.732 |
|
|
|
Selling and Distribution Expenses |
0.000 |
0.000 |
9.497 |
|
|
|
Other Expenses |
15.863 |
11.687 |
0.000 |
|
|
|
TOTAL |
237.811 |
249.982 |
267.008 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
10.929 |
15.578 |
14.440 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
7.960 |
7.578 |
6.716 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
2.969 |
8.000 |
7.724 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
2.949 |
3.029 |
2.643 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.020 |
4.971 |
5.081 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(0.001) |
1.709 |
1.896 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
0.021 |
3.262 |
3.185 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
7.253 |
13.991 |
10.806 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
2.132 |
7.253 |
13.991 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
53.627 |
28.358 |
30.468 |
|
|
TOTAL EARNINGS |
53.627 |
28.358 |
30.468 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
69.892 |
50.073 |
77.226 |
|
|
TOTAL IMPORTS |
69.892 |
50.073 |
77.226 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.16 |
70.78 |
159.13 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.01
|
1.22
|
1.131
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.01
|
1.88
|
1.82
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.02
|
5.13
|
4.45
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.00
|
0.26
|
0.32
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.67
|
1.84
|
6.20
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.99
|
1.08
|
1.75
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
|
31.03.2012 |
31.03.2013 |
|
|
|
(INR
in Mlns.) |
(INR
in Mlns.) |
|
Share Capital |
|
11.999 |
17.142 |
|
Reserves & Surplus |
|
7.253 |
2.132 |
|
Net
worth |
|
19.252 |
19.274 |
|
|
|
|
|
|
long-term borrowings |
|
2.446 |
10.672 |
|
Short term borrowings |
|
33.05 |
40.921 |
|
Total
borrowings |
|
35.496 |
51.593 |
|
Debt/Equity
ratio |
|
1.844 |
2.677 |
%2002-Jul-2015_files/image021.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Sales |
247.291 |
264.471 |
279.288 |
|
|
|
6.947 |
5.603 |
%2002-Jul-2015_files/image023.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Sales |
247.291 |
264.471 |
279.288 |
|
Profit After Tax |
0.021 |
3.262 |
3.185 |
|
|
0.01% |
1.23% |
1.14% |
%2002-Jul-2015_files/image025.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check
List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year
of Establishment |
Yes |
|
2] |
Locality
of the firm |
Yes |
|
3] |
Constitutions
of the firm |
Yes |
|
4] |
Premises
details |
Yes |
|
5] |
Type
of Business |
Yes |
|
6] |
Line
of Business |
Yes |
|
7] |
Promoter's
background |
Yes |
|
8] |
No.
of employees |
No |
|
9] |
Name
of person contacted |
No |
|
10] |
Designation
of contact person |
No |
|
11] |
Turnover
of firm for last three years |
Yes |
|
12] |
Profitability
for last three years |
Yes |
|
13] |
Reasons
for variation <> 20% |
---- |
|
14] |
Estimation
for coming financial year |
No |
|
15] |
Capital
in the business |
Yes |
|
16] |
Details
of sister concerns |
No |
|
17] |
Major
suppliers |
No |
|
18] |
Major
customers |
No |
|
19] |
Payments
terms |
No |
|
20] |
Export
/ Import details (if applicable) |
No |
|
21] |
Market
information |
-- |
|
22] |
Litigations
that the firm / promoter involved in |
-- |
|
23] |
Banking
Details |
Yes |
|
24] |
Banking
facility details |
Yes |
|
25] |
Conduct
of the banking account |
-- |
|
26] |
Buyer
visit details |
-- |
|
27] |
Financials,
if provided |
Yes |
|
28] |
Incorporation
details, if applicable |
Yes |
|
29] |
Last
accounts filed at ROC |
Yes |
|
30] |
Major
Shareholders, if available |
Yes |
|
31] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN
of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External
Agency Rating, if available |
No |
OPERATIONS:
The year ended on
31st March, 2013 was a challenging year basically due to reasons:
A) General Slowdown
in the economy.
B) Increase in
Input Costs.
Company’s Sales
showed downward trend due to slow down in paint and construction industries.
Ceramic industry also switched over to other products which resulted in
lowering of sales in this segment. However, sales in Ink/Paper segment
improved.
Production
decreased in volume by 10.30% and sales by 9% in volume and by 6.4% in value
over 2011- 2012.This downturn resulted in decline in lowering of Profits by
about 63%.
Exports increased
to 830 MT in Financial Year 2012-2013 as compared to 653 MT in Financial Year
2011-2012.
UNSECURED LOAN
|
Particulars |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWING |
|
|
|
Unsecured |
|
|
|
Loans From Related Parties |
1.500 |
0.300 |
|
|
|
|
|
Total |
1.500 |
0.300
|
Details of
Securities and Terms and conditions of repayments are as under:
|
Nature of
Securities |
Term of
Repayment |
|
Unsecured Loans from directors and Shareholders |
There is no repayment schedule Rate of interest is 12.00% P.a (P.Y 2012) |
VIEW INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10381554 |
31/08/2012 |
9,800,000.00 |
The Thane Janata
Sahakari Bank Limited |
Tjsb House, Plot
No.B-5, Road No.2, Behind Aplab, Lab, Wagle Industrial Estate, Thane (W),
Thane, Maharashtra- 400604, India |
B60087897 |
|
2 |
10369501 |
16/06/2012 |
364,000.00 |
Axis Bank
Limited |
Asc/Cpc Mumbai,
1st Flr, Janmabhoomi Bhavan, Janmabhoomi Marg, Fort,, Mumbai, Maharashtra -
400001, India |
B45286804 |
|
3 |
10348731 |
28/03/2012 |
2,000,000.00 |
The Thane Janata
Sahakari Bank Ltd. |
Laxmi Industrial
Complex, Vartak Nagar Naka, Thane West, Maharashtra - 400606, India |
B37291663 |
|
4 |
10335839 |
01/02/2012 |
3,500,000.00 |
The Thane Janata
Sahakari Bank Ltd. |
Laxmi Industrial
Complex, Vartak Nagar Naka, Thane West, Maharashtra - 400606, India |
B32250862 |
|
5 |
10335841 |
01/02/2012 |
5,000,000.00 |
The Thane Janata
Sahakari Bank Limited |
Laxmi Industrial
Complex, Vartak Nagar Naka, Thane West, Maharashtra - 400606, India |
B32252595 |
|
6 |
10335845 |
01/02/2012 |
7,500,000.00 |
The Thane Janata
Sahakari Bank Limited |
Laxmi Industrial
Complex, Vartak Nagar Naka, Thane West, Maharashtra - 400606, India |
B32254492 |
|
7 |
10211930 |
18/03/2010 |
2,675,000.00 |
The Thane Janata
Sahakari Bank Limited |
Dindayal Bhavan,
Jambli Naka, Thane, Maharashtra |
A82729393 |
|
8 |
10123222 |
15/06/2009 * |
10,000,000.00 |
The Thane Janata
Sahakari Bank Ltd. |
Deendayl
Bhavan,, Jambhli Naka, Thane, Maharashtra - 400601, India |
A64909708 |
|
9 |
10123221 |
08/03/2010 * |
30,000,000.00 |
The Thane Janata
Sahakari Bank Limited |
Dindayal Bhavan,
Jambhli Naka, Thane, Maharashtra |
A82729419 |
|
10 |
10048867 |
13/03/2007 |
1,100,000.00 |
The Thane Janata
Sahakari Bank Limited |
Deendayal Bhavan,
Jambhali Naka, Thane, Maharashtra - 400601, India |
A14497614 |
* Date of charge modification
FIXED ASSETS:
·
Lease hold Land
·
Factory Premises
·
Office Equipment
·
Plant and Machinery
·
Vehicles
·
Furniture and Fixtures
·
Computer
·
Laboratory Equipments
·
Electrical Fittings
·
Air Conditioner
·
Fire Extinguisher
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.62 |
|
|
1 |
Rs.99.89 |
|
Euro |
1 |
Rs.70.77 |
INFORMATION DETAILS
|
Report Prepared
by : |
NKT |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.